Trinity Capital Reports Fourth Quarter and Full Year 2025 Financial Results
Return on Average Equity hits 15.3% in Q4
Record Quarterly Net Investment Income of
Record Annual Net Investment Income of
2025 Total Investment Income grows 23.5% year-over-year
Fourth Quarter 2025 Highlights
- Total investment income of
$83.2 million , an increase of 17.5% year-over-year. - Net investment income ("NII") of
$39.9 million , or$0.52 per basic share. NII grew 15.4% year-over-year. - Net increase in net assets resulting from operations of
$39.5 million , or$0.51 per basic share. - 15.3% Return on Average Equity "ROAE" (NII/Average Equity).
- 6.7% Return on Average Assets "ROAA" (NII/Average Assets).
- Net Asset Value ("NAV") of
$1.1 billion , or$13.42 per share at the end of Q4 and NAV increased 32.9% year-over-year. - Total gross investment commitments of
$543.1 million . - Total gross investments funded of
$434.8 million , which was comprised of$170.7 million to 5 new portfolio companies,$264.0 million to 25 existing portfolio companies and$0.1 million to multi-sector holdings. - Total investment exits and repayments of
$218.8 million , which was comprised of$47.2 million from investments sold to multi-sector holdings,$64.4 million from scheduled/amortizing debt payments,$96.3 million from early debt repayments and refinancings and$10.9 million from warrant and equity sales. - Sixth year of a consistent or increased regular dividend, with a fourth quarter distribution of
$0.51 per share. Also, the Company announced a transition to monthly distributions, which started inJanuary 2026 and total$0.51 in the first quarter.
Full Year 2025 Highlights
- Total investment income of
$293.7 million , an increase of 23.5% year-over-year. - Net investment income of
$144.1 million , or$2.08 per share. - Total gross investments funded of
$1.5 billion , an increase of 21.3% year-over-year. - Net investment portfolio growth at cost of
$636.7 million , an increase of 36.2% year-over-year. - Total platform assets under management of
$2.8 billion , an increase of 38.2% year-over-year. - Undistributed earnings spillover of
$68.7 million , or$0.84 per share outstanding, based on total shares outstanding as ofDecember 31, 2025 .
"
Added Brown: "Our internally managed structure remains a key differentiator. By aligning management and shareholder interests within a single platform, and pairing our publicly traded BDC with a growing managed funds business, we're building a robust and flexible capitalization model designed to support long-term growth and deliver stable, consistent returns for shareholders. With more than six years of consistent dividends and continued momentum across our portfolio, we remain focused on disciplined execution and delivering long-term value for our investors, partners, and shareholders."
Fourth Quarter 2025 Operating Results
For the three months ended
Total operating expenses and excise taxes, excluding interest expense, for the fourth quarter of 2025 were
Interest expense for the fourth quarter of 2025 was
Net investment income was approximately
During the three months ended
Net realized loss on investments was approximately
Net increase in net assets resulting from operations was
Net Asset Value
Total net assets at the end of the fourth quarter of 2025 increased by 9.6% to
Portfolio and Investment Activity
As of
During the fourth quarter, the Company originated approximately
Proceeds received from exits and repayments of the Company's investments during the fourth quarter totaled approximately
