|
Cynthia M. Krus, Esq.
Stephani M. Hildebrandt, Esq. Eversheds Sutherland (US) LLP 700 Sixth Street, NW Washington, DC 20004 Tel: (202) 383-0100 Fax: (202) 637-3593 |
| |
Thomas J. Friedmann, Esq.
Dechert LLP One International Place, 40th Floor 100 Oliver Street Boston, MA 02110 Tel: (617) 728-7120 Fax: (617) 426-6567 |
|
|
CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933
|
| ||||||||||||||||||||||||||||
|
Title of Securities Being Registered
|
| | |
Amount Being
Registered(1) |
| | |
Proposed
Maximum Offering Price Per Unit(2) |
| | |
Proposed
Maximum Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee(3) |
| ||||||||||||
|
Common Stock, $0.001 par value per share
|
| | | | | 8,678,619 | | | | | | $ | 15.50 | | | | | | $ | 134,518,595 | | | | | | $ | 14,676 | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 20 | | | |
| | | | | 72 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 79 | | | |
| | | | | 101 | | | |
| | | | | 117 | | | |
| | | | | 118 | | | |
| | | | | 126 | | | |
| | | | | 134 | | | |
| | | | | 140 | | | |
| | | | | 142 | | | |
| | | | | 144 | | | |
| | | | | 146 | | | |
| | | | | 147 | | | |
| | | | | 157 | | | |
| | | | | 167 | | | |
| | | | | 173 | | | |
| | | | | 179 | | | |
| | | | | 181 | | | |
| | | | | 187 | | | |
| | | | | 187 | | | |
| | | | | 187 | | | |
| | | | | 187 | | | |
| | | | | 187 | | | |
| | | | | F-1 | | |
| Stockholder transaction expenses: | | | |||||
|
Sales load (as a percentage of offering price)
|
| | | | 6.00%(1) | | |
|
Offering expenses (as a percentage of offering price)
|
| | | | 1.50%(2) | | |
|
Distribution reinvestment plan expenses
|
| | | $ | 15.00(3) | | |
|
Total stockholder transaction expenses (as a percentage of offering price)
|
| | | | 7.50% | | |
| Annual expenses (as a percentage of net assets attributable to common stock): | | | |||||
|
Operating expenses
|
| | | | 4.59%(4) | | |
|
Interest payments on borrowed funds
|
| | | | 5.28%(5) | | |
|
Total annual expenses
|
| | | | 9.87%(6) | | |
| | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a
5% annual return from realized capital gains |
| | | $ | 164 | | | | | $ | 329 | | | | | $ | 479 | | | | | $ | 794 | | |
| | |
Legacy Funds
|
| |
Trinity Capital Inc.
|
| ||||||||||||||||||||||||||||||||||||
| | |
Historical
Combined Balance Sheets as of December 31, 2019 |
| |
Credit Suisse
Transaction(1) |
| |
Pro Forma
Balance Sheet as of December 31, 2019 |
| |
Private
Offerings(2) |
| |
Formation
Transactions(3) |
| |
Pro Forma As
Adjusted(3) as of December 31, 2019 |
| |
Actual
as of September 30, 2020 |
| |||||||||||||||||||||
| | |
(dollars in millions, except share and per share data)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
Assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 419.3 | | | | | $ | — | | | | | $ | 419.3 | | | | | $ | — | | | | | $ | — | | | | | $ | 419.3 | | | | | $ | 425.5 | | |
Cash and cash equivalents
|
| | | | 52.9 | | | | | | (39.1) | | | | | | 13.8 | | | | | | 235.3 | | | | | | (173.3)(4) | | | | | | 75.8 | | | | | | 36.3 | | |
Restricted cash(6)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16.3 | | |
Interest receivable
|
| | | | 3.3 | | | | | | — | | | | | | 3.3 | | | | | | — | | | | | | — | | | | | | 3.3 | | | | | | 3.2 | | |
Other assets
|
| | | | 0.7 | | | | | | — | | | | | | 0.7 | | | | | | — | | | | | | 0.2 | | | | | | 0.9 | | | | | | 1.1 | | |
Total Assets
|
| | | $ | 476.2 | | | | | $ | (39.1) | | | | | $ | 437.1 | | | | | $ | 235.3 | | | | | $ | (173.1) | | | | | $ | 499.3 | | | | | $ | 482.4 | | |
Liabilities and Members’ Equity and Partnerships’ Capital:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Accounts payable and accrued
expenses |
| | | $ | 3.1 | | | | | $ | (1.9) | | | | | $ | 1.2 | | | | | $ | — | | | | | $ | 1.6 | | | | | $ | 2.8 | | | | | $ | 5.0 | | |
SBA debentures, net
|
| | | | 209.1 | | | | | | (209.1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Promissory Notes payable,
net |
| | | | 21.8 | | | | | | — | | | | | | 21.8 | | | | | | — | | | | | | (21.8) | | | | | | — | | | | | | — | | |
2025 Notes, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 119.5 | | | | | | — | | | | | | 119.5 | | | | | | 120.2 | | |
Credit facilities, net
|
| | | | 8.2 | | | | | | 178.1 | | | | | | 186.3 | | | | | | — | | | | | | (60.0) | | | | | | 126.3 | | | | | | 112.4 | | |
Other liabilities
|
| | | | 4.2 | | | | | | — | | | | | | 4.2 | | | | | | — | | | | | | — | | | | | | 4.2 | | | | | | 7.5 | | |
Total Liabilities
|
| | | | 246.4 | | | | | | (32.9) | | | | | | 213.5 | | | | | | 119.5 | | | | | | (80.2) | | | | | | 252.8 | | | | | | 245.1 | | |
Members’ equity and partners’
capital contributions |
| | | | 229.8 | | | | | | (6.2) | | | | | | 223.6 | | | | | | — | | | | | | (224.6) | | | | | | (1.0) | | | | | | — | | |
| | |
Legacy Funds
|
| |
Trinity Capital Inc.
|
| ||||||||||||||||||||||||||||||||||||
| | |
Historical
Combined Balance Sheets as of December 31, 2019 |
| |
Credit Suisse
Transaction(1) |
| |
Pro Forma
Balance Sheet as of December 31, 2019 |
| |
Private
Offerings(2) |
| |
Formation
Transactions(3) |
| |
Pro Forma As
Adjusted(3) as of December 31, 2019 |
| |
Actual
as of September 30, 2020 |
| |||||||||||||||||||||
| | |
(dollars in millions, except share and per share data)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
Assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 18,049,860(5) shares outstanding, pro forma, as adjusted; 18,236,043 shares outstanding, actual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0 | | |
Additional paid-in capital/undistributed earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 125.0 | | | | | | 132.2 | | | | | | 257.2 | | | | | | 273.0 | | |
Private Offerings costs and expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | (9.2) | | | | | | — | | | | | | (9.2) | | | | | | (10.5) | | |
Retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (0.5) | | | | | | (0.5) | | | | | | (25.2) | | |
Total members’ equity and partners’ capital/stockholders’ equity
|
| | | | 229.8 | | | | | | (6.2) | | | | | | 223.6 | | | | | | 115.8 | | | | | | (92.9) | | | | | | 246.5 | | | | | | 237.3 | | |
Total liabilities and members’ equity and partners’ capital/stockholders’
equity |
| | | $ | 476.2 | | | | | $ | (39.1) | | | | | $ | 437.1 | | | | | $ | 235.3 | | | | | $ | (173.1) | | | | | $ | 499.3 | | | | | $ | 482.4 | | |
Shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | 8,333,333 | | | | | | 9,716,527(5) | | | | | | 18,049,860(5) | | | | | | 18,236,043 | | |
Net asset value per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13.66 | | | | | $ | 13.01 | | |
|
| | |
For the Year Ended December 31, 2019
|
| |
For the Year Ended December 31, 2018
|
| |
For the
Nine Months Ended September 30, 2020 |
| |||||||||||||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| |
Actual
|
| |||||||||||||||||||||
Investment Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Interest Income
|
| | | $ | 55.7 | | | | | $ | — | | | | | $ | 55.7 | | | | | $ | 47.1 | | | | | $ | — | | | | | $ | 47.1 | | | | | $ | 36.8 | | |
One-time fee Income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2.8 | | |
Total investment
income |
| | | | 55.7 | | | | | | — | | | | | | 55.7 | | | | | | 47.1 | | | | | | — | | | | | | 47.1 | | | | | | 39.6 | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Interest expense and other debt financing costs(1)
|
| | | | 11.7 | | | | | | 9.9 | | | | | | 21.6 | | | | | | 10.1 | | | | | | 8.3 | | | | | | 18.4 | | | | | | 12.5 | | |
General and administrative(3)
|
| | | | 1.1 | | | | | | 8.2 | | | | | | 9.3 | | | | | | — | | | | | | 7.8 | | | | | | 7.8 | | | | | | 5.8 | | |
Management fees to
affiliate |
| | | | 8.2 | | | | | | (8.2) | | | | | | — | | | | | | 7.8 | | | | | | (7.8) | | | | | | — | | | | | | — | | |
Legal, accounting and other
|
| | | | — | | | | | | 1.1 | | | | | | 1.1 | | | | | | 0.2 | | | | | | 1.2 | | | | | | 1.4 | | | | | | 3.3 | | |
Total expenses
|
| | | | 21.0 | | | | | | 11.0 | | | | | | 32.0 | | | | | | 18.1 | | | | | | 9.5 | | | | | | 27.6 | | | | | | 21.6 | | |
Net Investment Income
|
| | | | 34.7 | | | | | | (11.0) | | | | | | 23.7 | | | | | | 29.0 | | | | | | (9.5) | | | | | | 19.5 | | | | | | 18.0 | | |
Net realized gain/(loss) from investments
|
