Trinity Capital Inc. Reports Third Quarter 2021 Financial Results
Third Quarter 2021 Highlights
- Total investment income of
$21.8 million , an increase of 61.1% year-over-year - Net investment income ("NII") of
$11.1 million , or$0.42 per share, an increase of 98.0% year-over-year - Aggregate debt and equity investment commitments of
$258.2 million - Total gross investments funded of
$151.2 million , comprised of$77.0 million across nine new portfolio companies and$74.2 million across 16 existing portfolio companies - Debt principal repayments of
$92.4 million - Investment portfolio of
$677.2 million at fair value, an increase of 13.3% from Q2 2021 - Net asset value ("NAV") per share increased to
$14.70 from$14.33 onJune 30, 2021 - Declared a dividend distribution of
$0.33 per share for the third quarter, an increase of 13.8% from Q2 2021
Year-to-Date 2021 Highlights
- Total investment income of
$58.6 million , an increase of 47.9% year-over-year - Net investment income of
$28.5 million , or$1.11 per share, an increase of 57.3% year-over-year - Total gross investments funded of
$360.7 million , an increase of 162.3% year-over-year
Third Quarter 2021 Operating Results
For the three months ended September 30, 2021, total investment income was $21.8 million compared to $13.5 million for the quarter ended September 30, 2020. This represents an effective yield on the average debt investments at cost of 15.8% and 14.1% for the periods ended September 30, 2021, and 2020, respectively. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.
Total expenses, excluding interest expense, for the third quarter of 2021 were $5.6 million compared to $4.0 million during the third quarter of 2020. The increase was primarily attributable to higher D&O insurance expense following the Company's initial public offering, higher compensation associated with additional headcount and variable compensation related to annual bonus accruals, and higher expense for our new corporate offices in
Net investment income was approximately $11.1 million, or $0.42 per share based on 26.6 million basic weighted average shares outstanding for the third quarter of 2021, compared to $5.6 million or $0.31 per share for the third quarter of 2020 based on 18.2 million basic weighted average shares outstanding.
Third quarter 2021 realized net gains on investments were approximately $0.7 million compared to a net realized loss of $1.5 million during the third quarter of 2020.
Net unrealized appreciation was $15.4 million during the third quarter of 2021, compared to net unrealized appreciation of $8.2 million during the third quarter of 2020.
Third quarter 2021 net increase in net assets resulting from operations was $27.2 million, or $1.02 per share based on 26.6 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $12.3 million or $0.68 per share based on 18.2 million basic weighted average shares outstanding for the third quarter of 2020.
Trinity's higher weighted average share count for the three and nine month periods in 2021 as compared to prior year are the result of approximately 8.0 million shares of common stock issued in connection with the Company's initial public offering, approximately 227,000 shares issued under the dividend reinvestment plan, and approximately 593,000 shares issued in connection with restricted stock awards.
Net Asset Value
As of
Portfolio and Investment Activity
As of
During the third quarter, the Company originated
Proceeds received from repayments of the Company's debt investments during the third quarter totaled approximately
As of the end of the third quarter, loans to two portfolio companies were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
||||||||||||
Investment Risk Rating |
Investments at |
Percentage of |
Investments at |
Percentage of |
|||||||||
|
Designation |
Fair Value |
Total Portfolio |
Fair Value |
Total Portfolio |
||||||||
4.0 - 5.0 |
Very Strong Performance |
$ |
62,872 |
10.9% |
$ |
92,519 |
20.9% |
||||||
3.0 - 3.9 |
Strong Performance |
224,287 |
38.8% |
212,969 |
48.0% |
||||||||
2.0 - 2.9 |
Performing |
267,391 |
46.3% |
116,895 |
26.4% |
||||||||
1.6 - 1.9 |
Watch |
16,194 |
2.8% |
19,230 |
4.3% |
||||||||
1.0 - 1.5 |
Default/Workout |
6,919 |
1.2% |
1,606 |
0.4% |
||||||||
Total |
$ |
577,663 |
100.0% |
$ |
443,219 |
100.0% |
As of
Notes Offering
In
Liquidity and Capital Resources
As of
As of September 30, 2021, Trinity's leverage was approximately 77.7% as compared to 64.5% as of June 30, 2021. The increase in the leverage ratio was primarily attributable to borrowings under the 2026 Notes.
Subsequent to quarter-end, on
Distributions
On
Portfolio Company M&A Activity
As of
On
On
On
On
On
On
New Hires
On
Subsequent to quarter-end, on
Conference Call
To listen to the call, please dial (877) 876-9173, or (785) 424-1667 internationally, and reference Conference ID: TRINQ321 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800)-839-5685 or (402) 220-2567.
