UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
|||
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition.
On August 2, 2023, Trinity Capital Inc. (the “Company”) issued a press release announcing its financial results for the second quarter ended June 30, 2023. Such press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed “filed” for any purpose of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such Section. The information in this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
On August 2, 2023, the Company disseminated an earnings presentation to be used in connection with its conference call and live webcast to discuss its second quarter 2023 financial results on August 2, 2023, at 12 p.m. Eastern time. A copy of the earnings presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and incorporated into this Item 7.01 by reference.
The information furnished in this Item 7.01 and Exhibit 99.2 attached hereto is being furnished and shall not be deemed “filed” for any purpose of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit Number |
|
Description |
99.1 |
|
|
99.2 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
Trinity Capital Inc. |
|
|
|
|
Date: |
August 2, 2023 |
By: |
/s/ Steven L. Brown |
|
|
|
Steven L. Brown |
Trinity Capital Inc. Reports Second Quarter 2023 Financial Results
PHOENIX, August 2, 2023 – Trinity Capital Inc. (Nasdaq: TRIN) (“Trinity Capital” or the “Company”), a leading provider of diversified financial solutions to growth-stage companies, today announced its financial results for the quarter ended June 30, 2023.
Second Quarter 2023 Highlights
“Our NII performance and portfolio strength this quarter demonstrate that Trinity’s differentiated platform can excel in all cycles,” said Steve Brown, Chairman and Chief Executive Officer of Trinity Capital. “As we build for the future, we’ve made critical investments to grow our team, expand our platform and diversify our portfolio to build upon our track record and reputation.”
Kyle Brown, President and Chief Investment Officer of Trinity Capital, added, “Our focus remains on building an investment portfolio that generates meaningful returns for our shareholders. We have created a truly unique platform, one that is well-positioned to capitalize on opportunities that further diversify our capital base and capabilities. We’ve been strategically investing both on and off the balance sheet while generating additional income from our JV, which flows to the benefit of our shareholders.”
Second Quarter 2023 Operating Results
For the three months ended June 30, 2023, total investment income was $46.0 million compared to $33.5 million for the quarter ended June 30, 2022. The effective yield on the average debt investments at cost was 16.2% and 13.8% for the periods ended June 30, 2023 and 2022, respectively. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.
Total operating expenses and excise taxes, excluding interest expense, for the second quarter of 2023 were $11.9 million compared to $10.0 million during the second quarter of 2022. The increase was primarily attributable to higher compensation associated with additional headcount and amortization of restricted stock grants.
Interest expense for the second quarter of 2023 was $12.0 million compared to $7.8 million during the second quarter of 2022. The increase is primarily attributable to an increase in borrowings under the 2025
1
Notes and the KeyBank Credit Facility, and increased interest rates under the credit facility due to an increase in SOFR.
Net investment income was approximately $22.1 million, or $0.61 per share based on 36.0 million basic weighted average shares outstanding for the second quarter of 2023, compared to $15.7 million or $0.51 per share for the second quarter of 2022 based on 31.0 million basic weighted average shares outstanding.
Net unrealized appreciation of $24.4 million during the second quarter of 2023 was primarily attributable to the flip of $26.7 million to realized losses, $2.2 million related to the impact of interest rate changes and $0.5 million of appreciation related to general market conditions, offset by $5.0 million of depreciation related to credit specific adjustments.
Second quarter 2023 net realized loss on investments was approximately $26.6 million, primarily attributable to the loss in one portfolio company that was previously written down on an unrealized basis in prior quarters.
Second quarter 2023 net increase in net assets resulting from operations was $19.9 million, or $0.55 per share, based on 36.0 million basic weighted average shares outstanding. This compares to a net decrease in net assets resulting from operations of $7.7 million, or $0.25 per share, based on 31.0 million basic weighted average shares outstanding for the second quarter of 2022.
Trinity Capital’s higher weighted average share count for the three-month period ended June 30, 2023, as compared to the prior year, is primarily the result of shares issued under the public equity offering in August 2022 and shares issued under the Company’s ATM program.
Net Asset Value
Total net assets at the end of the second quarter of 2023 increased by 2.6% to $482.0 million, compared to $469.7 million at the end of the first quarter of 2023. The increase in total net assets was primarily driven by net investment income that exceeded the declared dividend. As a result, NAV improved to $13.15 from $13.07 per share.
Portfolio and Investment Activity
As of June 30, 2023, Trinity Capital’s investment portfolio had an aggregate fair value of approximately $1.1 billion and was comprised of approximately $856.0 million in secured loans, $244.1 million in equipment financings and $47.9 million in equity and warrants across 117 portfolio companies, including the Company’s investment in the JV. The Company’s debt portfolio is comprised of 77.6% first lien loans and 22.4% second lien loans, with 72.1% of the debt portfolio at floating rates based on principal outstanding.