| | | | 5.8 | | | | | | — | | | | | | 5.8 | | | | | | 2.8 | | | | | | — | | | | | | 2.8 | | | | | | (4.4) | | |
| | |
For the Year Ended December 31, 2019
|
| |
For the Year Ended December 31, 2018
|
| |
For the
Nine Months Ended September 30, 2020 |
| |||||||||||||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| |
Actual
|
| |||||||||||||||||||||
Net unrealized gain/(loss)
from investments |
| | | | (1.7) | | | | | | — | | | | | | (1.7) | | | | | | (8.6) | | | | | | — | | | | | | (8.6) | | | | | | (13.8) | | |
Costs related to the acquisition of Trinity Capital Holdings and Legacy Funds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15.6) | | |
Net Income
|
| | | $ | 38.8 | | | | | $ | (11.0) | | | | | $ | 27.8 | | | | | $ | 23.2 | | | | | $ | (9.5) | | | | | $ | 13.7 | | | | | | (15.8) | | |
Return on Equity(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Assumed Return on Our Portfolio
(Net of Expenses) |
| |||||||||||||||||||||||||||
| | |
-10%
|
| |
-5%
|
| |
0%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding return to common stockholder(1)
|
| | | | -22.8% | | | | | | -14.0% | | | | | | -5.3% | | | | | | 3.5% | | | | | | 12.2% | | |
| | |
As of September 30, 2020
|
| |||||||||
(dollars in millions, except per share data) (unaudited)
|
| |
Actual
|
| |
As Adjusted(1)(4)
|
| ||||||
Assets | | | | ||||||||||
Investments, at fair value
|
| | | $ | 425.5 | | | | | $ | 425.5 | | |
Cash and cash equivalents
|
| | | | 36.3 | | | | | | 63.9 | | |
Restricted cash(3)
|
| | | | 16.3 | | | | | | 16.3 | | |
Interest receivable
|
| | | | 3.2 | | | | | | 3.2 | | |
Other assets
|
| | | | 1.1 | | | | | | 1.1 | | |
Total assets
|
| | | $ | 482.4 | | | | | | 510.0 | | |
Liabilities | | | | ||||||||||
Accounts payable and accrued expenses
|
| | | $ | 5.1 | | | | | $ | 5.1 | | |
2025 Notes, net
|
| | | | 120.2 | | | | | | 120.2 | | |
Credit Agreement, net(1)
|
| | | | 112.4 | | | | | | 47.4 | | |
Other liabilities
|
| | | | 7.4 | | | | | | 7.4 | | |
Total liabilities
|
| | | $ | 245.1 | | | | | | 180.1 | | |
Stockholders’ equity | | | | ||||||||||
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 18,236,043 shares issued and outstanding, actual; 25,136,043 shares issued and outstanding, as adjusted(2)
|
| | | $ | 0.0 | | | | | $ | 0.0 | | |
Capital in excess of par value
|
| | | | 273.0 | | | | | | 373.1 | | |
Offering costs and expenses
|
| | | | (10.5) | | | | | | (18.0) | | |
Distributable earnings
|
| | | | (25.2) | | | | | | (25.2) | | |
Total stockholders’ equity
|
| | | $ | 237.3 | | | | | | 329.9 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 482.4 | | | | | | 510.0 | | |
Net Asset Value Per Share
|
| | | | 13.01 | | | | | | 13.12 | | |
|
Assumed initial public offering price per share (the mid-point range of the estimated initial public offering price range)
|
| | | $ | 14.50 | | |
|
September 30, 2020 net asset value per share
|
| | | $ | 13.01 | | |
|
Increase attributable to this offering
|
| | | $ | 0.11 | | |
|
As-adjusted net asset value per share immediately after this offering
|
| | | $ | 13.12 | | |
|
Dilution per share to new stockholders
|
| | | $ | 1.38 | | |
| | |
Shares
|
| |
Total
Consideration |
| |
Average Price
|
| |||||||||||||||||||||
| | |
Number
|
| |
%
|
| |
Amount
|
| |
%
|
| |
Per Share
|
| |||||||||||||||
Shares of common stock outstanding as of January 20, 2021(1)(2)
|
| | | | 18,408,984 | | | | | | 72.7% | | | | | $ | 275,330,889 | | | | | | 73.3% | | | | | $ | 14.96 | | |
Shares of common stock to be sold in this offering
|
| | | | 6,900,000 | | | | | | 27.3% | | | | | $ | 100,050,000 | | | | | | 26.7% | | | | | $ | 14.50 | | |
Total | | | | | 25,308,984 | | | | | | 100.0% | | | | | $ | 375,380,889 | | | | | | 100.0% | | | |
| Numerator | | | |||||
|
NAV as of September 30, 2020, as adjusted(1)
|
| | | $ | 239.5 | | |
|
Assumed proceeds from this offering (after deduction of sales load and offering expenses payable by us)
|
| | | $ | 92.5 | | |
|
NAV upon completion of this offering
|
| | | $ | 332.0 | | |
|
Denominator
|
| | | | | | |
|
Shares of common stock outstanding as of January 20, 2021(1)(2)
|
| | | | 18,408,984 | | |
|
Shares of common stock included in this offering
|
| | | | 6,900,000 | | |
|
Total shares outstanding upon completion of this offering
|
| | | | 25,308,984 | | |
Type
|
| |
Cost
|
| |
Fair
Value |
| ||||||
Secured Loans
|
| | | | 64.1% | | | | | | 64.3% | | |
Equipment Financings
|
| | | | 24.7% | | | | | | 25.3% | | |
Equity and Equity-Related
|
| | | | 11.2% | | | | | | 10.4% | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | |
Geographic Region
|
| |
Cost
|
| |
Fair
Value |
| ||||||
West
|
| | | | 51.8% | | | | | | 51.5% | | |
Northeast
|
| | | | 23.3% | | | | | | 22.3% | | |
Midwest
|
| | | | 7.9% | | | | | | 7.8% | | |
Mountain
|
| | | | 6.6% | | | | | | 6.8% | | |
Canada
|
| | | | 5.2% | | | | | | 5.4% | | |
Southeast
|
| | | | 4.3% | | | | | | 5.1% | | |
South
|
| | | | 0.9% | | | | | | 1.1% | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | |
Industry
|
| |
Cost
|
| |
Fair
Value |
| ||||||
Manufacturing
|
| | | | 22.5% | | | | | | 21.9% | | |
Professional, Scientific, and Technical Services
|
| | | | 18.9% | | | | | | 18.6% | | |
Retail Trade
|
| | | | 15.0% | | | | | | 15.1% | | |
Information
|
| | | | 8.1% | | | | | | 7.9% | | |
Real Estate and Rental and Leasing
|
| | | | 7.5% | | | | | | 7.7% | | |
Pharmaceutical
|
| | | | 4.9% | | | | | | 5.8% | | |
Utilities
|
| | | | 5.2% | | | | | | 5.4% | | |
Wholesale Trade
|
| | | | 4.0% | | | | | | 4.2% | | |
Health Care and Social Assistance
|
| | | | 3.2% | | | | | | 2.9% | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 2.7% | | | | | | 2.8% | | |
Finance and Insurance
|
| | | | 2.4% | | | | | | 2.5% | | |
Educational Services
|
| | | | 2.4% | | | | | | 2.5% | | |
Administrative and Support and Waste Management and Remediation Services
|
| | | | 1.4% | | | | | | 1.4% | | |
Construction
|
| | | | 1.8% | | | | | | 1.3% | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | |
Investment Risk Rating Scale Range
|
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||
4.0 – 5.0
|
| | | $ | 59,767 | | | | | | 15.7% | | |
3.0 – 3.9
|
| | | | 187,844 | | | | | | 49.2% | | |
2.0 – 2.9
|
| | | | 130,263 | | | | | | 34.2% | | |
1.6 – 1.9
|
| | | | — | | | | | | 0.0% | | |
1.0 – 1.5
|
| | | | 3,502 | | | | | | 0.9% | | |
Total
|
| | | $ | 381,376 | | | | | | 100.0% | | |
| | |
For the
Three Months Ended September 30, 2020 |
| |
For the
Nine Months Ended September 30, 2020 |
| ||||||
Total investment income
|
| | | $ | 13,529 | | | | | $ | 39,621 | | |
Total expenses
|
| | | | (7,984) | | | | | | (21,660) | | |
Net investment income
|
| | | | 5,545 | | | | | | 17,961 | | |
Net realized gains (losses) on investments
|
| | | | (1,490) | | | | | | (4,374) | | |
Net unrealized gains (losses) on investments
|
| | | | 8,279 | | | | | | (13,836) | | |
Net increase (decrease) in net assets resulting from operations before formation costs
|
| | | | 12,334 | | | | | | (249) | | |
Costs related to the acquisition of Trinity Capital Holdings and Legacy Funds
|
| | | | — | | | | | | (15,586) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 12,334 | | | | | $ | (15,835) | | |
| | |
For the
Three Months Ended September 30, 2020 |
| |
For the
Nine Months Ended September 30, 2020 |
| ||||||
Sales, repayments or exits of investments
|
| | | $ | (38,316) | | | | | $ | (118,644) | | |
Net realized gain (loss) on investments: | | | | | | | | | | | | | |
Gross realized gains
|
| | | $ | 37 | | | | | $ | 872 | | |
Gross realized losses
|
| | | | (1,527) | | | | | | (5,246) | | |
Total net realized gains (losses) on investments
|
| | | $ | (1,490) | | | | | $ | (4,374) | | |
|
| | |
For the
Three Months Ended September 30, 2020 |
| |
For the
Nine Months Ended September 30, 2020 |
| ||||||
Unrealized appreciation
|
| | | $ | 10,465 | | | | | $ | 9,509 | | |
Unrealized depreciation
|
| | | | (3,162) | | | | | | (23,345) | | |
Net unrealized (appreciation) depreciation reversed related to net realized gains or losses(1)
|
| | | | 976 | | | | | | — | | |
Total net unrealized gains (losses) on investments
|
| | | $ | 8,279 | | | | | $ | (13,836) | | |
Portfolio Company
|
| |
Net Unrealized
Appreciation (Depreciation) |
| |||
Nanotherapeutics, Inc.
