Trinity Capital Inc. Reports First Quarter 2024 Financial Results
Record Net Investment Income of
Record Total Investment Income of
Return on Average Equity of 16.1%
First Quarter 2024 Highlights
- Record total investment income of
$50.5 million , an increase of 21.5% year-over-year - Record net investment income ("NII") of
$25.2 million , or$0.54 per basic share, an increase of 30.1% year-over-year - Net increase in net assets resulting from operations of
$14.5 million , or$0.31 per basic share - 16.1% Return on Average Equity "ROAE" (NII/Average Equity)
- 7.5% Return on Average Assets "ROAA" (NII/Average Assets)
- Net Asset Value of
$626.3 million , or$12.88 per share at the end of Q1 - Total gross investment commitments of
$286.8 million - Total gross investments funded of
$242.7 million , comprised of$182.9 million across eight new portfolio companies,$57.4 million across 12 existing portfolio companies and$2.4 million into Trinity's joint venture (the "JV") - Debt principal repayments of
$148.5 million , including$43.4 million from early repayments on debt investments - 13th consecutive increase in the regular quarterly dividend after the first-quarter distribution of
$0.51 per share, an increase of 2.0% from the regular dividend declared in the fourth quarter of 2023
"Trinity's diversified investment platform continued to execute during the first quarter, delivering strong origination performance and record net investment income for our shareholders," said
Brown further highlighted, "We believe that Trinity's experienced team and differentiated investment strategy position us to perform in any market environment. Interest in direct lending solutions is accelerating, and we stand ready to assist growing companies with our diverse capital offerings."
First Quarter 2024 Operating Results
For the three months ended March 31, 2024, total investment income was $50.5 million compared to $41.5 million for the quarter ended March 31, 2023. This represents an effective yield on the average debt investments at cost of 15.8% and 15.2% for the periods ended March 31, 2024 and 2023, respectively. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.
Total operating expenses and excise taxes, excluding interest expense, for the first quarter of 2024 were $13.2 million compared to $11.1 million during the first quarter of 2023. The increase is primarily attributable to higher compensation and benefits associated with additional headcount, variable compensation and amortization of restricted stock grants.
Interest expense for the first quarter of 2024 was $12.1 million compared to $11.1 million during the first quarter of 2023. The increase is primarily attributable to an increase in the average debt outstanding and an increase in the weighted average interest rate on total debt.
Net investment income was approximately $25.2 million, or $0.54 per share based on 46.7 million basic weighted average shares outstanding for the first quarter of 2024, compared to $19.3 million or $0.55 per share for the first quarter of 2023 based on 35.1 million basic weighted average shares outstanding.
During the three months ended
Net realized gain on investments was approximately $1.4 million, primarily attributable to the equipment financing to Core Scientific, Inc.
Net increase in net assets resulting from operations was $14.5 million, or $0.31 per share, based on 46.7 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $22.5 million, or $0.64 per share, based on 35.1 million basic weighted average shares outstanding for the first quarter of 2023. Trinity's higher weighted average shares outstanding for the first quarter as compared to the same period in the prior year was mostly attributable to additional shares issued during the quarter.
Net Asset Value
As of
Portfolio and Investment Activity
As of
During the first quarter, the Company originated approximately $286.8 million of total new commitments and funded approximately $242.7 million, which was comprised of $182.9 million of investments in eight new portfolio companies, $57.4 million of investments in 12 existing portfolio companies and $2.4 million of investments in the JV. Gross investment fundings during the quarter for secured loans totaled $187.4 million, equipment financings totaled $50.1 million and warrant and equity investments totaled $5.3 million.
Proceeds received from repayments of the Company's debt investments during the first quarter totaled approximately $148.5 million, which included $43.4 million from early repayments on debt investments and
As of the end of the first quarter, secured loans to four portfolio companies and equipment financings to one portfolio company were on non-accrual status, with an aggregate fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
||||||||||||
Investment Risk Rating |
Designation |
Investments at |
Percentage of Portfolio |
Investments at |
Percentage of Portfolio |
||||||||
4.0 - 5.0 |
Very Strong Performance |
$ |
56,991 |
4.4 % |
$ |
40,584 |
3.3 % |
||||||
3.0 - 3.9 |
Strong Performance |
275,107 |
21.4 % |
277,867 |
22.9 % |
||||||||
2.0 - 2.9 |
Performing |
875,950 |
68.0 % |
805,730 |
65.9 % |
||||||||
1.6 - 1.9 |
Watch |
65,410 |
5.1 % |
56,740 |
4.6 % |
||||||||
1.0 - 1.5 |
Default/Workout |
5,539 |
0.4 % |
33,452 |
2.7 % |
||||||||
Total Debt Investments excluding |
1,278,997 |
99.3 % |
1,214,373 |
99.4 % |
|||||||||
2022 LLC (1) |
9,394 |
0.7 % |
7,704 |
0.6 % |
|||||||||
Total Debt Investments |
$ |
1,288,391 |
100.0 % |
$ |
1,222,077 |
100.0 % |
|||||||
_____________ |
|||||||||||||
(1) An investment risk rating is not applied to |
As of both
Liquidity and Capital Resources
As of
In
As of March 31, 2024, Trinity's leverage or debt-to-equity ratio was approximately 118% as compared to 106% as of December 31, 2023. The increase in the leverage ratio was primarily attributable to the increase in total debt outstanding to fund net portfolio growth.