During the second quarter, the Company originated approximately $218.5 million of total new commitments. Second quarter gross investments funded totaled approximately $154.9 million, which was comprised of $103.1 million of investments in five new portfolio companies, $48.3 million of investments in seven existing portfolio companies and a $3.5 million investment in the JV. Gross investment fundings during the quarter for loans totaled $108.9 million, equipment financings totaled $39.7 million and warrant and equity investments totaled $6.3 million.
Proceeds received from repayments of the Company's debt investments during the second quarter totaled approximately $103.5 million, which included $58.8 million of investments sold to the JV, $31.0 million from normal amortization and $13.7 million from early debt repayments. The investment portfolio
2
increased by $32.1 million on a cost basis, an increase of 2.8%, and $56.5 million on a fair value basis, an increase of 5.2% as compared to March 31, 2023.
As of the end of the second quarter, a loan to one portfolio company and equipment financings to two portfolio companies were on non-accrual status with a total fair value of approximately $22.5 million, or 2.0% of the Company’s debt investment portfolio at fair value.
The following table shows the distribution of the Company’s loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of June 30, 2023 and December 31, 2022 (dollars in thousands):
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
||||||
Investment Risk Rating |
|
Designation |
|
Investments at |
|
Percentage of |
|
Investments at |
|
Percentage of |
||
4.0 - 5.0 |
|
Very Strong Performance |
|
$ |
8,758 |
|
0.8% |
|
$ |
2,729 |
|
0.3% |
3.0 - 3.9 |
|
Strong Performance |
|
|
272,933 |
|
24.8% |
|
|
239,872 |
|
22.9% |
2.0 - 2.9 |
|
Performing |
|
|
762,695 |
|
69.3% |
|
|
756,596 |
|
72.1% |
1.6 - 1.9 |
|
Watch |
|
|
34,410 |
|
3.1% |
|
|
39,315 |
|
3.7% |
1.0 - 1.5 |
|
Default/Workout |
|
|
15,216 |
|
1.4% |
|
|
10,317 |
|
1.0% |
Total Debt Investments excluding Trinity Investor JV I LLC |
|
|
1,094,012 |
|
99.4% |
|
|
1,048,829 |
|
100.0% |
||
|
|
Trinity Investor JV I LLC |
|
|
6,083 |
|
0.6% |
|
|
— |
|
— |
Total Debt Investments |
|
$ |
1,100,095 |
|
100.0% |
|
$ |
1,048,829 |
|
100.0% |
||
As of June 30, 2023, the Company’s loan and equipment financing investments had a weighted average risk rating score of 2.8, as compared to 2.8 as of March 31, 2023. Trinity Capital's grading scale is comprised of numerous factors, two key factors being liquidity and performance to plan. A company may be downgraded as it approaches the need for additional capital or if they are underperforming relative to its business plans. Conversely, they may be upgraded upon a capitalization event or if they are exceeding their plan. As such, the overall grading may fluctuate quarter-to-quarter.
Liquidity and Capital Resources
As of June 30, 2023, the Company had approximately $130.3 million in available liquidity, including $12.3 million in unrestricted cash and cash equivalents. At the end of the period, the Company had approximately $118.0 million in available borrowing capacity under its credit facility with KeyBank, subject to existing terms and advance rates and regulatory and covenant requirements.
As of June 30, 2023, Trinity Capital's leverage or debt-to-equity ratio was approximately 138% as compared to 131% as of March 31, 2023. The increase in the leverage ratio was primarily attributable to borrowings under the KeyBank Credit Facility in support of our investing activity.
Distributions
On June 14, 2023, the Company’s Board of Directors declared a regular and supplemental dividend totaling $0.53 per share with respect to the quarter ended June 30, 2023, which was paid on July 14,
3
2023, to stockholders of record as of June 30, 2023. The Board of Directors generally determines and announces the Company’s dividend distribution on a quarterly basis.
Conference Call
Trinity Capital will hold a conference call to discuss its second quarter 2023 financial results at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time) on Wednesday, August 2, 2023.
To listen to the call, please dial (800) 225-9448, or (203) 518-9708 internationally, and reference Conference ID: TRINQ223 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800) 839-5490 or (402) 220-2550.
About Trinity Capital Inc.
Trinity Capital Inc. (Nasdaq: TRIN), an internally managed business development company, is a leading provider of diversified financial solutions to growth-stage companies with institutional equity investors. Trinity Capital's investment objective is to generate current income and, to a lesser extent, capital appreciation through investments, including term loans and equipment financings and equity-related investments. Trinity Capital believes it is one of only a select group of specialty lenders that has the depth of knowledge, experience and track record in lending to growth stage companies. For more information, please visit the Company's website at www.trinitycap.com.