|
| | | $ | 2,202 | | |
GrubMarket, Inc.
|
| | | | 903 | | |
Instart Logic, Inc.
|
| | | | 894 | | |
Hospitalists Now, Inc.
|
| | | | 730 | | |
Edeniq, Inc.
|
| | | | 629 | | |
Oto Analytics, Inc.
|
| | | | (133) | | |
Footprint International Holding, Inc.
|
| | | | (218) | | |
Atieva, Inc.
|
| | | | (219) | | |
Project Frog, Inc.
|
| | | | (289) | | |
Birchbox, Inc.
|
| | | | (392) | | |
Other, net
|
| | | | 4,172 | | |
Total
|
| | | $ | 8,279 | | |
|
Portfolio Company
|
| |
Net Unrealized
Appreciation (Depreciation) |
| |||
Nanotherapeutics, Inc.
|
| | | $ | 3,560 | | |
Instart Logic, Inc.
|
| | | | 978 | | |
GrubMarket, Inc.
|
| | | | 898 | | |
Store Intelligence, Inc.
|
| | | | 818 | | |
Hospitalists Now, Inc.
|
| | | | 638 | | |
Workwell Prevention & Care
|
| | | | (1,710) | | |
Vertical Communications, Inc.
|
| | | | (2,384) | | |
Project Frog, Inc.
|
| | | | (2,398) | | |
Atieva, Inc.
|
| | | | (3,174) | | |
Vidsys, Inc.
|
| | | | (3,907) | | |
Other, net
|
| | | | (7,155) | | |
Total
|
| | | $ | (13,836) | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| ||||||
Borrowing interest expense
|
| | | $ | 948 | | | | | $ | 3,948 | | |
Amortization of deferred financing costs
|
| | | | 487 | | | | | | 1,394 | | |
Total interest and amortization of deferred financing costs
|
| | | $ | 1,435 | | | | | $ | 5,342 | | |
Weighted average interest rate
|
| | | | 3.61% | | | | | | 4.14% | | |
Weighted average outstanding balance
|
| | | $ | 105,109 | | | | | $ | 127,135 | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| ||||||
2025 Notes interest expense
|
| | | $ | 2,139 | | | | | $ | 6,198 | | |
Amortization of deferred financing costs
|
| | | | 278 | | | | | | 788 | | |
Total interest and amortization of deferred financing costs
|
| | | $ | 2,417 | | | | | $ | 6,986 | | |
| | |
Payments Due by Period
|
| | | | | | | |||||||||||||||||||||
| | |
Less than 1
year |
| |
1 – 3 years
|
| |
4 – 5 years
|
| |
After 5 years
|
| |
Total
|
| |||||||||||||||
Credit Agreement
|
| | | $ | — | | | | | $ | 115,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 115,000 | | |
7.00% Notes due 2025
|
| | | | — | | | | | | — | | | | | | 125,000 | | | | | | — | | | | | | 125,000 | | |
Operating Leases(1)
|
| | | | 56 | | | | | | 1,068 | | | | | | 721 | | | | | | 1,650 | | | | | | 3,495 | | |
Total Contractual Obligations
|
| | | $ | 56 | | | | | $ | 116,068 | | | | | $ | 125,721 | | | | | $ | 1,650 | | | | | $ | 243,495 | | |
Class and Period
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities(1) |
| |
Asset Coverage
per Unit(2) |
| |
Involuntary
Liquidating Preference per Unit(3) |
| |
Average Market
Value per Unit(4) |
| ||||||||||||
| | |
($ in thousands)
|
| | | | ||||||||||||||||||
Credit Agreement (Credit Suisse)(5) | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2020 (unaudited)
|
| | | $ | 115,000 | | | | | $ | 4,151 | | | | | | — | | | | | | N/A | | |
December 31, 2019
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
2025 Notes(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2020 (unaudited)
|
| | | $ | 125,000 | | | | | $ | 3,819 | | | | | | — | | | | | | N/A | | |
December 31, 2019
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
Total(5)(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2020 (unaudited)
|
| | | $ | 240,000 | | | | | $ | 1,986 | | | | | | — | | | | | | N/A | | |
December 31, 2019
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Atieva, Inc.
125 Consitution Dr. Menlo Park, CA 94025 |
| |
Manufacturing
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | March 31, 2027 | | |
Preferred Series D, Strike Price $5.13
|
| | | | n/a | | | | | | 390,016 | | | | | | n/a | | | | | | 3,067 | | | | | | 950 | | | ||
| | | | Warrant | | |
September 8, 2027
|
| |
Preferred Series D, Strike Price $5.13
|
| | | | n/a | | | | | | 195,008 | | | | | | n/a | | | | | | 1,533 | | | | | | 475 | | | ||
Total Atieva, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
4,600
|
| | | |
|
1,425
|
| |
Augmedix, Inc.
1161 Mission St, Suite 210 San Francisco, CA 94103 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | April 1, 2023 | | |
Fixed interest rate 12.0%; EOT 6.5%
|
| | | | 9,422 | | | | | | n/a | | | | | | n/a | | | | | | 9,498 | | | | | | 9,512 | | | ||
| | | | Warrant | | |
September 3, 2029
|
| |
Preferred Series B, Strike Price $1.21
|
| | | | n/a | | | | | | 1,379,028 | | | | | | n/a | | | | | | 449 | | | | | | 267 | | | ||
Total Augmedix, Inc. | | | | | | | | | | | | | | | |
|
9,422
|
| | | | | | | | | | | | | | | |
|
9,947
|
| | | |
|
9,779
|
| |
AyDeeKay LLC
32 Journey Suite 100 Aliso Viejo, CA 92656 |
| |
Manufacturing
|
| | | | | | | | ||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | August 1, 2024 | | |
Variable interest rate PRIME + 7.5% or
Floor rate 10.75%; EOT 3.0%(18) |
| | | | 11,325 | | | | | | n/a | | | | | | n/a | | | | | | 11,578 | | | | | | 11,220 | | | ||
| | | | Warrant | | | March 30, 2028 | | |
Preferred Series G, Strike Price $35.42
|
| | | | n/a | | | | | | 6,250 | | | | | | n/a | | | | | | 23 | | | | | | 22 | | | ||
Total AyDeeKay LLC | | | | | | | | | | | | | | | |
|
11,325
|
| | | | | | | | | | | | | | | |
|
11,601
|
| | | |
|
11,242
|
| |
BackBlaze, Inc.