As of the end of the fourth quarter, loans to three portfolio companies and equipment financings to one portfolio company were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
|
|||||||||||||||||
|
Investment Risk Rating |
Investments |
Percentage |
Investments |
Percentage |
||||||||||||||
|
|
Designation |
Fair Value |
Total |
Fair Value |
Total |
|||||||||||||
|
4.0 - 5.0 |
Very Strong |
$ |
101,432 |
4.5 |
% |
$ |
102,624 |
5.3 |
% |
|||||||||
|
3.0 - 3.9 |
Strong Performance |
740,303 |
33.7 |
% |
668,545 |
33.5 |
% |
|||||||||||
|
2.0 - 2.9 |
Performing |
1,264,773 |
57.5 |
% |
1,148,937 |
57.5 |
% |
|||||||||||
|
1.6 - 1.9 |
Watch |
65,343 |
3.0 |
% |
42,811 |
2.1 |
% |
|||||||||||
|
1.0 - 1.5 |
Default/Workout |
15,228 |
0.7 |
% |
20,739 |
1.0 |
% |
|||||||||||
|
Total Debt Investments excluding |
2,187,079 |
99.4 |
% |
1,983,656 |
99.4 |
% |
||||||||||||
|
. |
|
12,885 |
0.6 |
% |
12,885 |
0.6 |
% |
|||||||||||
|
Total Debt Investments |
$ |
2,199,964 |
100.0 |
% |
$ |
1,996,541 |
100.0 |
% |
||||||||||
|
(1) An investment risk rating is not applied to |
|||||
As of
Liquidity and Capital Resources
As of
As of
During the three months ended
During the three months ended
Distributions
On
Recent Developments
For the period from
Conference Call
To listen to the call, please dial (800) 267-6316, or (203) 518-9783 internationally, and reference Conference ID: TRINQ425 if asked, approximately 10 minutes prior to the start of the call. The conference call and presentation will also be available on the investor relations section of the Company's website at ir.trinitycapital.com.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until
About
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("
|
Consolidated Statements of Assets and Liabilities (In thousands, except share and per share data) |
||||||||
|
|
|
|||||||
|
2025 |
2024 |
|||||||
|
ASSETS |
||||||||
|
Investments at fair value: |
||||||||
|
Control investments (cost of |
$ |
123,760 |
$ |
89,249 |
||||
|
Affiliate investments (cost of |
50,495 |
34,727 |
||||||
|
Non-Control / Non-Affiliate investments (cost of |
2,243,820 |
1,601,594 |
||||||
|
Total investments (cost of |
2,418,075 |
1,725,570 |
||||||
|
Cash and cash equivalents |
19,110 |
9,627 |
||||||
|
Interest receivable |
19,031 |
16,542 |
||||||
|
Deferred credit facility costs |
5,872 |
6,586 |
||||||
|
Other assets |
22,431 |
15,916 |
||||||
|
Total assets |
$ |
2,484,519 |
$ |
1,774,241 |
||||
|
LIABILITIES |
||||||||
|
Credit Facility |
$ |
373,900 |
$ |
113,000 |
||||
|
Secured Notes, net of |
198,533 |
|||||||
|
Unsecured Notes, net of |
721,763 |
764,673 |
||||||
|
Distribution payable |
41,574 |
31,451 |
||||||
|
Security deposits |
3,008 |
8,472 |
||||||
|
Accounts payable, accrued expenses and other liabilities |
51,742 |
33,663 |
||||||
|
Total liabilities |
1,390,520 |
951,259 |
||||||
|
NET ASSETS |
||||||||
|
Common stock, |
82 |
62 |
||||||
|
Paid-in capital in excess of par |
1,100,343 |
829,626 |
||||||
|
Distributable earnings/(accumulated deficit) |
(6,426) |
(6,706) |
||||||
|
Total net assets |
1,093,999 |
822,982 |
||||||
|
Total liabilities and net assets |
$ |
2,484,519 |
$ |
1,774,241 |
||||
|
NET ASSET VALUE PER SHARE |
$ |
13.42 |
$ |
13.35 |
||||
|
Consolidated Statements of Operations (In thousands, except share and per share data) |
|||||||||||||||||||
|
Three Months |
Three Months |
Twelve Months |
Twelve Months |
||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