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission. Trinity undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.
Contact
Ben Malcolmson
Director of Investor Relations
Trinity Capital Inc.
ir@trincapinvestment.com
4
TRINITY CAPITAL INC.
Consolidated Statements of Assets and Liabilities
(In thousands, except share and per share data)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2023 |
|
|
2022 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Investments at fair value: |
|
|
|
|
|
|
||
Control investments (cost of $44,246 and $43,375, respectively) |
|
$ |
37,403 |
|
|
$ |
37,313 |
|
Affiliate investments (cost of $8,690 and $28,580, respectively) |
|
|
8,767 |
|
|
|
1,528 |
|
Non-Control / Non-Affiliate investments (cost of $1,126,366 and $1,081,629, respectively) |
|
|
1,101,848 |
|
|
|
1,055,545 |
|
Total investments (cost of $1,179,302 and $1,153,584, respectively) |
|
|
1,148,018 |
|
|
|
1,094,386 |
|
Cash and cash equivalents |
|
|
12,268 |
|
|
|
10,612 |
|
Interest receivable |
|
|
12,117 |
|
|
|
9,971 |
|
Deferred credit facility costs |
|
|
2,523 |
|
|
|
2,903 |
|
Other assets |
|
|
14,157 |
|
|
|
8,567 |
|
Total assets |
|
$ |
1,189,083 |
|
|
$ |
1,126,439 |
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
KeyBank Credit Facility |
|
$ |
232,000 |
|
|
$ |
187,500 |
|
2025 Notes, net of $2,981 and $3,948, respectively, of unamortized deferred financing costs |
|
|
179,519 |
|
|
|
178,552 |
|
August 2026 Notes, net of $1,814 and $2,103, respectively, of unamortized deferred financing costs |
|
|
123,186 |
|
|
|
122,897 |
|
December 2026 Notes, net of $1,288 and $1,474, respectively, of unamortized deferred financing costs |
|
|
73,712 |
|
|
|
73,526 |
|
Convertible Notes, net of $1,563 and $1,882, respectively, of unamortized deferred financing costs and discount |
|
|
48,437 |
|
|
|
48,118 |
|
Distribution payable |
|
|
19,432 |
|
|
|
21,326 |
|
Security deposits |
|
|
14,986 |
|
|
|
15,100 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
15,816 |
|
|
|
19,771 |
|
Total liabilities |
|
|
707,088 |
|
|
|
666,790 |
|
|
|
|
|
|
|
|
||
NET ASSETS |
|
|
|
|
|
|
||
Common stock, $0.001 par value per share (200,000,000 authorized, 36,664,864 and 34,960,672 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively) |
|
|
37 |
|
|
|
35 |
|
Paid-in capital in excess of par |
|
|
496,825 |
|
|
|
480,532 |
|
Distributable earnings/(accumulated deficit) |
|
|
(14,867 |
) |
|
|
(20,918 |
) |
Total net assets |
|
|
481,995 |
|
|
|
459,649 |
|
Total liabilities and net assets |
|
$ |
1,189,083 |
|
|
$ |
1,126,439 |
|
NET ASSET VALUE PER SHARE |
|
$ |
13.15 |
|
|
$ |
13.15 |
|
5
TRINITY CAPITAL INC.
Consolidated Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
||||||||
INVESTMENT INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Control investments |
|
$ |
|
1,083 |
|
|
$ |
|
1,365 |
|
|
$ |
|
2,199 |
|
|
$ |
|
2,738 |
|
Affiliate investments |
|
|
|
84 |
|
|
|
|
433 |
|
|
|
|
118 |
|
|
|
|
862 |
|
Non-Control / Non-Affiliate investments |
|
|
|
43,362 |
|
|
|
|
30,713 |
|
|
|
|
82,743 |
|
|
|
|
57,317 |
|
Total interest income |
|
|
|
44,529 |
|
|
|
|
32,511 |
|
|
|
|
85,060 |
|
|
|
|
60,917 |
|
Fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Affiliate investments |
|
|
|
674 |
|
|
|