500 Ben Franklin Ct. San Mateo, CA 94001 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2023 | | |
Fixed interest rate 7.2%; EOT 11.5%
|
| | | | 1,011 | | | | | | n/a | | | | | | n/a | | | | | | 1,130 | | | | | | 1,128 | | | ||
| | | | Equipment Financing | | | April 1, 2023 | | |
Fixed interest rate 7.4%; EOT 11.5%
|
| | | | 129 | | | | | | n/a | | | | | | n/a | | | | | | 141 | | | | | | 141 | | | ||
| | | | | | Equipment Financing | | | June 1, 2023 | | |
Fixed interest rate 7.4%; EOT 11.5%
|
| | | | 990 | | | | | | n/a | | | | | | n/a | | | | | | 1,071 | | | | | | 1,068 | | |
| | | | | | Equipment Financing | | | August 1, 2023 | | |
Fixed interest rate 7.5%; EOT 11.5%
|
| | | | 195 | | | | | | n/a | | | | | | n/a | | | | | | 209 | | | | | | 208 | | |
| | | | | | Equipment Financing | | |
September 1, 2023
|
| |
Fixed interest rate 7.7%; EOT 11.5%
|
| | | | 200 | | | | | | n/a | | | | | | n/a | | | | | | 214 | | | | | | 212 | | |
| | | | | | Equipment Financing | | | October 1, 2023 | | |
Fixed interest rate 7.5%; EOT 11.5%
|
| | | | 201 | | | | | | n/a | | | | | | n/a | | | | | | 213 | | | | | | 211 | | |
| | | | | | Equipment Financing | | |
November 1, 2023
|
| |
Fixed interest rate 7.2%; EOT 11.5%
|
| | | | 670 | | | | | | n/a | | | | | | n/a | | | | | | 711 | | | | | | 703 | | |
| | | | | | Equipment Financing | | |
December 1, 2023
|
| |
Fixed interest rate 7.5%; EOT 11.5%
|
| | | | 885 | | | | | | n/a | | | | | | n/a | | | | | | 931 | | | | | | 922 | | |
| | | | | | Equipment Financing | | | January 1, 2024 | | |
Fixed interest rate 7.4%; EOT 11.5%
|
| | | | 770 | | | | | | n/a | | | | | | n/a | | | | | | 806 | | | | | | 797 | | |
| | | | | | Equipment Financing | | | February 1, 2024 | | |
Fixed interest rate 7.4%; EOT 11.5%
|
| | | | 784 | | | | | | n/a | | | | | | n/a | | | | | | 817 | | | | | | 808 | | |
| | | | | | Equipment Financing | | | March 1, 2024 | | |
Fixed interest rate 7.2%; EOT 11.5%
|
| | | | 680 | | | | | | n/a | | | | | | n/a | | | | | | 708 | | | | | | 700 | | |
| | | | | | Equipment Financing | | | April 1, 2024 | | |
Fixed interest rate 7.4%; EOT 11.5%
|
| | | | 205 | | | | | | n/a | | | | | | n/a | | | | | | 212 | | | | | | 214 | | |
| | | | | | Equipment Financing | | | May 1, 2024 | | |
Fixed interest rate 7.3%; EOT 11.5%
|
| | | | 1,327 | | | | | | n/a | | | | | | n/a | | | | | | 1,367 | | | | | | 1,360 | | |
| | | | | | Equipment Financing | | | August 1, 2024 | | |
Fixed interest rate 7.5%; EOT 11.5%
|
| | | | 1,416 | | | | | | n/a | | | | | | n/a | | | | | | 1,436 | | | | | | 1,436 | | |
| | | | | |
Equipment Financing(19)
|
| | October 1, 2024 | | |
Fixed interest rate 7.2%; EOT 11.5%
|
| | | | — | | | | | | — | | | | | | n/a | | | | | | 1 | | | | | | 1 | | |
Total BackBlaze, Inc. | | | | | | | | | | | | | | | |
|
9,463
|
| | | | | | | | | | | | | | | |
|
9,967
|
| | | |
|
9,909
|
| |
BaubleBar, Inc.
1115 Broadway, 5th Floor New York, NY 10010 |
| |
Wholesale Trade
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | March 1, 2023 | | |
Fixed interest rate 11.5%; EOT 7.0%
|
| | | | 6,305 | | | | | | n/a | | | | | | n/a | | | | | | 7,099 | | | | | | 6,644 | | | ||
| | | | Warrant | | | March 29, 2027 | | |
Preferred Series C, Strike Price $1.96
|
| | | | n/a | | | | | | 531,806 | | | | | | n/a | | | | | | 638 | | | | | | 186 | | | ||
| | | | Warrant | | | April 20, 2028 | | |
Preferred Series C, Strike Price $1.96
|
| | | | n/a | | | | | | 60,000 | | | | | | n/a | | | | | | 72 | | | | | | 21 | | | ||
Total BaubleBar, Inc. | | | | | | | | | | | | | | | |
|
6,305
|
| | | | | | | | | | | | | | | |
|
7,809
|
| | | |
|
6,851
|
| |
BHCosmetics, LLC
2801 Burton Ave. Burbank, CA 91504 |
| |
Manufacturing
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | March 1, 2021 | | |
Fixed interest rate 8.9%; EOT 5.0%
|
| | | | 262 | | | | | | n/a | | | | | | n/a | | | | | | 318 | | | | | | 319 | | | ||
| | | | Equipment Financing | | | April 1, 2021 | | |
Fixed interest rate 8.7%; EOT 5.0%
|
| | | | 314 | | | | | | n/a | | | | | | n/a | | | | | | 368 | | | | | | 369 | | | ||
Total BHCosmetics, LLC | | | | | | | | | | | | | | | |
|
576
|
| | | | | | | | | | | | | | | |
|
686
|
| | | |
|
688
|
| |
Birchbox, Inc.
16 Madison Square West, 4th Floor New York, NY 10010 |
| |
Retail Trade
|
| | | | | | | | ||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | July 1, 2024 | | |
Fixed interest rate 9.0%; EOT 3.0%
|
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 10,397 | | | | | | 9,924 | | | ||
| | | | Equity | | | na | | |
Preferred Series D
|
| | | | n/a | | | | | | 3,140,927 | | | | | | 100.00% | | | | | | 10,271 | | | | | | 10,271 | | | ||
Total Birchbox, Inc.(7) | | | | | | | | | | | | | | | |
|
10,000
|
| | | | | | | | | | | | | | | |
|
20,668
|
| | | |
|
20,195
|
| |
Bowery Farming, Inc.
36 W 20th St, 9th Floor New York, NY 10011 |
| |
Agriculture, Forestry, Fishing and Hunting
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2023 | | |
Fixed interest rate 8.5%; EOT 8.5%
|
| | | | 2,762 | | | | | | n/a | | | | | | n/a | | | | | | 3,000 | | | | | | 2,879 | | | ||
| | | | Equipment Financing | | | February 1, 2023 | | |
Fixed interest rate 8.7%; EOT 8.5%
|
| | | | 2,718 | | | | | | n/a | | | | | | n/a | | | | | | 2,880 | | | | | | 2,918 | | | ||
| | | | Equipment Financing | | | May 1, 2023 | | |
Fixed interest rate 8.7%; EOT 8.5%
|
| | | | 3,346 | | | | | | n/a | | | | | | n/a | | | | | | 3,513 | | | | | | 3,542 | | | ||
| | | | Warrant | | | June 10, 2029 | | |
Common Stock, Strike Price $5.08
|
| | | | n/a | | | | | | 68,863 | | | | | | n/a | | | | | | 410 | | | | | | 395 | | | ||
Total Bowery Farming, Inc. | | | | | | | | | | | | | | | |
|
8,826
|
| | | | | | | | | | | | | | | |
|
9,803
|
| | | |
|
9,734
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
CleanPlanet Chemical, Inc.
207 Bee Cave Rd., Suite 165 Austin, TX 78746 |
| |
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2022 | | |
Fixed interest rate 9.2%; EOT 9.0%
|
| | | | 1,526 | | | | | | n/a | | | | | | n/a | | | | | | 1,800 | | | | | | 1,755 | | | ||
| | | | Equipment Financing | | | May 1, 2022 | | |
Fixed interest rate 9.45%; EOT 9.0%
|
| | | | 380 | | | | | | n/a | | | | | | n/a | | | | | | 429 | | | | | | 421 | | | ||
| | | | Equipment Financing | | | August 1, 2022 | | |
Fixed interest rate 9.8%; EOT 9.0%
|
| | | | 466 | | | | | | n/a | | | | | | n/a | | | | | | 513 | | | | | | 503 | | | ||
| | | | Equipment Financing | | | February 1, 2023 | | |
Fixed interest rate 9.9%; EOT 9.0%
|
| | | | 937 | | | | | | n/a | | | | | | n/a | | | | | | 979 | | | | | | 979 | | | ||
Total CleanPlanet Chemical, Inc.
|
| | | | | | | | | | | | | | |
|
3,309
|
| | | | | | | | | | | | | | | |
|
3,721
|
| | | |
|
3,658
|
| |
Continuity, Inc.
59 Elm St. New Haven, CT 06510 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | | March 29, 2026 | | |
Preferred Series C, Strike Price $0.25
|
| | | | n/a | | | | | | 794,403 | | | | | | n/a | | | | |
|
21
|
| | | |
|
32
|
| | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Convercent, Inc.
929 Broadway Denver, CO 80203 |
| |
Information
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
November 30, 2025
|
| |
Preferred Series 1, Strike Price $0.16
|
| | | | n/a | | | | | | 3,139,579 | | | | | | n/a | | | | |
|
924
|
| | | |
|
816
|
| | ||
Crowdtap, Inc.
625 Broadway, 5th Floor New York, NY 10012 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
December 16, 2025
|
| |
Preferred Series B, Strike Price $1.09
|
| | | | n/a | | | | | | 442,233 | | | | | | n/a | | | | | | 42 | | | | | | 89 | | | ||
| | | | Warrant | | |
November 30, 2027
|
| |
Preferred Series B, Strike Price $1.09
|
| | | | n/a | | | | | | 100,000 | | | | | | n/a | | | | | | 9 | | | | | | 20 | | | ||
Total Crowdtap, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
51
|
| | | |
|
109
|
| |
Cuebiq, Inc.
15 West 27th St. New York, NY 10001 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | April 1, 2024 | | |
Variable interest rate PRIME + 7.25% or
Floor Rate 12.0%; EOT 4.5%(18) |
| | |
|
5,000
|
| | | | | n/a | | | | | | n/a | | | | |
|
5,005
|
| | | |
|
5,035
|
| | ||
Daily Pay, Inc.