INVESTMENT INCOME: |
|||||||||||||||||||
|
Interest and dividend income: |
|||||||||||||||||||
|
Control investments |
$ |
2,605 |
$ |
2,734 |
$ |
10,172 |
$ |
8,764 |
|||||||||||
|
Affiliate investments |
1,126 |
1,099 |
5,242 |
2,903 |
|||||||||||||||
|
Non-Control / Non-Affiliate investments |
73,823 |
62,477 |
264,101 |
215,062 |
|||||||||||||||
|
Total interest and dividend income |
77,554 |
66,310 |
279,515 |
226,729 |
|||||||||||||||
|
Fee and other income: |
|||||||||||||||||||
|
Affiliate investments |
731 |
687 |
2,751 |
3,196 |
|||||||||||||||
|
Non-Control / Non-Affiliate investments |
4,950 |
3,835 |
11,386 |
7,766 |
|||||||||||||||
|
Total fee and other income |
5,681 |
4,522 |
14,137 |
10,962 |
|||||||||||||||
|
Total investment income |
83,235 |
70,832 |
293,652 |
237,691 |
|||||||||||||||
|
EXPENSES: |
|||||||||||||||||||
|
Interest expense and other debt financing costs |
23,884 |
19,052 |
80,565 |
61,948 |
|||||||||||||||
|
Compensation and benefits |
14,880 |
12,180 |
51,402 |
43,517 |
|||||||||||||||
|
Professional fees |
1,815 |
1,964 |
7,565 |
5,318 |
|||||||||||||||
|
General and administrative |
3,075 |
2,618 |
10,378 |
8,858 |
|||||||||||||||
|
Total gross expenses |
43,654 |
35,814 |
149,910 |
119,641 |
|||||||||||||||
|
Allocated expenses to |
(1,059) |
(347) |
(2,930) |
(473) |
|||||||||||||||
|
Total net expenses |
42,595 |
35,467 |
146,980 |
119,168 |
|||||||||||||||
|
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
40,640 |
35,365 |
146,672 |
118,523 |
|||||||||||||||
|
Excise tax expense |
714 |
781 |
2,595 |
2,678 |
|||||||||||||||
|
NET INVESTMENT INCOME |
39,926 |
34,584 |
144,077 |
115,845 |
|||||||||||||||
|
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
|||||||||||||||||||
|
Control investments |
— |
(310) |
— |
(4,226) |
|||||||||||||||
|
Affiliate investments |
75 |
— |
(18,964) |
— |
|||||||||||||||
|
Non-Control / Non-Affiliate investments |
(33,961) |
9,597 |
(45,364) |
(5,504) |
|||||||||||||||
|
Net realized gain/(loss) from investments |
(33,886) |
9,287 |
(64,328) |
(9,730) |
|||||||||||||||
|
NET CHANGE IN UNREALIZED |
|||||||||||||||||||
|
Control investments |
(2,949) |
8,540 |
4,554 |
18,997 |
|||||||||||||||
|
Affiliate investments |
(1,385) |
(304) |
(3,538) |
89 |
|||||||||||||||
|
Non-Control / Non-Affiliate investments |
37,755 |
(6,248) |
54,839 |
(9,605) |
|||||||||||||||
|
Net change in unrealized appreciation/(depreciation) from |
33,421 |
1,988 |
55,855 |
9,481 |
|||||||||||||||
|
NET INCREASE/(DECREASE) IN NET ASSETS |
$ |
39,461 |
$ |
45,859 |
$ |
135,604 |
$ |
115,596 |
|||||||||||
|
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
0.52 |
$ |
0.58 |
$ |
2.08 |
$ |
2.20 |
|||||||||||
|
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
0.52 |
$ |
0.56 |
$ |
2.08 |
$ |
2.11 |
|||||||||||
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
0.51 |
$ |
0.77 |
$ |
1.96 |
$ |
2.19 |
|||||||||||
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
0.51 |
$ |
0.74 |
$ |
1.96 |
$ |
2.10 |
|||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
77,026,130 |
59,407,888 |
69,286,014 |
52,705,732 |
|||||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
77,026,130 |
63,431,004 |
69,286,014 |
56,728,848 |
|||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-reports-fourth-quarter-and-full-year-2025-financial-results-302696302.html
SOURCE
Ben Malcolmson, Head of Investor Relations, Trinity Capital Inc., ir@trinitycapital.com, (480) 852-3950