|
— |
|
|
|
|
1,127 |
|
|
|
|
— |
|
Non-Control / Non-Affiliate investments |
|
|
|
842 |
|
|
|
|
947 |
|
|
|
|
1,396 |
|
|
|
|
4,386 |
|
Total fee income |
|
|
|
1,516 |
|
|
|
|
947 |
|
|
|
|
2,523 |
|
|
|
|
4,386 |
|
Total investment income |
|
|
|
46,045 |
|
|
|
|
33,458 |
|
|
|
|
87,583 |
|
|
|
|
65,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense and other debt financing costs |
|
|
|
11,985 |
|
|
|
|
7,761 |
|
|
|
|
23,067 |
|
|
|
|
14,559 |
|
Compensation and benefits |
|
|
|
8,350 |
|
|
|
|
6,877 |
|
|
|
|
15,967 |
|
|
|
|
13,331 |
|
Professional fees |
|
|
|
1,411 |
|
|
|
|
891 |
|
|
|
|
2,828 |
|
|
|
|
1,723 |
|
General and administrative |
|
|
|
1,549 |
|
|
|
|
1,558 |
|
|
|
|
3,044 |
|
|
|
|
3,035 |
|
Total expenses |
|
|
|
23,295 |
|
|
|
|
17,087 |
|
|
|
|
44,906 |
|
|
|
|
32,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
|
|
|
22,750 |
|
|
|
|
16,371 |
|
|
|
|
42,677 |
|
|
|
|
32,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Excise tax expense |
|
|
|
653 |
|
|
|
|
657 |
|
|
|
|
1,251 |
|
|
|
|
1,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INVESTMENT INCOME |
|
|
|
22,097 |
|
|
|
|
15,714 |
|
|
|
|
41,426 |
|
|
|
|
31,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Control investments |
|
|
|
— |
|
|
|
|
(228 |
) |
|
|
|
— |
|
|
|
|
(228 |
) |
Affiliate investments |
|
|
|
(26,251 |
) |
|
|
|
(9,633 |
) |
|
|
|
(26,251 |
) |
|
|
|
(9,633 |
) |
Non-Control / Non-Affiliate investments |
|
|
|
(360 |
) |
|
|
|
244 |
|
|
|
|
(725 |
) |
|
|
|
52,888 |
|
Net realized gain/(loss) from investments |
|
|
|
(26,611 |
) |
|
|
|
(9,617 |
) |
|
|
|
(26,976 |
) |
|
|
|
43,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Control investments |
|
|
|
(1,188 |
) |
|
|
|
(804 |
) |
|
|
|
(780 |
) |
|
|
|
(5,136 |
) |
Affiliate investments |
|
|
|
26,152 |
|
|
|
|
6,913 |
|
|
|
|
27,128 |
|
|
|
|
3,650 |
|
Non-Control / Non-Affiliate investments |
|
|
|
(568 |
) |
|
|
|
(19,929 |
) |
|
|
|
1,568 |
|
|
|
|
(89,652 |
) |
Net change in unrealized appreciation/(depreciation) from investments |
|
|
|
24,396 |
|
|
|
|
(13,820 |
) |
|
|
|
27,916 |
|
|
|
|
(91,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
$ |
|
19,882 |
|
|
$ |
|
(7,723 |
) |
|
$ |
|
42,366 |
|
|
$ |
|
(16,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INVESTMENT INCOME PER SHARE - BASIC |
|
$ |
|
0.61 |
|
|
$ |
|
0.51 |
|
|
$ |
|
1.17 |
|
|
$ |
|
1.07 |
|
NET INVESTMENT INCOME PER SHARE - DILUTED |
|
$ |
|
0.58 |
|
|
|
|
0.48 |
|
|
$ |
|
1.10 |
|
|
$ |
|
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC |
|
$ |
|
0.55 |
|
|
$ |
|
(0.25 |
) |
|
$ |
|
1.19 |
|
|
$ |
|
(0.58 |
) |
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - DILUTED(1) |
|
$ |
|
0.52 |
|
|
$ |
|
(0.25 |
) |
|
$ |
|
1.13 |
|
|
$ |
|
(0.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
|
|
|
36,024,566 |
|
|
|
|
30,955,022 |
|
|
|
|
35,551,947 |
|
|
|
|
29,188,790 |
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
|
|
|
39,691,361 |
|
|
|
|
34,331,597 |
|
|
|
|
39,218,742 |
|
|
|
|
32,565,365 |
|
(1) For the three and six months ended June 30, 2022, the impact of the hypothetical conversion of Convertible Notes was antidilutive.
6
Second Quarter 2023 Investor Presentation FUELING DISRUPTIVE TECHNOLOGIES. REVOLUTIONIZING THE FUTURE.
