Trinity Capital Inc. Reports Third Quarter 2022 Financial Results
Third Quarter 2022 Highlights
- Total investment income of
$38.7 million , an increase of 77.5% year-over-year - Net investment income ("NII") of
$18.6 million , or$0.56 per share, an increase of 67.6% year-over-year - Aggregate debt and equity investment commitments of
$128.1 million - Total gross investments funded of
$94.2 million , comprised of$28.9 million across seven new portfolio companies and$65.3 million across 15 existing portfolio companies - 15.4% Return on Average Equity "ROAE" (NII/Average Equity)
- 6.8% Return on Average Assets "ROAA" (NII/Average Assets)
- Debt principal repayments of
$79.9 million including$48.5 million from early repayments - Net asset value ("NAV") per share decreased to
$13.74 from$14.62 onJune 30, 2022 - Declared a dividend distribution of
$0.60 per share, consisting of a regular dividend of$0.45 per share for the third quarter, an increase of 7.1% from Q2 2022, and a supplemental cash dividend of$0.15 per share.
Year-to-Date 2022 Highlights
- Total investment income of
$104.0 million , an increase of 77.5% year-over-year - Net investment income of
$50.0 million , or$1.64 per share, an increase of 75.4% year-over-year - Total gross investments funded of
$510.5 million , an increase of 41.5% year-over-year
"Trinity generated exceptional third quarter NII performance, far exceeding our core quarterly dividend, and reflecting the strength and scale of our portfolio," said
Third Quarter 2022 Operating Results
For the three months ended September 30, 2022, total investment income was $38.7 million compared to $21.8 million for the quarter ended September 30, 2021. This represents an effective yield on the average debt investments at cost of 15.2% and 15.8% for the periods ended September 30, 2022, and 2021, respectively. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.
Total expenses, excluding interest expense and excise tax expense, for the third quarter of 2022 were $10.1 million compared to $5.6 million during the third quarter of 2021. The increase was primarily attributable to increased employee headcount and higher professional fees. Interest expense for the third quarter of 2022 was $9.3 million compared to $5.1 million during the third quarter of 2021. The increase is primarily attributable to the increase in the weighted average borrowings outstanding during the quarter under our KeyBank Credit Facility and additional debt issuance of our 7% Notes due 2025 ("2025 Notes").
Net investment income was approximately $18.6 million, or $0.56 per share based on 33.1 million basic weighted average shares outstanding for the third quarter of 2022, compared to $11.1 million or $0.42 per share for the third quarter of 2021 based on 26.6 million basic weighted average shares outstanding.
Third quarter 2022 net realized losses on investments were approximately
Net unrealized depreciation was $30.0 million during the third quarter of 2022, compared to net unrealized appreciation of $15.4 million during the third quarter of 2021.
Third quarter 2022 net decrease in net assets resulting from operations was $12.0 million, or $(0.36) per share based on 33.1 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $27.2 million or $1.02 per share based on 26.6 million basic weighted average shares outstanding for the third quarter of 2021.
Trinity's higher weighted average share count for the third quarter of 2022 as compared to the third quarter of the prior year is primarily related to the 3.7 million shares of common stock issued in
Net Asset Value
As of
Portfolio and Investment Activity
As of
During the third quarter, the Company originated
Proceeds received from repayments of the Company's debt investments during the third quarter totaled approximately
As of the end of the third quarter, loans to four portfolio companies and one equipment finance borrower were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
||||||||||||
Investment Risk Rating |
Investments at |
Percentage of |
Investments at |
Percentage of |
|||||||||
|
Designation |
Fair Value |
Total Portfolio |
Fair Value |
Total Portfolio |
||||||||
4.0 - 5.0 |
Very Strong Performance |
$ |
92,008 |
9.2 % |
$ |
87,785 |
11.5 % |
||||||
3.0 - 3.9 |
Strong Performance |
320,087 |
32.1 % |
236,466 |
32.1 % |
||||||||
2.0 - 2.9 |
Performing |
537,260 |
53.9 % |
396,846 |
53.9 % |
||||||||
1.6 - 1.9 |
Watch |
38,484 |
3.9 % |
13,427 |
1.9 % |
||||||||
1.0 - 1.5 |
Default/Workout |
9,339 |
0.9 % |
4,444 |
0.6 % |
||||||||
Total |
$ |
997,178 |
100.0 % |
$ |
735,968 |
100.0 % |
As of
Secondary Offering
In
Liquidity and Capital Resources
As of
As of September 30, 2022, Trinity's leverage was approximately 118% as compared to 130% as of June 30, 2022. The decrease in the leverage ratio was primarily attributable to repayments on the credit facility partially offset by borrowings under the 2025 Notes.
Distributions
On
New Hire
On
Conference Call
To listen to the call, please dial (800) 245-3047 or (203) 518-9765 internationally, and reference Conference ID: TRINQ322 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800) 839-7410 or (402) 220-6067.