55 Broad St., 29th Floor New York, NY 10004 |
| |
Finance and Insurance
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan(19) (21) | | | October 1, 2024 | | |
Variable interest rate PRIME + 7.0% or
Floor rate 12.0%; EOT 6.0% |
| | | | 340 | | | | | | — | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | | | Warrant | | |
September 30, 2030
|
| |
Common Stock; Strike Price $3.00
|
| | | | n/a | | | | | | 62,485 | | | | | | n/a | | | | | | 89 | | | | | | 89 | | |
Total Daily Pay, Inc. | | | | | | | | | | | | | | | |
|
340
|
| | | | | | | | | | | | | | | |
|
89
|
| | | |
|
89
|
| |
Dandelion Energy, Inc.
335 Madison Ave., 4th New York, NY 10017 Floor |
| |
Construction
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | April 1, 2024 | | |
Fixed interest rate 9.0%; EOT 12.5%
|
| | |
|
490
|
| | | | | n/a | | | | | | n/a | | | | |
|
488
|
| | | |
|
500
|
| | ||
Dynamics, Inc.
493 Nixon Rd. Cheswick, PA 15024 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Equity | | | na | | |
Preferred Series A
|
| | | | n/a | | | | | | 17,726 | | | | | | 0.50% | | | | | | 390 | | | | | | — | | | ||
| | | | Equity | | | na | | |
Common Stock
|
| | | | n/a | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | Warrant | | | March 10, 2024 | | |
Preferred Series A, Strike Price $10.59
|
| | | | n/a | | | | | | 17,000 | | | | | | n/a | | | | | | 86 | | | | | | — | | | ||
Total Dynamics, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
476
|
| | | |
|
—
|
| |
E La Carte, Inc.
810 Hamilton St. Redwood City, CA 94063 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | July 28, 2027 | | |
Preferred Series A, Strike Price $0.30
|
| | | | n/a | | | | | | 497,183 | | | | | | n/a | | | | | | 186 | | | | | | 78 | | | ||
| | | | Warrant | | | April 28, 2027 | | |
Preferred Series AA-1, Strike Price $7.49
|
| | | | n/a | | | | | | 106,841 | | | | | | n/a | | | | | | 15 | | | | | | 17 | | | ||
| | | | Warrant | | | July 28, 2027 | | |
Common Stock, Strike Price $7.49
|
| | | | n/a | | | | | | 104,284 | | | | | | n/a | | | | | | 15 | | | | | | 16 | | | ||
Total E La Carte, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
216
|
| | | |
|
111
|
| |
Edeniq, Inc.
2505 N Shirk Rd. Visalia, CA 93291 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan(9) | | |
September 1, 2021
|
| |
Fixed interest rate 13.0%; EOT 9.5%
|
| | | | 3,401 | | | | | | — | | | | | | n/a | | | | | | 1,464 | | | | | | 1,204 | | | ||
| | | | Secured Loan(9) | | |
September 1, 2021
|
| |
Fixed interest rate 13.0%; EOT 9.5%
|
| | | | 2,554 | | | | | | — | | | | | | n/a | | | | | | 1,034 | | | | | | 909 | | | ||
| | | | | | Equity(20) | | | na | | |
Preferred Series B
|
| | | | n/a | | | | | | 7,807,499 | | | | | | 45.0% | | | | | | — | | | | | | — | | |
| | | | | | Equity(20) | | | na | | |
Preferred Series C
|
| | | | n/a | | | | | | 2,441,082 | | | | | | 29.07% | | | | | | — | | | | | | — | | |
| | | | | | Equity(20) | | | na | | |
Convertible Notes(10)(13)
|
| | | | n/a | | | | | | — | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Warrant(20) | | |
September 1, 2026
|
| |
Preferred Series B, Strike Price $0.22
|
| | | | n/a | | | | | | 2,685,501 | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Warrant(20) | | |
December 23, 2026
|
| |
Preferred Series B, Strike Price $0.01
|
| | | | n/a | | | | | | 1,092,336 | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Warrant(20) | | |
December 23, 2026
|
| |
Preferred Series B, Strike Price $0.01
|
| | | | n/a | | | | | | 1,092,336 | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Warrant(20) | | | March 12, 2028 | | |
Preferred Series C, Strike Price $0.44
|
| | | | n/a | | | | | | 5,106,972 | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Warrant(20) | | | October 15, 2028 | | |
Preferred Series C, Strike Price $0.01
|
| | | | n/a | | | | | | 3,850,294 | | | | | | n/a | | | | | | — | | | | | | — | | |
Total Edeniq, Inc.(7) | | | | | | | | | | | | | | | |
|
5,955
|
| | | | | | | | | | | | | | | |
|
2,498
|
| | | |
|
2,113
|
| |
Egomotion Corporation
729 Minna St. San Francisco, CA 94103 |
| |
Real Estate and Rental and Leasing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
December 10, 2028
|
| |
Preferred Series A, Strike Price $1.32
|
| | | | n/a | | | | | | 60,786 | | | | | | n/a | | | | | | — | | | | | | 30 | | | ||
| | | | Warrant | | | June 29, 2028 | | |
Preferred Series A, Strike Price $1.32
|
| | | | n/a | | | | | | 182,357 | | | | | | n/a | | | | | | 219 | | | | | | 61 | | | ||
Total Egomotion Corporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
219
|
| | | |
|
91
|
| |
Equipment Share, Inc.
2035 W Mountain View Rd Phoenix, AZ 85021 |
| |
Real Estate and Rental and Leasing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
| | | | Equipment Financing | | | July 1, 2023 | | |
Fixed interest rate 10.75%; EOT 5.0%
|
| | | | 8,187 | | | | | | n/a | | | | | | n/a | | | | | | 8,270 | | | | | | 8,241 | | | ||
| | | | | | Equipment Financing | | | August 1, 2023 | | |
Fixed interest rate 10.1%; EOT 5.0%
|
| | | | 936 | | | | | | n/a | | | | | | n/a | | | | | | 944 | | | | | | 944 | | |
| | | | | | Equipment Financing | | |
September 1, 2023
|
| |
Fixed interest rate 10.2%; EOT 5.0%
|
| | | | 2,062 | | | | | | n/a | | | | | | n/a | | | | | | 2,074 | | | | | | 2,074 | | |
| | | | | | Equipment Financing | | | October 1, 2023 | | |
Fixed interest rate 10.4%; EOT 5.0%
|
| | | | 3,705 | | | | | | n/a | | | | | | n/a | | | | | | 3,713 | | | | | | 3,713 | | |
| | | | | | Equipment Financing | | | October 1, 2024 | | |
Fixed interest rate 8.3%; EOT 10.0%
|
| | | | 456 | | | | | | n/a | | | | | | n/a | | | | | | 456 | | | | | | 456 | | |
Total Equipment Share, Inc. | | | | | | | | | | | | | | | |
|
15,346
|
| | | | | | | | | | | | | | | |
|
15,457
|
| | | |
|
15,428
|
| |
Everalbum, Inc.
1 Letterman Dr., Building C, Suite 3500 San Francisco, CA 94129 |
| |
Information
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | | | | Warrant | | | July 29, 2026 | | |
Preferred Series A, Strike Price $0.10
|
| | | | n/a | | | | | | 851,063 | | | | | | n/a | | | | |
|
24
|
| | | |
|
6
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Examity, Inc.
34 Main St., Floor 2 Natick, MA 01760 |
| |
Educational Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | February 1, 2022 | | |
Fixed interest rate 11.5%; EOT 8.0%
|
| | | | 4,211 | | | | | | n/a | | | | | | n/a | | | | | | 4,698 | | | | | | 4,591 | | | ||
| | | | Secured Loan | | | February 1, 2022 | | |
Fixed interest rate 11.5%; EOT 4.0%
|
| | | | 1,985 | | | | | | n/a | | | | | | n/a | | | | | | 2,095 | | | | | | 2,096 | | | ||
| | | | Secured Loan | | | January 1, 2023 | | |
Fixed interest rate 12.25%; EOT 4.0%
|
| | | | 1,069 | | | | | | n/a | | | | | | n/a | | | | | | 1,103 | | | | | | 1,100 | | | ||
Total Examity, Inc. | | | | | | | | | | | | | | | |
|
7,265
|
| | | | | | | | | | | | | | | |
|
7,896
|
| | | |
|
7,787
|
| |
Exela Pharma Sciences, LLC
1245 Blowing Rock Blvd. Lenoir, NC 28645 |
| |
Pharmaceutical
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Equipment Financing | | | October 1, 2021 | | |
Fixed interest rate 11.36%; EOT 11.0%
|
| | | | 2,595 | | | | | | n/a | | | | | | n/a | | | | | | 3,227 | | | | | | 3,203 | | | ||
| | | |
Equipment Financing(19)
|
| | January 1, 2022 | | |
Fixed interest rate 11.47%; EOT 11.0%
|
| | | | 1,372 | | | | | | 0 | | | | | | n/a | | | | | | 231 | | | | | | 224 | | | ||
Total Exela Pharma Sciences, LLC
|
| | | | | | | | | | | | | | |
|
3,967
|
| | | | | | | | | | | | | | | |
|
3,458
|
| | | |
|
3,427
|
| |
Figg, Inc.