FORWARD LOOKING STATEMENTS | DISCLAIMER Trinity Capital Inc. (the “Company”) cautions that this presentation may contain forward-looking statements that are based on current expectations and assumptions about future events, and which are not based in historical fact. The forward-looking statements in this presentation are based on current conditions as of the date of this presentation, and include, but are not limited to, statements regarding our financial objectives, beliefs, strategies, anticipated future operating results and cash flows, operating expenses, investment originations and performance, available capital, and payment of future dividends and stockholder returns. Although our management believes that the expectations reflected in any forward-looking statements are reasonable, actual results could differ materially from those expressed or implied in the forward-looking statements. By their nature, these forward-looking statements involve numerous assumptions, uncertainties and risks, both general and specific. The risk exists that these statements may not be fulfilled. We caution readers of this presentation not to place undue reliance on these forward-looking statements, as a number of factors could cause future Company results to differ materially from these statements. Forward-looking statements may be influenced in particular by factors such as fluctuations in interest rates and stock indices, the effects of competition in the areas in which we operate, and changes in economic, political and regulatory conditions. When relying on forward-looking statements to make decisions, investors should carefully consider the aforementioned factors as well as other uncertainties and events. Historical results discussed in this presentation are not indicative of future results. The information disclosed in this presentation is made as of the date hereof and reflects Trinity Capital Inc.’s current assessment of its financial performance for the most recent period reported. Actual financial results filed with the Securities and Exchange Commission in the future may differ from those contained herein in the event of additional adjustments recorded prior to the filing of its financial statements. The information contained in this presentation should be viewed in conjunction with Trinity Capital Inc.'s most recently filed Quarterly Report on Form 10-Q, Annual Report on Form 10-K or Registration Statement on Form 424B1. We undertake no obligation to update the information contained herein to reflect subsequently occurring events or circumstances, except as required by applicable securities laws and regulations. This presentation does not constitute a prospectus and should under no circumstances be understood as an offer to sell or the solicitation of an offer to buy our common stock or any other securities nor will there be any sale of the common stock or any other securities referred to in this presentation in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of such state or jurisdiction. Nothing in these materials should be construed as a recommendation to invest in any securities that may be issued by Trinity Capital Inc. or as legal, accounting or tax advice.
COMPANY OVERVIEW
Historical information includes information and data related to Trinity Capital's predecessor funds, the first of which was launched in 2008, through March 31, 2023. The predecessor funds were merged with and into Trinity Capital on January 16, 2020, immediately after which Trinity Capital began operating as a business development company. As of June 30, 2023. Based on the closing price of TRIN of $14.58 on August 1, 2023. Annualized based on the $0.53 total dividend per share (including $0.05 supplemental dividend per share) declared for Q2 2023 and a closing stock price of $13.26 on June 30, 2023. Includes $12.3 million of cash and cash equivalents and $118.0 million of available borrowing capacity on our KeyBank Credit Facility. Credit rating assigned by Egan-Jones Ratings Company, an independent, unaffiliated rating agency. A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time. There can be no assurance that this rating will remain for any given period-of-time. TRINITY CAPITAL OVERVIEW Diversified financial solutions to growth stage companies | NASDAQ – TRIN, TRINL 15 Year track Record(1) PORTFOLIO(2) LIQUIDITY(2) 298 Investments 171 Exits $1.2B Assets Under Management(2) MARKET CAP / DIVIDEND YIELD 16.0% Annualized Dividend Yield(4) $536.0M Market Cap(3) $13.15 NAV per share(2) $856.0M Secured Loans 61 Companies $244.1M Equipment Financings 30 Companies $47.9M Equity & Warrants 96 Companies $2.6B Fundings $130.3M Available Liquidity(5) BBB Investment Rating(6) 138% Debt-to-Equity
THE TRINITY PLATFORM i40, LLC (the “JV”) invests in loans and equipment financings originated by Trinity, with an initial equity capital commitment of up to $171 million. The JV credit facility with KeyBank was closed in Q2 2023. The JV’s total investment portfolio at fair value as of 6/30/2023 was $100 million. Trinity is permitted to organize, acquire and wholly own a portfolio company that intends to operate as an investment adviser registered with the SEC. This allows Trinity to raise funds off the balance sheet in a complementary way. In an evolving market, platform diversification further strengthens Trinity’s position to capture market share and differentiates its financing solutions Trinity’s foundation was built on its successful investment track record supporting growth-stage businesses through secured loans and equipment financings. Registered Investment Advisor (“RIA”) Joint Venture (“JV”) Business Development Company (“BDC”) Additional liquidity Fee and interest income Incremental returns Co-investment opportunities On/off-balance sheet growth Capability expansion BDC JV RIA
