Trinity Capital Inc. Reports Fourth Quarter and Full Year 2021 Financial Results
Fourth Quarter 2021 Highlights
- Total investment income of
$23.6 million , an increase of 53.9% year-over-year - Net investment income ("NII") of
$10.6 million , or$0.39 per share, an increase of 100.1% year-over-year - Made aggregate debt and equity investment commitments of
$247.9 million - Total gross investments funded of
$197.5 million , comprised of$121.0 million across 11 new portfolio companies and$76.5 million across 14 existing portfolio companies - Debt principal repayments of
$41.7 million - Investment portfolio of
$873.5 million at fair value, an increase of 29.0% from Q3 2021 - Net asset value ("NAV") per share increased to
$16.40 from$14.70 onSeptember 30, 2021 - Declared a dividend distribution of
$0.36 per share for the fourth quarter, an increase of 9.1% from Q3 2021
"
Full Year 2021 Highlights
- Total investment income of
$82.2 million , an increase of 49.5% year-over-year - Net investment income of
$39.0 million , or$1.50 per share, an increase of 67.0% year-over-year - Total gross investments funded of
$558.3 million , an increase of 132.6% year-over-year - Net investment portfolio growth of
$379.8 million , an increase of 76.9% year-over-year - Net asset value of
$16.40 per share, an increase of 25.9% compared to$13.03 per share onDecember 31, 2020
"Our 2021 performance is a testament to our dedicated, best-in-class team and industry-leading platform that solidifies our position in an expanding market for growth-stage businesses," said
Fourth Quarter 2021 Operating Results
For the three months ended December 31, 2021, total investment income was $23.6 million compared to $15.3 million for the quarter ended December 31, 2020. This represents an effective yield on the average debt investments at cost of 15.2% and 14.5% for the periods ended December 31, 2021 and 2020, respectively. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.
Total operating expenses, excluding interest expense, for the fourth quarter of 2021 were $6.8 million compared to $5.7 million during the fourth quarter of 2020. The increase was primarily attributable to higher D&O insurance expense following the Company's IPO, higher compensation associated with additional headcount, variable compensation and amortization of restricted stock grants. Interest expense for the fourth quarter of 2021 was $6.2 million compared to $4.3 million during the fourth quarter of 2020. The increase is primarily attributable to the higher debt outstanding under our
Net investment income was approximately $10.6 million, or $0.39 per share based on 27.2 million basic weighted average shares outstanding for the fourth quarter of 2021, compared to $5.3 million or $0.29 per share for the fourth quarter of 2020 based on 18.3 million basic weighted average shares outstanding.
Fourth quarter 2021 net realized gains on investments were approximately $7.5 million compared to a net realized loss of $5.0 million during the fourth quarter of 2020.
Net unrealized appreciation was $37.1 million during the fourth quarter of 2021, compared to net unrealized appreciation of $9.0 million during the fourth quarter of 2020.
Fourth quarter 2021 net increase in net assets resulting from operations was $55.1 million, or $2.03 per share based on 27.2 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $9.7 million or $0.53 per share based on 18.3 million basic weighted average shares outstanding for the fourth quarter of 2020.
Net Asset Value
As of
Portfolio and Investment Activity
As of
During the fourth quarter, the Company originated approximately
Proceeds received from repayments of the Company's debt investments during the fourth quarter totaled approximately
As of the end of the fourth quarter, loans to two portfolio companies were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
|||||||||||
Investment Risk |
Designation |
Investments at |
Percentage |
Investments at |
Percentage |
|||||||
4.0 - 5.0 |
Very Strong Performance |
$ |
84,785 |
11.5% |
$ |
62,872 |
10.9% |
|||||
3.0 - 3.9 |
Strong Performance |
236,466 |
32.1% |
224,287 |
38.8% |
|||||||
2.0 - 2.9 |
Performing |
396,846 |
53.9% |
267,391 |
46.3% |
|||||||
1.6 - 1.9 |
Watch |
13,427 |
1.8% |
16,194 |
2.8% |
|||||||
1.0 - 1.5 |
Default/Workout |
4,444 |
0.6% |
6,919 |
1.2% |
|||||||
Total |
$ |
735,968 |
100.0% |
$ |
577,663 |
100.0% |
As of
Notes Offering
In
Liquidity and Capital Resources
As of
As of December 31, 2021,
Distributions
On
Portfolio Company M&A and IPO Activity
As of
On
On
On
On
On
Subsequent Events
In
On
Conference Call
To listen to the call, please dial (800) 909-7113, or (785) 830-1914 internationally, and reference Conference ID: TRINQ421 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800) 839-9557 or (402) 220-6089.