8910 University Center Ln., Suite 400 San Diego, CA 92122 |
| |
Information
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Secured Loan | | | January 1, 2022 | | |
Fixed interest rate 12%; EOT 5%
|
| | | | 1,467 | | | | | | n/a | | | | | | n/a | | | | | | 1,584 | | | | | | 1,589 | | | ||
| | | | Warrant | | | March 31, 2028 | | |
Common Stock, Strike Price $0.07
|
| | | | n/a | | | | | | 935,198 | | | | | | n/a | | | | | | — | | | | | | — | | | ||
Total Figg Inc. | | | | | | | | | | | | | | | |
|
1,467
|
| | | | | | | | | | | | | | | |
|
1,584
|
| | | |
|
1,589
|
| |
Fingerprint Digital, Inc.
240 Stockton St., 6th Floor San Francisco, CA 94108 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | April 29, 2026 | | |
Preferred Series B, Strike Price $10.39
|
| | | | n/a | | | | | | 48,102 | | | | | | n/a | | | | |
|
165
|
| | | |
|
102
|
| | ||
Firefly Systems, Inc.
488 8th St. San Francisco, CA 94103 |
| |
Information
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Equipment Financing | | | February 1, 2023 | | |
Fixed interest rate 8.96%; EOT 10.0%
|
| | | | 4,372 | | | | | | n/a | | | | | | n/a | | | | | | 4,401 | | | | | | 4,314 | | | ||
| | | | Equipment Financing | | |
September 1, 2023
|
| |
Fixed interest rate 8.95%; EOT 10.0%
|
| | | | 3,472 | | | | | | n/a | | | | | | n/a | | | | | | 3,519 | | | | | | 3,519 | | | ||
| | | | | | Equipment Financing | | | October 1, 2023 | | |
Fixed interest rate 90%; EOT 10.0%
|
| | | | 419 | | | | | | n/a | | | | | | n/a | | | | | | 423 | | | | | | 423 | | |
| | | | | | Warrant | | | January 29, 2030 | | |
Common Stock, Strike Price $1.14
|
| | | | n/a | | | | | | 133,147 | | | | | | n/a | | | | | | 282 | | | | | | 236 | | |
Total Firefly Systems, Inc. | | | | | | | | | | | | | | | |
|
8,263
|
| | | | | | | | | | | | | | | |
|
8,625
|
| | | |
|
8,492
|
| |
Footprint International Holding, Inc.
250 E. Germann Rd. Gilbert, Arizona 85927 |
| |
Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Equipment Financing | | | March 1, 2024 | | |
Fixed interest rate 10.25%; EOT 8.0%
|
| | | | 15,747 | | | | | | n/a | | | | | | n/a | | | | | | 16,068 | | | | | | 15,979 | | | ||
| | | | Secured Loan | | | July 1, 2024 | | |
Fixed interest rate 12.0%; EOT 9.0%
|
| | | | 7,000 | | | | | | n/a | | | | | | n/a | | | | | | 7,031 | | | | | | 7,100 | | | ||
| | | | | | Warrant | | |
February 14, 2030
|
| |
Common Stock; Strike Price $0.31
|
| | | | n/a | | | | | | 26,852 | | | | | | n/a | | | | | | 5 | | | | | | 21 | | |
| | | | | | Warrant | | | June 22, 2030 | | |
Common Stock; Strike Price $0.31
|
| | | | n/a | | | | | | 10,836 | | | | | | n/a | | | | | | 4 | | | | | | 9 | | |
Total Footprint International Holding, Inc. | | | |
|
22,747
|
| | | | | | | | | | | | | | | |
|
23,108
|
| | | |
|
23,109
|
| | ||||||||||||
Gobble, Inc.
282 2nd St., Suite 300 San Francisco, CA 94105 |
| |
Retail Trade
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Secured Loan | | | July 1, 2023 | | |
Fixed interest rate 11.25%; EOT 6.0%
|
| | | | 3,726 | | | | | | n/a | | | | | | n/a | | | | | | 3,798 | | | | | | 3,759 | | | ||
| | | | Secured Loan | | | July 1, 2023 | | |
Fixed interest rate 11.5%; EOT 6.0%
|
| | | | 1,872 | | | | | | n/a | | | | | | n/a | | | | | | 1,908 | | | | | | 1,913 | | | ||
| | | | | | Warrant | | | May 9, 2028 | | |
Common Stock, Strike Price $1.20
|
| | | | n/a | | | | | | 74,635 | | | | | | n/a | | | | | | 617 | | | | | | 447 | | |
| | | | | | Warrant | | |
December 27, 2029
|
| |
Common Stock, Strike Price $1.22
|
| | | | n/a | | | | | | 10,000 | | | | | | n/a | | | | | | 73 | | | | | | 60 | | |
Total Gobble, Inc. | | | | | | | | | | | | | | | |
|
5,598
|
| | | | | | | | | | | | | | | |
|
6,396
|
| | | |
|
6,179
|
| |
Gobiquity, Inc.
4400 N. Scottsdale Rd., Suite 815 Scottsdale, AZ 85251 |
| |
Information
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | April 1, 2022 | | |
Fixed interest rate 7.55%; EOT 20.0%
|
| | |
|
352
|
| | | | | n/a | | | | | | n/a | | | | |
|
434
|
| | | |
|
436
|
| | ||
GrubMarket, Inc.
1925 Jerrold Ave San Francisco, CA 94124 |
| |
Wholesale Trade
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | | | Secured Loan | | | July 1, 2024 | | |
Fixed interest rate 10.5%; EOT 3.0%
|
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 9,830 | | | | | | 10,037 | | | ||
| | | | Warrant | | | June 15, 2030 | | |
Common Stock; Strike Price $1.10
|
| | | | n/a | | | | | | 405,000 | | | | | | n/a | | | | | | 116 | | | | | | 806 | | | ||
Total GrubMarket, Inc. | | | | | | | | | | | | | | | |
|
10,000
|
| | | | | | | | | | | | | | | |
|
9,946
|
| | | |
|
10,843
|
| |
Gtxcel, Inc.
2855 Telegraph Ave., Suite 600 Berkeley, CA 94705 |
| |
Information
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Warrant | | |
September 24, 2025
|
| |
Preferred Series C, Strike Price $0.21
|
| | | | n/a | | | | | | 1,000,000 | | | | | | n/a | | | | | | 83 | | | | | | 11 | | | ||
| | | | Warrant | | |
September 24, 2025
|
| |
Preferred Series D, Strike Price $0.21
|
| | | | n/a | | | | | | 1,000,000 | | | | | | n/a | | | | | | 83 | | | | | | 11 | | | ||
Total Gtxcel, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
166
|
| | | |
|
22
|
| |
Happiest Baby, Inc.
3115 South La Cienega Blvd. Los Angeles, CA 90016 |
| |
Manufacturing
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | |
September 1, 2022
|
| |
Fixed interest rate 8.4%; EOT 9.5%
|
| | | | 1,052 | | | | | | n/a | | | | | | n/a | | | | | | 1,141 | | | | | | 1,119 | | | ||
| | | | Equipment Financing | | |
November 1, 2022
|
| |
Fixed interest rate 8.6%; EOT 9.5%
|
| | | | 841 | | | | | | n/a | | | | | | n/a | | | | | | 901 | | | | | | 904 | | | ||
| | | | | | Equipment Financing | | | January 1, 2023 | | |
Fixed interest rate 8.6%; EOT 9.5%
|
| | | | 800 | | | | | | n/a | | | | | | n/a | | | | | | 843 | | | | | | 848 | | |
| | | | | | Equipment Financing | | | June 1, 2023 | | |
Fixed interest rate 8.2%; EOT 9.5%
|
| | | | 985 | | | | | | n/a | | | | | | n/a | | | | | | 1,023 | | | | | | 1,013 | | |
| | | | | | Equipment Financing | | | January 1, 2024 | | |
Fixed interest rate 7.82%; EOT 9.5%
|
| | | | 1,344 | | | | | | n/a | | | | | | n/a | | | | | | 1,347 | | | | | | 1,347 | | |
| | | | | | Warrant | | | May 16, 2029 | | |
Common Stock, Strike Price $0.33
|
| | | | n/a | | | | | | 182,554 | | | | | | n/a | | | | | | 194 | | | | | | 127 | | |
Total Happiest Baby | | | | | | | | | | | | | | | |
|
5,022
|
| | | | | | | | | | | | | | | |
|
5,449
|
| | | |
|
5,358
|
| |
Health-Ade, LLC
24325 Crenshaw Blvd., Suite 128 Torrance, CA 90505 |
| |
Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Equipment Financing | | | February 1, 2022 | | |
Fixed interest rate 9.4%; EOT 15.0%
|
| | | | 1,657 | | | | | | n/a | | | | | | n/a | | | | | | 2,142 | | | | | | 2,148 | | | ||
| | | | Equipment Financing | | | April 1, 2022 | | |
Fixed interest rate 8.6%; EOT 15.0%
|
| | | | 931 | | | | | | n/a | | | | | | n/a | | | | | | 1,154 | | | | | | 1,155 | | | ||
| | | | | | Equipment Financing | | | July 1, 2022 | | |
Fixed interest rate 9.1%; EOT 15.0%
|
| | | | 2,257 | | | | | | n/a | | | | | | n/a | | | | | | 2,682 | | | | | | 2,690 | | |
Total Health-Ade, LLC | | | | | | | | | | | | | | | |
|
4,845
|
| | | | | | | | | | | | | | | |
|
5,978
|
| | | |
|
5,993
|
| |
Hexatech, Inc.