We understand the growth stage world and provide more than money to our portfolio company partners Deep Operating Experience Highly experienced executive team with startup experience Decades of in-depth high-tech experience Numerous U.S. and International patents issued Robust & Scalable Platform Robust and scalable systems for origination, underwriting and monitoring Separation of origination, underwriting and portfolio management duties aids “positive feedback” loop 61 dedicated professionals with a unique culture built over 15+ years WHY IS TRINITY DIFFERENT Diversified Financial Solutions Provider of diversified financial solutions to growth stage companies worldwide Runway extension to augment institutional equity funding Strong portfolio diversification
Multiple shared portfolio companies with top Venture Capital Firms We have established inter-creditor agreements with the banks Combining with bank debt results in a lower blended cost to our customers We provide equipment financing and incremental debt capital Relationships with top market share banks catering to majority of VC-backed companies ENTRENCHED INDUSTRY RELATIONSHIPS
Investor Syndicate Revenue & Gross Margins Business Model Includes historical information of Trinity Capital's predecessor funds, the first of which was launched in 2008, through June 30, 2023. Past performance is not indicative of future results. Investment results may vary significantly over any given time period. FINANCIALS DEBT STRUCTURE CAPITALIZATION MANAGEMENT PRODUCT & MARKET Product Differentiation Market Potential Industry & Start-up Experience BOD Make-up Fund Vintage & Dry Capital Collateral Cash Life UNDERWRITING APPROACH AND RISK MITIGATION Disciplined investment approach keeps our annualized loss rate at 33 bps and is more than offset by realized gains on warrant/equity investments(1)
Term Loans Axiom Space is developing the world’s first commercial space station. Investor Syndicate C5 Capital, TQS Advisors, Declaration Partners, Boryung Pharma Use of Loan General corporate purposes Mainspring developed a new category of clean power generation — the linear generator — that delivers fuel-flexible power to accelerate the transition to the future grid. Investor Syndicate Lightrock, Khosla Ventures, Bill Gates Use of Loan Extension of runway Select Examples SECURED TERM LOANS 01 SECURED LOANS Partner with the banks 02 BACKED BY INSTITUTIONAL CAPITAL Companies have raised significant equity 03 STILL BURNING CASH Companies in growth mode and still burning cash
Equipment Financing Select Examples EQUIPMENT FINANCINGS 01 COMPANIES WITH CAPEX REQUIREMENTS Manufacturing equipment and hard assets 02 HARDWARE AS A SERVICE Equipment at customer location 03 INDUSTRY AGNOSTIC Nature’s Fynd is a food company creating versatile alternative proteins to nourish the world’s growing population while nurturing the planet. Investor Syndicate SoftBank, Breakthrough Energy Ventures, Blackstone Strategic Partners Use of Equipment Financing Food production equipment Emerald Cloud Lab is a remote-controlled life science laboratory that allows scientists to conduct their experiments without being anchored to a physical lab. Investor Syndicate Founders Fund, Schooner Capital, Alcazar Capital, GigaFund Use of Equipment Financing Cloud-based laboratory equipment for clinical trials
FINANCIAL HIGHLIGHTS
All unfunded commitments are conditional, subject to additional lending provisions, and generally dependent upon the portfolio company reaching certain milestones before the debt commitment becomes available. Effective yield includes fees and accelerated income from prepayments but excludes fees earned from the JV, and is calculated based on the weighted average debt investments at cost on a daily basis. Core yield excludes fees and accelerated income from prepayments. Total Investment Income of $46.0M Net Investment Income (“NII”) of $22.1M Net Interest Margin (“NIM”) of 12.1% NII per share of $0.61 provides 127.1% of regular distribution coverage Increased the second quarter regular dividend distribution to $0.48 per share, a 2.1% increase over the regular dividend declared in the prior quarter Declared a supplemental dividend of $0.05 per share Robust Earnings Total Debt Investments (at cost): $1,123.7M Total Investments (at cost): $1,179.3M Total Portfolio Growth (at cost): 2.8% Effective Yield(2): 16.2% Core Yield(3): 14.8% Debt & equity commitments in 2Q23: $218.5M Debt & equity fundings in 2Q23: $154.9M Unfunded commitments(1) as of 6/30/2023: $345.2M Term sheets signed as of 6/30/2023: $157.0M Q2 2023 HIGHLIGHTS Leading Originations Platform Portfolio Assets
Net Investment Income covered regular dividend by 127.1% in 2Q23 Ten consecutive regular quarterly dividend increases 14.5% annualized regular dividend yield(1) SOLID SHAREHOLDER RETURNS Annualized based on the $0.48 dividend declared for Q2 2023 and a closing stock price of $13.26 on June 30, 2023.
For the three months ended For the three months ended Nine Months Ended September 30 (In thousands, except per share amounts) 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 Total Investment Income $46,045 $41,538 $41,509 $38,689 $33,458 Interest expense and other debt financing costs 11,985 11,081 10,284 9,306 7,761 Compensation and benefits 8,350 7,617 6,543 7,315 6,877 General and administrative(1) 3,613 3,509 3,051 3,438 3,106 Total Operating Expenses 23,948 22,207 19,878 20,059 17,744 Net Investment Income (NII) 22,097 19,331 21,631 18,630 15,714 Net Realized Gain / (Loss) from Investments (26,611) (365) (9,571) (602) (9,617) Net Change in Unrealized Appreciation / (Depreciation) from Investments 24,396 3,520 (13,647) (30,028) (13,820) Net Increase (Decrease) in Net Assets from Operations $19,882 $22,486 $(1,587) $(12,000) $(7,723) Net Investment Income (NII) per Share – Basic $0.61 $0.55 $0.62 $0.56 $0.51 Net Increase (Decrease) in Net Assets resulting from Operations per Share – Basic $0.55 $0.64 $(0.05) $(0.36) $(0.25) Weighted Average Shares Outstanding – Basic 36,025 35,074 35,131 33,098 30,955 QUARTERLY INCOME STATEMENT General and administrative expenses include excise tax expense.