About
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties, including the impact of the COVID 19 pandemic on the economy, financial markets, our business, our portfolio companies and our industry. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("
TRINITY CAPITAL INC. |
||||||
Consolidated Statements of Assets and Liabilities |
||||||
(In thousands, except share and per share data) |
||||||
|
|
|||||
2021 |
2020 |
|||||
ASSETS |
||||||
Investments at fair value: |
||||||
Control investments (cost of |
$ |
32,214 |
$ |
48,730 |
||
Affiliate investments (cost of |
32,192 |
27,650 |
||||
Non-control / Non-affiliate investments (cost of |
809,064 |
417,271 |
||||
Total investments (cost of |
873,470 |
493,651 |
||||
Cash and cash equivalents |
31,685 |
44,656 |
||||
Restricted cash |
15,057 |
16,445 |
||||
Interest receivable |
5,551 |
3,468 |
||||
Deferred credit facility costs |
2,308 |
— |
||||
Prepaid expenses |
693 |
744 |
||||
Other assets |
8,354 |
744 |
||||
Total assets |
$ |
937,118 |
$ |
559,708 |
||
LIABILITIES |
||||||
|
$ |
122,321 |
$ |
— |
||
2025 Notes, net of |
121,384 |
120,303 |
||||
|
73,158 |
— |
||||
Convertible Notes, net of |
47,485 |
46,552 |
||||
KeyBank Credit Facility |
81,000 |
— |
||||
|
10,000 |
132,893 |
||||
Distribution payable |
9,803 |
4,947 |
||||
Security deposits |
10,840 |
7,874 |
||||
Accounts payable, accrued expenses and other liabilities |
14,594 |
8,391 |
||||
Total liabilities |
490,585 |
320,960 |
||||
Commitments and contingencies (Note 6) |
||||||
NET ASSETS |
||||||
Common stock, |
27 |
18 |
||||
Paid-in capital in excess of par |
368,609 |
263,366 |
||||
Distributable earnings/(accumulated loss) |
77,897 |
(24,636) |
||||
Total net assets |
446,533 |
238,748 |
||||
Total liabilities and net assets |
$ |
937,118 |
$ |
559,708 |
||
NET ASSET VALUE PER SHARE |
$ |
16.40 |
$ |
13.03 |
TRINITY CAPITAL INC. |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(In thousands, except share and per share data) |
||||||||||||
Three Months Ended |
Three Months Ended |
Year Ended |
Year Ended |
|||||||||
|
|
|
|
|||||||||
INVESTMENT INCOME: |
||||||||||||
Interest income: |
||||||||||||
Control investments |
$ |
578 |
$ |
307 |
$ |
5,242 |
$ |
3,661 |
||||
Affiliate investments |
254 |
88 |
1,607 |
1,191 |
||||||||
Non-Control / Non-Affiliate investments |
20,677 |
14,048 |
69,778 |
46,403 |
||||||||
Total interest income |
21,509 |
14,443 |
76,627 |
51,255 |
||||||||
Fee income: |
||||||||||||
Non-Control / Non-Affiliate investments |
2,098 |
897 |
5,565 |
3,709 |
||||||||
Total fee income |
2,098 |
897 |
5,565 |
3,709 |
||||||||
Total investment income |
23,607 |
15,340 |
82,192 |
54,964 |
||||||||
EXPENSES: |
||||||||||||
Interest expense and other debt financing costs |
6,241 |
4,340 |
20,394 |
16,773 |
||||||||
Compensation and benefits |
4,475 |
4,496 |
15,518 |
10,433 |
||||||||
Professional fees |
688 |
731 |
2,667 |
2,283 |
||||||||
General and administrative |
1,627 |
487 |
4,581 |
2,104 |
||||||||
Total expenses |
13,031 |
10,054 |
43,160 |
31,593 |
||||||||
NET INVESTMENT INCOME (LOSS) |
10,576 |
5,286 |
39,032 |
23,371 |
||||||||
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
||||||||||||
Control investments |
— |
— |
(2,725) |
— |
||||||||
Affiliate investments |
668 |
— |
2,159 |
— |
||||||||
Non-Control / Non-Affiliate investments |
6,784 |
(5,030) |
13,274 |
(9,403) |
||||||||
Net realized gain/(loss) from investments |
7,452 |
(5,030) |
12,708 |
(9,403) |
||||||||
NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS: |
||||||||||||
Control investments |
483 |
(992) |
1,570 |
(8,342) |
||||||||
Affiliate investments |
(2,250) |
2,620 |
(16,415) |
6,997 |
||||||||
Non-Control / Non-Affiliate investments |
38,849 |
7,367 |
95,425 |
(3,621) |
||||||||
Net change in unrealized appreciation/(depreciation) from investments |
37,082 |
8,995 |
80,580 |
(4,966) |
||||||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
55,110 |
9,251 |
132,320 |
9,002 |
||||||||
Costs related to the acquisition of |
— |
472 |
— |
(15,114) |
||||||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ |
55,110 |
$ |
9,723 |
$ |
132,320 |
$ |
(6,112) |
||||
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
0.39 |
$ |
0.29 |
$ |
1.50 |
$ |
1.29 |
||||
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
0.38 |
0.29 |
$ |
1.45 |
$ |
1.29 |
|||||
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC |
$ |
2.03 |
$ |
0.53 |
$ |
5.09 |
$ |
(0.34) |
||||
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - DILUTED |
$ |
1.83 |
$ |
0.53 |
$ |
4.64 |
$ |
(0.34) |
||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
27,201,085 |
18,261,331 |
25,980,797 |
18,092,494 |
||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
30,540,885 |
18,261,331 |
29,320,597 |
18,092,494 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-fourth-quarter-and-full-year-2021-financial-results-301495388.html
SOURCE
Vibhor Garg, Director, Marketing, Trinity Capital, Inc., vgarg@trincapinvestment.com