During the three months ended
As of
Distributions
On
Conference Call
Trinity will hold a conference call to discuss its first quarter 2024 financial results at
To listen to the call, please dial (800) 245-3047, or (203) 518-9765 internationally, and reference Conference ID: TRINQ124 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800) 839-2389 or (402) 220-7204.
About
Trinity (Nasdaq: TRIN), an internally managed business development company, is a leading provider of diversified financial solutions to growth stage companies with institutional equity investors. Trinity's investment objective is to generate current income and, to a lesser extent, capital appreciation through investments, including term loans, equipment financings and equity-related investments. Trinity believes it is one of only a select group of specialty lenders that has the depth of knowledge, experience, and track record in lending to growth stage companies. For more information, please visit the Company's website at www.trinitycap.com.
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the
Consolidated Statements of Assets and Liabilities (In thousands, except share and per share data) |
||||||||
|
|
|||||||
2024 |
2023 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Investments at fair value: |
||||||||
Control investments (cost of |
$ |
34,989 |
$ |
32,861 |
||||
Affiliate investments (cost of |
14,004 |
11,335 |
||||||
Non-Control / Non-Affiliate investments (cost of |
1,314,869 |
1,230,984 |
||||||
Total investments (cost of |
1,363,862 |
1,275,180 |
||||||
Cash and cash equivalents |
11,967 |
4,761 |
||||||
Interest receivable |
13,312 |
11,206 |
||||||
Deferred credit facility costs |
1,955 |
2,144 |
||||||
Other assets |
18,596 |
17,691 |
||||||
Total assets |
$ |
1,409,692 |
$ |
1,310,982 |
||||
LIABILITIES |
||||||||
KeyBank Credit Facility |
$ |
190,000 |
$ |
213,000 |
||||
2025 Notes, net of financing costs |
180,969 |
180,485 |
||||||
deferred financing costs |
123,618 |
123,474 |
||||||
deferred financing costs |
111,809 |
— |
||||||
unamortized deferred financing costs |
73,992 |
73,898 |
||||||
Convertible Notes, net of deferred financing costs and discount |
48,916 |
48,757 |
||||||
Distribution payable |
24,808 |
23,162 |
||||||
Security deposits |
11,114 |
12,287 |
||||||
Accounts payable, accrued expenses and other liabilities |
18,150 |
24,760 |
||||||
Total liabilities |
783,376 |
699,823 |
||||||
NET ASSETS |
||||||||
Common stock, 48,643,194 and 46,323,712 shares issued and outstanding as of |
49 |
46 |
||||||
Paid-in capital in excess of par |
659,194 |
633,740 |
||||||
Distributable earnings/(accumulated deficit) |
(32,927) |
(22,627) |
||||||
Total net assets |
626,316 |
611,159 |
||||||
Total liabilities and net assets |
$ |
1,409,692 |
$ |
1,310,982 |
||||
NET ASSET VALUE PER SHARE |
$ |
12.88 |
$ |
13.19 |
Consolidated Statements of Operations (In thousands, except share and per share data) (Unaudited) |
|||||||||||
Three Months Ended |
Three Months Ended |
||||||||||
|
|
||||||||||
INVESTMENT INCOME: |
|||||||||||
Interest and dividend income: |
|||||||||||
Control investments |
$ |
852 |
$ |
1,116 |
|||||||
Affiliate investments |
385 |
34 |
|||||||||
Non-Control / Non-Affiliate investments |
48,155 |
39,381 |
|||||||||
Total interest and dividend income |
49,392 |
40,531 |
|||||||||
Fee and other income: |
|||||||||||
Affiliate investments |
866 |
453 |
|||||||||
Non-Control / Non-Affiliate investments |
195 |
554 |
|||||||||
Total fee and other income |
1,061 |
1,007 |
|||||||||
Total investment income |
50,453 |
41,538 |
|||||||||
EXPENSES: |
|||||||||||
Interest expense and other debt financing costs |
12,144 |
11,081 |
|||||||||
Compensation and benefits |
9,864 |
7,617 |
|||||||||
Professional fees |
720 |
1,417 |
|||||||||
General and administrative |
1,929 |
1,495 |
|||||||||
Total expenses |
24,657 |
21,610 |
|||||||||
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
25,796 |
19,928 |
|||||||||
Excise tax expense |
639 |
597 |
|||||||||
NET INVESTMENT INCOME |
25,157 |
19,331 |
|||||||||
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
|||||||||||
Non-Control / Non-Affiliate investments |
1,351 |
(365) |
|||||||||
Net realized gain/(loss) from investments |
1,351 |
(365) |
|||||||||
NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS: |
|||||||||||
Control investments |
1,963 |
408 |
|||||||||
Affiliate investments |
254 |
976 |
|||||||||
Non-Control / Non-Affiliate investments |
(14,217) |
2,136 |
|||||||||
Net change in unrealized appreciation/(depreciation) from investments |
(12,000) |
3,520 |
|||||||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ |
14,508 |
$ |
22,486 |
|||||||
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
0.54 |
$ |
0.55 |
|||||||
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
0.52 |
0.52 |
||||||||
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC |
$ |
0.31 |
$ |
0.64 |
|||||||
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - DILUTED |
$ |
0.30 |
$ |
0.60 |
|||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
46,748,386 |
35,074,076 |
|||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
50,595,651 |
38,740,871 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-first-quarter-2024-financial-results-302132407.html
SOURCE
Ben Malcolmson, Head of Investor Relations, Trinity Capital, Inc., ir@trincapinvestment.com