About
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties, including the impact of the COVID 19 pandemic on the economy, financial markets, our business, our portfolio companies and our industry. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("
TRINITY CAPITAL INC. |
||||||
Consolidated Statements of Assets and Liabilities |
||||||
(In thousands, except share and per share data) |
||||||
|
|
|||||
2021 |
2020 |
|||||
(Unaudited) |
||||||
ASSETS |
||||||
Investments at fair value: |
||||||
Control investments (cost of |
$ |
30,672 |
$ |
48,730 |
||
Affiliate investments (cost of |
34,309 |
27,650 |
||||
Non-control / Non-affiliate investments (cost of |
612,265 |
417,271 |
||||
Total investments (cost of |
677,246 |
493,651 |
||||
Cash and cash equivalents |
25,313 |
44,656 |
||||
Restricted cash |
15,000 |
16,445 |
||||
Interest receivable |
4,481 |
3,468 |
||||
Prepaid expenses |
1,025 |
744 |
||||
Other assets |
4,342 |
744 |
||||
Total assets |
$ |
727,407 |
$ |
559,708 |
||
LIABILITIES |
||||||
2026 Notes, net of |
$ |
122,436 |
$ |
— |
||
2025 Notes, net of |
121,098 |
120,303 |
||||
Convertible Notes, net of |
47,350 |
46,552 |
||||
Credit Facility, net of |
9,474 |
132,893 |
||||
Distribution payable |
8,959 |
4,947 |
||||
Security deposits |
7,705 |
7,874 |
||||
Accounts payable, accrued expenses and other liabilities |
11,379 |
8,391 |
||||
Total liabilities |
328,401 |
320,960 |
||||
Commitments and contingencies (Note 6) |
||||||
NET ASSETS |
||||||
Common stock, |
27 |
18 |
||||
Paid-in capital in excess of par |
370,442 |
263,366 |
||||
Distributable earnings/(accumulated loss) |
28,537 |
(24,636) |
||||
Total net assets |
399,006 |
238,748 |
||||
Total liabilities and net assets |
$ |
727,407 |
$ |
559,708 |
||
NET ASSET VALUE PER SHARE |
$ |
14.70 |
$ |
13.03 |
TRINITY CAPITAL INC. |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(In thousands, except share and per share data) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|
|
|||||||||
INVESTMENT INCOME: |
||||||||||||
Interest income: |
||||||||||||
Control investments |
$ |
1,288 |
$ |
1,045 |
$ |
3,860 |
$ |
2,617 |
||||
Affiliate investments |
273 |
144 |
1,155 |
876 |
||||||||
Non-Control / Non-Affiliate investments |
19,098 |
11,372 |
50,103 |
33,322 |
||||||||
Total interest income |
20,659 |
12,561 |
55,118 |
36,815 |
||||||||
Fee income: |
||||||||||||
Non-Control / Non-Affiliate investments |
1,131 |
965 |
3,468 |
2,808 |
||||||||
Total fee income |
1,131 |
965 |
3,468 |
2,808 |
||||||||
Total investment income |
21,790 |
13,526 |
58,586 |
39,623 |
||||||||
EXPENSES: |
||||||||||||
Interest expense and other debt financing costs |
5,112 |
3,893 |
14,153 |
12,433 |
||||||||
Compensation and benefits |
3,677 |
2,904 |
11,043 |
5,983 |
||||||||
Professional fees |
762 |
733 |
1,979 |
1,913 |
||||||||
General and administrative |
1,116 |
381 |
2,955 |
1,209 |
||||||||
Total expenses |
10,667 |
7,911 |
30,130 |
21,538 |
||||||||
NET INVESTMENT INCOME |
11,123 |
5,615 |
28,456 |
18,085 |
||||||||
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
||||||||||||
Control investments |
(2,725) |
— |
(2,725) |
— |
||||||||
Affiliate investments |
— |
— |
1,491 |
— |
||||||||
Non-Control / Non-Affiliate investments |
3,391 |
(1,490) |
6,490 |
(4,374) |
||||||||
Net realized gain/(loss) from investments |
666 |
(1,490) |
5,256 |
(4,374) |
||||||||
NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS: |
||||||||||||
Control investments |
13,172 |
818 |
1,088 |
(7,350) |
||||||||
Affiliate investments |
(5,960) |
2,605 |
(14,165) |
471 |
||||||||
Non-Control / Non-Affiliate investments |
8,180 |
4,786 |
56,575 |
(7,081) |
||||||||
Net change in unrealized appreciation/(depreciation) from investments |
15,392 |
8,209 |
43,498 |
(13,960) |
||||||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS BEFORE FORMATION COSTS |
27,181 |
12,334 |
77,210 |
(249) |
||||||||
Costs related to the acquisition of |
— |
— |
— |
(15,586) |
||||||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ |
27,181 |
$ |
12,334 |
$ |
77,210 |
$ |
(15,835) |
||||
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
0.42 |
$ |
0.31 |
$ |
1.11 |
$ |
1.00 |
||||
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
0.40 |
0.31 |
$ |
1.08 |
$ |
1.00 |
|||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC |
$ |
1.02 |
$ |
0.68 |
$ |
3.02 |
$ |
(0.88) |
||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - DILUTED |
$ |
0.94 |
$ |
0.68 |
$ |
2.77 |
$ |
(0.88) |
||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
26,641,084 |
18,166,491 |
25,569,565 |
18,033,173 |
||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
29,974,419 |
18,166,491 |
28,902,900 |
18,033,173 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-third-quarter-2021-financial-results-301417059.html
SOURCE
Vibhor Garg, Director, Marketing, Trinity Capital, Inc., vgarg@trincapinvestment.com