About
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties, including the impact of the COVID 19 pandemic on the economy, financial markets, our business, our portfolio companies and our industry. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("
Contact
Managing Director, Marketing
ir@trincapinvestment.com
TRINITY CAPITAL INC. Consolidated Statements of Assets and Liabilities (In thousands, except share and per share data) |
||||||||
|
|
|||||||
2022 |
2021 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Investments at fair value: |
||||||||
Control investments (cost of |
$ |
28,714 |
$ |
32,214 |
||||
Affiliate investments (cost of |
9,508 |
32,192 |
||||||
Non-control / Non-affiliate investments (cost of |
1,003,953 |
809,064 |
||||||
Total investments (cost of |
1,042,175 |
873,470 |
||||||
Cash and cash equivalents |
34,141 |
31,685 |
||||||
Restricted cash |
— |
15,057 |
||||||
Interest receivable |
8,899 |
5,551 |
||||||
Deferred credit facility costs |
3,092 |
2,308 |
||||||
Other assets |
8,442 |
9,047 |
||||||
Total assets |
$ |
1,096,749 |
$ |
937,118 |
||||
LIABILITIES |
||||||||
2025 Notes, net of |
$ |
178,074 |
121,384 |
|||||
KeyBank Credit Facility |
137,500 |
$ |
81,000 |
|||||
|
122,753 |
122,321 |
||||||
|
73,433 |
73,158 |
||||||
Convertible Notes, net of |
47,958 |
47,485 |
||||||
|
— |
10,000 |
||||||
Distribution payable |
21,073 |
9,803 |
||||||
Security deposits |
14,903 |
10,840 |
||||||
Accounts payable, accrued expenses and other liabilities |
18,591 |
14,594 |
||||||
Total liabilities |
614,285 |
490,585 |
||||||
Commitments and contingencies (Note 6) |
||||||||
NET ASSETS |
||||||||
Common stock, |
35 |
27 |
||||||
Paid-in capital in excess of par |
487,655 |
368,609 |
||||||
Distributable earnings/(accumulated loss) |
(5,226) |
77,897 |
||||||
Total net assets |
482,464 |
446,533 |
||||||
Total liabilities and net assets |
$ |
1,096,749 |
$ |
937,118 |
||||
NET ASSET VALUE PER SHARE |
$ |
13.74 |
$ |
16.40 |
||||
TRINITY CAPITAL INC. Consolidated Statements of Operations (In thousands, except share and per share data) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|
|
|||||||||
INVESTMENT INCOME: |
||||||||||||
Interest income: |
||||||||||||
Control investments |
$ |
1,239 |
$ |
1,288 |
$ |
4,235 |
$ |
3,860 |
||||
Affiliate investments |
— |
273 |
862 |
1,155 |
||||||||
Non-Control / Non-Affiliate investments |
35,915 |
19,098 |
92,974 |
50,103 |
||||||||
Total interest income |
37,154 |
20,659 |
98,071 |
55,118 |
||||||||
Fee income: |
||||||||||||
Non-Control / Non-Affiliate investments |
1,535 |
1,131 |
5,921 |
3,468 |
||||||||
Total fee income |
1,535 |
1,131 |
5,921 |
3,468 |
||||||||
Total investment income |
38,689 |
21,790 |
103,992 |
58,586 |
||||||||
EXPENSES: |
||||||||||||
Interest expense and other debt financing |
9,306 |
5,112 |
23,864 |
14,153 |
||||||||
Compensation and benefits |
7,315 |
3,677 |
20,647 |
11,043 |
||||||||
Professional fees |
1,261 |
762 |
2,984 |
1,979 |
||||||||
General and administrative |
1,520 |
1,116 |
4,555 |
2,955 |
||||||||
Total expenses |
19,402 |
10,667 |
52,050 |
30,130 |
||||||||
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
19,287 |
11,123 |
51,942 |
28,456 |
||||||||
Excise tax expense |
657 |
— |
1,987 |
— |
||||||||
NET INVESTMENT INCOME |
18,630 |
11,123 |
49,955 |
28,456 |
||||||||
NET REALIZED GAIN/(LOSS) FROM |
||||||||||||
Control investments |
(105) |
(2,725) |
(333) |
(2,725) |
||||||||
Affiliate investments |
(608) |
— |
(10,241) |
1,491 |
||||||||
Non-Control / Non-Affiliate investments |
111 |
3,391 |
52,999 |
6,490 |
||||||||
Net realized gain/(loss) from investments |
(602) |
666 |
42,425 |
5,256 |
||||||||
NET CHANGE IN UNREALIZED |
||||||||||||
Control investments |
(391) |
13,172 |
(11,455) |
1,088 |
||||||||
Affiliate investments |
(13,443) |
(5,960) |
(9,794) |
(14,165) |
||||||||
Non-Control / Non-Affiliate investments |
(16,194) |
8,180 |
(99,917) |
56,575 |
||||||||
Net change in unrealized |
(30,028) |
15,392 |
(121,166) |
43,498 |
||||||||
NET INCREASE/(DECREASE) IN NET |
(12,000) |
27,181 |
(28,786) |
77,210 |
||||||||
Costs related to the acquisition of Trinity |
— |
— |
— |
— |
||||||||
NET INCREASE/(DECREASE) IN NET |
$ |
(12,000) |
$ |
27,181 |
$ |
(28,786) |
$ |
77,210 |
||||
NET INVESTMENT INCOME PER SHARE - |
$ |
0.56 |
$ |
0.42 |
$ |
1.64 |
$ |
1.11 |
||||
NET INVESTMENT INCOME PER SHARE - |
$ |
0.53 |
0.40 |
$ |
1.55 |
$ |
1.08 |
|||||
NET CHANGE IN NET ASSETS RESULTING |
$ |
(0.36) |
$ |
1.02 |
$ |
(0.94) |
$ |
3.02 |
||||
NET CHANGE IN NET ASSETS RESULTING |
$ |
(0.36) |
$ |
0.94 |
$ |
(0.94) |
$ |
2.77 |
||||
WEIGHTED AVERAGE SHARES OUTSTANDING - |
33,098,332 |
26,641,084 |
30,506,292 |
25,569,565 |
||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - |
36,537,607 |
29,974,419 |
33,945,567 |
28,902,900 |
View original content:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-third-quarter-2022-financial-results-301668346.html
SOURCE