INCOME SOURCE & PORTFOLIO YIELD TRENDS Strong Yields Produce Solid Investment Income Includes fees earned from the JV. Effective yield includes fees and accelerated income from prepayments but excludes fees earned from the JV, and is calculated based on the weighted average debt investments at cost on a daily basis. Core yield excludes fees and accelerated income from prepayments. (2) (3) (1)
NII RETURNS AND USE OF LEVERAGE Delivering strong returns through effective use of leverage NII return on average assets (ROAA) is calculated as NII divided by average assets for the quarterly period, annualized. NII return on average equity (ROAE) is calculated as NII divided by average net assets for the quarterly period, annualized. Leverage ratio is calculated as outstanding principal of borrowings divided by net assets as of the end of the quarterly period.
NET INVESTMENT INCOME (NII) PER SHARE BRIDGE
For the three months ended Nine Months Ended September 30 (In thousands, except per share amounts) 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 Assets Total investments at fair value $ 1,148,018 $ 1,091,531 $ 1,094,386 $ 1,042,175 $ 1,051,074 Cash and cash equivalents 12,268 8,344 10,612 34,141 13,226 Interest receivable 12,117 10,450 9,971 8,899 8,600 Other assets 16,680 12,977 11,470 11,534 17,280 Total Assets $ 1,189,083 $ 1,123,302 $ 1,126,439 $ 1,096,749 $ 1,090,180 Liabilities KeyBank Credit Facility $ 232,000 $ 183,500 $ 187,500 $ 137,500 $ 220,000 2025 Notes, net of unamortized deferred financing cost 179,519 179,035 178,552 178,074 121,979 August 2026 Notes, net of unamortized deferred financing cost 123,186 123,041 122,897 122,753 122,609 December 2026 Notes, net of unamortized deferred financing cost 73,712 73,619 73,526 73,433 73,339 Convertible Notes, net of unamortized deferred financing cost and discount 48,437 48,278 48,118 47,958 47,799 Distribution payable 19,432 16,885 21,326 21,073 17,873 Security deposits 14,986 15,277 15,100 14,903 12,515 Accounts payable, accrued expenses, and other liabilities 15,816 13,997 19,771 18,591 15,724 Total Liabilities $ 707,088 $ 653,632 $ 666,790 $ 614,285 $ 631,838 Net Assets $ 481,995 $ 469,670 $ 459,649 $ 482,464 $ 458,342 Shares outstanding 36,665 35,926 34,961 35,122 31,356 Net Assets per Share (NAV per share) $13.15 $13.07 $13.15 $13.74 $14.62 BALANCE SHEET
Includes the impact of share activity and equity incentive plans. NET ASSET VALUE (NAV) PER SHARE BRIDGE Earnings and Distributions Investment Portfolio Performance Share Impact(1)
Diversified Borrowings ($ in millions) as of June 30, 2023 Funding Source Debt Commitment Outstanding Principal Undrawn Commitment Stated Maturity Interest Rate Notes: 2025 Unsecured Notes(1) $182.5 $182.5 - January 16, 2025(2) 7.00% Convertible Notes $50.0 $50.0 - December 11, 2025 6.00% August 2026 Unsecured Notes $125.0 $125.0 - August 24, 2026 4.375% December 2026 Unsecured Notes $75.0 $75.0 - December 15, 2026 4.25% Bank Facility: KeyBank Credit Facility $400.0(3) $232.0 $118.0(3) October 27, 2026 Adjusted Term SOFR + 2.85% DEBT CAPITAL STRUCTURE The 2025 Unsecured Notes trade on the Nasdaq Global Select Market under the symbol “TRINL.” Callable at par at any time on or after January 16, 2023. Represents maximum facility amount of which $350.0 million is available as of June 30, 2023.