991 Aviation Pkwy., Suite 800 Morrisville, NC 27560 |
| |
Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | | Warrant(20) | | | April 2, 2022 | | |
Preferred Series A, Strike Price $2.77
|
| | | | n/a | | | | | | 226 | | | | | | n/a | | | | |
|
—
|
| | | |
|
—
|
| | ||
Hologram, Inc.
1N LaSalle St., Suite 850 Chicago,IL 60602 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | February 1, 2024 | | |
Variable interest rate PRIME + 6.5% or
Floor Rate 11.0%; EOT 5.0%(18) |
| | | | 3,000 | | | | | | n/a | | | | | | n/a | | | | | | 2,986 | | | | | | 3,228 | | | ||
| | | | Warrant | | | January 27, 2030 | | |
Common Stock, Strike Price $1.37
|
| | | | n/a | | | | | | 193,054 | | | | | | n/a | | | | | | 49 | | | | | | 35 | | | ||
Total Hologram, Inc. | | | | | | | | | | | | | | | |
|
3,000
|
| | | | | | | | | | | | | | | |
|
3,035
|
| | | |
|
3,263
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Hospitalists Now, Inc.
7500 Rialto Blvd., Building 1, Suite 140 Austin, TX 78735 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | March 30, 2026 | | |
Preferred Series D2, Strike Price $5.89
|
| | | | n/a | | | | | | 135,807 | | | | | | n/a | | | | | | 71 | | | | | | 169 | | | ||
| | | | Warrant | | |
December 6, 2026
|
| |
Preferred Series D2, Strike Price $5.89
|
| | | | n/a | | | | | | 750,000 | | | | | | n/a | | | | | | 391 | | | | | | 932 | | | ||
Total Hospitalists Now, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
462
|
| | | |
|
1,101
|
| |
Hytrust, Inc.
1975 W. El Camino Real, Suite 203 Mountain View, CA 94040 |
| |
Information
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | February 1, 2021 | | |
Fixed interest rate 11.1%; EOT 10.5%
|
| | | | 482 | | | | | | n/a | | | | | | n/a | | | | | | 993 | | | | | | 790 | | | ||
| | | | Warrant | | | June 23, 2026 | | |
Preferred Series D2, Strike Price $0.82
|
| | | | n/a | | | | | | 424,808 | | | | | | n/a | | | | | | 172 | | | | | | — | | | ||
Total Hytrust, Inc. | | | | | | | | | | | | | | | |
|
482
|
| | | | | | | | | | | | | | | |
|
1,165
|
| | | |
|
790
|
| |
iHealth Solutions, LLC
500 Way Jefferson St., Suite 2310 Louisville, KY 40202 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | |
December 1, 2023
|
| |
Variable interest rate PRIME + 7.75% or
Floor rate 12.0%; EOT 10.0% (18) |
| | |
|
4,000
|
| | | | | n/a | | | | | | n/a | | | | |
|
4,211
|
| | | |
|
4,000
|
| | ||
Incontext Solutions, Inc.
300 W Adams St, Suite 600 Chicago, IL 60606 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | October 1, 2022 | | |
Fixed interest rate 11.75%; EOT 5%
|
| | | | 5,649 | | | | | | n/a | | | | | | n/a | | | | | | 7,317 | | | | | | 7,083 | | | ||
| | | | Warrant | | |
September 28, 2028
|
| |
Preferred Series AA-1, Strike Price $1.47
|
| | | | n/a | | | | | | 332,858 | | | | | | n/a | | | | | | 34 | | | | | | — | | | ||
Total Incontext Solutions, Inc. | | | | | | | | | | | | | | | |
|
5,649
|
| | | | | | | | | | | | | | | |
|
7,351
|
| | | |
|
7,083
|
| |
Instart Logic, Inc.
450 Lambert Ave. Palo Alto, CA 94306 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Equity(20) | | | n/a | | |
Convertible Notes(10)(14)
|
| | | | n/a | | | | | | n/a | | | | | | — | | | | |
|
2,646
|
| | | |
|
3,623
|
| | ||
Invenia, Inc.
201 - 281 McDermot Ave. Winnipeg, MB R3B 0S9 Canada |
| |
Utilities
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | January 1, 2023 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 7,258 | | | | | | n/a | | | | | | n/a | | | | | | 7,733 | | | | | | 7,654 | | | ||
| | | | Secured Loan | | | May 1, 2023 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 3,620 | | | | | | n/a | | | | | | n/a | | | | | | 3,832 | | | | | | 3,838 | | | ||
| | | | Secured Loan | | | January 1, 2024 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 3,000 | | | | | | n/a | | | | | | n/a | | | | | | 3,043 | | | | | | 3,159 | | | ||
| | | | Secured Loan | | | February 1, 2024 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 4,000 | | | | | | n/a | | | | | | n/a | | | | | | 4,085 | | | | | | 4,210 | | | ||
| | | | Secured Loan | | | July 1, 2024 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 4,000 | | | | | | n/a | | | | | | n/a | | | | | | 4,025 | | | | | | 4,070 | | | ||
Total Invenia, Inc.(22) | | | | | | | | | | | | | | | |
|
21,878
|
| | | | | | | | | | | | | | | |
|
22,718
|
| | | |
|
22,931
|
| |
Knockaway, Inc.
309 East Paces Ferry Rd. NE #400 Atlanta , GA 30305 |
| |
Real Estate and Rental and Leasing
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | |
December 1, 2023
|
| |
Fixed interest rate 11.0%; EOT 3.0%
|
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 10,068 | | | | | | 10,066 | | | ||
| | | | Secured Loan | | | February 1 , 2024 | | |
Fixed interest rate 11.0%; EOT 3.0%
|
| | | | 2,500 | | | | | | n/a | | | | | | n/a | | | | | | 2,510 | | | | | | 2,547 | | | ||
| | | | Secured Loan | | | March 1, 2024 | | |
Fixed interest rate 11.0%; EOT 3.0%
|
| | | | 2,500 | | | | | | n/a | | | | | | n/a | | | | | | 2,507 | | | | | | 2,546 | | | ||
| | | | Warrant | | | May 24, 2029 | | |
Preferred Series B, Strike Price $8.53
|
| | | | n/a | | | | | | 87,955 | | | | | | n/a | | | | | | 209 | | | | | | 217 | | | ||
Total Knockaway, Inc. | | | | | | | | | | | | | | | |
|
15,000
|
| | | | | | | | | | | | | | | |
|
15,294
|
| | | |
|
15,376
|
| |
Lark Technologies, Inc.
2570 W. El Camino Real, Suite 100 Mountain View, CA 94040 |
| |
Health Care and Social Assistance
|
| | | | | | | | ||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | April 1, 2025 | | |
Variable interest rate PRIME + 8.25% or
Floor rate 11.5%; EOT 4.0% |
| | | | 5,000 | | | | | | n/a | | | | | | n/a | | | | | | 4,774 | | | | | | 4,774 | | | ||
| | | | Warrant | | |
September 30, 2030
|
| |
Common Stock; Strike Price $1.76
|
| | | | n/a | | | | | | 76,231 | | | | | | n/a | | | | | | 177 | | | | | | 177 | | | ||
Total Lark Technologies, Inc.
|
| | | | | | | | | | | | | | | | 5,000 | | | | | | | | | | | | | | | | | | 4,951 | | | | | | 4,951 | | |
Lensvector, Inc.
2307 Leghorn St. Mountain View, CA 94043 |
| |
Manufacturing
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
December 30, 2021
|
| |
Preferred Series C, Strike Price $1.18
|
| | | | n/a | | | | | | 85,065 | | | | | | n/a | | | | |
|
32
|
| | | |
|
—
|
| | ||
Lucidworks, Inc.
340 Brannan St., Suite 400 San Francisco, CA 94107 |
| |
Information
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | June 27, 2026 | | |
Preferred Series D, Strike Price $0.77
|
| | | | n/a | | | | | | 619,435 | | | | | | n/a | | | | |
|
806
|
| | | |
|
752
|
| | ||
Machine Zone, Inc.
1050 Page Mill Rd Palo Alto, CA 94304 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Equipment Financing(16)
|
| | January 1, 2020 | | |
Fixed interest rate 6.03%; EOT 19.83%
|
| | |
|
—
|
| | | | | n/a | | | | | | n/a | | | | |
|
67
|
| | | |
|
67
|
| | ||
Madison Reed, Inc.