PORTFOLIO HIGHLIGHTS
PORTFOLIO DIVERSIFICATION Diversified across investment type, transaction size, industry and geography Based on fair market value as of June 30, 2023. Includes debt investments only. Consists of the fair value of our investment in the JV as of June 30, 2023. The portfolio companies held within the JV’s investment portfolio represent a diverse set of geographic regions generally consistent with those in which we invest directly. Investment Type(1) Transaction Size(1)(2) Industry Type(1) Geographic Allocation(1) International 5.7% JV(2) 0.8% 38.7% 10.5% 4.4% 6.7% 0.9% 32.3%
Based on outstanding principal Based on fair market value Well positioned for rising interest rates Strong asset diversification PORTFOLIO TRENDS
HYPOTHETICAL WARRANT UPSIDE Proceeds of $50.2 million (2X) Potential gain of $13.3 million or $0.36 per share Proceeds of $75.3 million (3X) Potential gain of $38.4 million or $1.05 per share Proceeds of $100.4 million (4X) Potential gain of $63.5 million or $1.73 per share 136 Warrant Positions in 84 Portfolio Companies GAAP fair value ~ $28.7 million GAAP cost ~ $23.7 million ~ $50.2 million in nominal exercise value Hypothetical Models of Potential Warrant Gains at 6/30/2023 Assume that only 50% of warrants will monetize Cost of exercised warrants is ~ $36.9 million Based on 36.7 million shares of common stock outstanding at 6/30/2023 MULTIPLE MULTIPLE MULTIPLE 2X 3X 4X For Illustration Purposes Only
2Q23 1Q23 4Q22 3Q22 2Q22 Very Strong Performance (4.0 – 5.0) $8,758 0.8% $2,513 0.2% $2,729 0.3% $92,008 9.2% $62,719 6.3% Strong Performance (3.0 – 3.9) $272,933 25.0% $285,484 27.4% $239,872 22.9% $320,087 32.1% $382,593 38.5% Performing (2.0 – 2.9) $762,695 69.7% $719,752 69.0% $756,596 72.1% $537,260 53.9% $529,285 53.2% Watch (1.6– 1.9) $34,410 3.1% $19,270 1.8% $39,315 3.7% $38,484 3.9% $18,706 1.9% Default/Workout (1.0 – 1.5) $15,216 1.4% $16,450 1.6% $10,317 1.0% $9,339 0.9% $1,290 0.1% Weighted Average 2.8 2.8 2.8 2.9 3.0 Credit Risk Rating of Debt investments at Fair Value, 2Q 2023 – 2Q 2022 ($ in thousands)(1) Consistent and Disciplined Underwriting Standards DISCIPLINED CREDIT RATING The total fair value of debt investments excludes our debt investment in the JV, which was $6.1 million as of June 30, 2023. (1)
INTEREST RATE SENSITIVITY 72.1% floating rate debt investment portfolio as of June 30, 2023(1) 34.9% floating rate borrowings as of June 30, 2023(2) Based on outstanding principal of debt investments Based on outstanding principal of borrowings
Select List of Current & Historical Investments DIVERSIFIED PORTFOLIO
VENTURE CAPITAL AND LENDING MARKET
US VC Deal Activity(1) VENTURE CAPITAL MARKET As of June 30, 2023, per Pitchbook NVCA Venture Monitor Q2 2023.
US VC Fundraising Activity(1) VENTURE CAPITAL FUNDRAISING As of June 30, 2023, per Pitchbook NVCA Venture Monitor Q2 2023.
VENTURE DEBT MARKET US Venture Debt Deal Activity(1) As of June 30, 2023, per Pitchbook NVCA Venture Monitor Q2 2023.
ANALYST COVERAGE
EXTENSIVE INDUSTRY ANALYST COVERAGE Followed by eight firms Ryan Lynch (initiated coverage 2/23/2021) Finian O’Shea (initiated coverage 2/23/2021) Vilas Abraham (initiated coverage 2/23/2021) Bryce Rowe (initiated coverage 9/16/2022) Casey Alexander (initiated coverage 2/23/2021) Christopher Nolan (initiated coverage 2/23/2021) Mitchell Penn (initiated coverage 5/3/2021) Trinity Capital is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding Trinity Capital’s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Trinity Capital or its management. Trinity Capital does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Kyle Joseph (initiated coverage 7/5/2023)
SUPPLEMENTAL INFORMATION
BUSINESS DEVELOPMENT COMPANY (BDC) REGULATED INVESTMENT COMPANY (RIC) Trinity Capital Inc. is an Internally Managed BDC under the 1940 Act and has elected to be treated as a RIC for Federal Income Tax Purposes beginning with its Taxable Year ending December 31, 2020 Regulated by the SEC under the Investment Company Act of 1940 (the “1940 Act”) Leverage limited to approximately 2:1 debt/equity Investments are required to be carried at fair value Majority of Board of Directors must be independent Offer managerial assistance to portfolio companies Distribute taxable income as dividend distributions to shareholders, subject to approval by Trinity Capital’s Board of Directors Mandates asset diversification Eliminates corporate taxation Allows for the retention of capital gains and/or spillover of taxable income REGULATION & STRUCTURE
36 THANK YOU We look forward to our growing partnership. TRINITYCAP.COM