430 Shotweel St. San Francisco, CA 94110 |
| |
Retail Trade
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | May 1, 2024 | | |
Variable interest rate PRIME + 6.0% or
Floor rate 10.25%; EOT 4.0% (18) |
| | | | 17,500 | | | | | | n/a | | | | | | n/a | | | | | | 17,391 | | | | | | 17,700 | | | ||
| | | | Warrant | | | March 23, 2027 | | |
Preferred Series C, Stirke Price $2.57
|
| | | | n/a | | | | | | 194,553 | | | | | | n/a | | | | | | 185 | | | | | | 222 | | | ||
| | | | Warrant | | | July 18, 2028 | | |
Common Stock, Strike Price $0.99
|
| | | | n/a | | | | | | 43,158 | | | | | | n/a | | | | | | 71 | | | | | | 83 | | | ||
| | | | Warrant | | | May 19, 2029 | | |
Common Stock, Strike Price $1.23
|
| | | | n/a | | | | | | 36,585 | | | | | | n/a | | | | | | 56 | | | | | | 65 | | | ||
Total Madison Reed, Inc. | | | | | | | | | | | | | | | |
|
17,500
|
| | | | | | | | | | | | | | | |
|
17,703
|
| | | |
|
18,070
|
| |
Mainspring Energy, Inc.
3601 Haven Ave. Menlo Park, CA 94025 |
| |
Manufacturing
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | August 1, 2023 | | |
Fixed interest rate 11.0%; EOT 3.8%
|
| | | | 9,276 | | | | | | n/a | | | | | | n/a | | | | | | 9,404 | | | | | | 9,316 | | | ||
| | | | | | Warrant | | | July 9, 2029 | | |
Common Stock, Strike Price $1.15
|
| | | | n/a | | | | | | 140,186 | | | | | | n/a | | | | | | 283 | | | | | | 385 | | |
Total Mainspring Energy, Inc. | | | | | | | | | | | | | | | |
|
9,276
|
| | | | | | | | | | | | | | | |
|
9,687
|
| | | |
|
9,701
|
| |
Market6
Nine Parkway North Blvd, Suite 200 Deerfield, IL 60015 |
| |
Information
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
November 19, 2020
|
| |
Preferred Series B, Strike Price $1.65
|
| | | | n/a | | | | | | 53,410 | | | | | | n/a | | | | |
|
29
|
| | | |
|
—
|
| | ||
Matterport, Inc.
352 East Java Dr. Sunnyvale, CA 94089 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | May 1, 2022 | | |
Fixed interest rate 11.5%; EOT 5.0%
|
| | | | 5,976 | | | | | | n/a | | | | | | n/a | | | | | | 6,348 | | | | | | 6,262 | | | ||
| | | | | | Warrant | | | April 20, 2028 | | |
Common Stock, Strike Price $1.43
|
| | | | n/a | | | | | | 143,813 | | | | | | n/a | | | | | | 434 | | | | | | 461 | | |
Total Matterport, Inc. | | | | | | | | | | | | | | | |
|
5,976
|
| | | | | | | | | | | | | | | |
|
6,782
|
| | | |
|
6,723
|
| |
Miyoko’s Kitchen
2086 Marina Ave. Petaluma, CA 94954 |
| |
Manufacturing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | |
September 1, 2022
|
| |
Fixed interest rate 8.77%; EOT 9.0%
|
| | | | 660 | | | | | | n/a | | | | | | n/a | | | | | | 685 | | | | | | 677 | | | ||
| | | | Equipment Financing | | | March 1, 2023 | | |
Fixed interest rate 8.9%; EOT 9.0%
|
| | | | 957 | | | | | | n/a | | | | | | n/a | | | | | | 964 | | | | | | 964 | | | ||
Total Miyoko’s Kitchen | | | | | | | | | | | | | | | |
|
1,617
|
| | | | | | | | | | | | | | | |
|
1,649
|
| | | |
|
1,641
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Molekule, Inc.
1301 Folsom Street San Francisco, CA 94130 |
| |
Manufacturing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2024 | | |
Fixed interest rate 8.8%; EOT 10.0%
|
| | | | 2,707 | | | | | | n/a | | | | | | n/a | | | | | | 2,713 | | | | | | 2,693 | | | ||
| | | | Equipment Financing | | | April 1, 2024 | | |
Fixed interest rate 9.0%; EOT 10.0%
|
| | | | 581 | | | | | | n/a | | | | | | n/a | | | | | | 581 | | | | | | 581 | | | ||
| | | | | | Warrant | | | June 19, 2030 | | |
Preferred Series C-1; Strike Price $3.12
|
| | | | n/a | | | | | | 32,051 | | | | | | n/a | | | | | | 16 | | | | | | 19 | | |
Total Molekule, Inc. | | | | | | | | | | | | | | | |
|
3,288
|
| | | | | | | | | | | | | | | |
|
3,310
|
| | | |
|
3,293
|
| |
Nanotherapeutics, Inc.
13859 Progress Blvd., Suite 300 Alachua, FL 32615 |
| |
Pharmaceutical
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equity | | | n/a | | |
Common Stock(15)
|
| | | | n/a | | | | | | 382,277 | | | | | | 8.30% | | | | | | 6,691 | | | | | | 9,715 | | | ||
| | | | Warrant | | |
November 14, 2021
|
| |
Common Stock, Strike Price $1.03
|
| | | | n/a | | | | | | 67,961 | | | | | | n/a | | | | | | 1,122 | | | | | | 1,657 | | | ||
Total Nanotherapeutics, Inc.(8) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
7,813
|
| | | |
|
11,372
|
| |
Oto Analytics, Inc.
135 Townsend St. #300 San Francisco, CA 94107 |
| |
Information
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Secured Loan | | | March 1, 2023 | | |
Fixed interest rate 11.5%; EOT 6.0%
|
| | | | 8,222 | | | | | | n/a | | | | | | n/a | | | | | | 8,615 | | | | | | 8,659 | | | ||
| | | | Warrant | | | August 31, 2028 | | |
Preferred Series B, Strike Price $0.79
|
| | | | n/a | | | | | | 1,018,718 | | | | | | n/a | | | | | | 295 | | | | | | 213 | | | ||
Total Oto Analytics, Inc. | | | | | | | | | | | | | | | |
|
8,222
|
| | | | | | | | | | | | | | | |
|
8,910
|
| | | |
|
8,872
|
| |
Pendulum Therapeutics, Inc.
933 20th St. San Francisco, CA 94107 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | May 1, 2023 | | |
Fixed interest rate 7.7%; EOT 5.0%
|
| | | | 381 | | | | | | n/a | | | | | | n/a | | | | | | 363 | | | | | | 392 | | | ||
| | | | Equipment Financing | | | August 1, 2023 | | |
Fixed interest rate 7.8%; EOT 5.0%
|
| | | | 2,264 | | | | | | n/a | | | | | | n/a | | | | | | 2,312 | | | | | | 2,301 | | | ||
| | | | Equipment Financing | | | October 1, 2023 | | |
Fixed interest rate 7.66%; EOT 5.0%
|
| | | | 665 | | | | | | n/a | | | | | | n/a | | | | | | 663 | | | | | | 666 | | | ||
| | | | Equipment Financing | | | February 1, 2024 | | |
Fixed interest rate 9.81%%; EOT 6.0%
|
| | | | 955 | | | | | | n/a | | | | | | n/a | | | | | | 946 | | | | | | 946 | | | ||
| | | | Warrant | | | July 15, 2030 | | |
Preferred Series B, Strike Price $1.90
|
| | | | n/a | | | | | | 36,842 | | | | | | n/a | | | | | | 36 | | | | | | 14 | | | ||
| | | | Warrant | | | October 9, 2029 | | |
Preferred Series B, Strike Price $1.90
|
| | | | n/a | | | | | | 55,263 | | | | | | n/a | | | | | | 44 | | | | | | 20 | | | ||
Total Pendulum Therapeutics, Inc. | | | |
|
4,265
|
| | | | | | | | | | | | | | | |
|
4,364
|
| | | |
|
4,339
|
| | ||||||||||||
Petal Card, Inc.
483 Broadway, Floor 2 New York, NY 10013 |
| |
Finance and Insurance
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | |
December 1, 2023
|
| |
Fixed interest rate 11.0%; EOT 3.0%
|
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 9,952 | | | | | | 10,043 | | | ||
| | | | Warrant | | |
November 27, 2029
|
| |
Common Stock; Strike Price $1.32
|
| | | | n/a | | | | | | 250,268 | | | | | | n/a | | | | | | 147 | | | | | | 371 | | | ||
Total Petal Card, Inc. | | | | | | | | | | | | | | | |
|
10,000
|
| | | | | | | | | | | | | | | |
|
10,099
|
| | | |
|
10,414
|
| |
Project Frog, Inc.
99 Green St., 2nd Floor San Francisco, CA 94111 |
| |
Construction
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | May 1, 2023 | | |
Fixed interest rate 12.0%
|
| | | | 4,128 | | | | | | n/a | | | | | | n/a | | | | | | 4,029 | | | | | | 4,018 | | | ||
| | | | Warrant | | | July 26, 2026 | | |
Preferred Series AA, Strike Price $0.19
|
| | | | n/a | | | | | | 391,990 | | | | | | n/a | | | | | | 18 | | | | | | 2 | | | ||
| | | | Equity | | | n/a | | |
Preferred Series AA-1
|
| | | | n/a | | | | | | 8,118,527 | | | | | | 44.0% | | | | | | 702 | | | | | | 90 | | | ||
| | | | | | Equity | | | n/a | | |
Preferred Series BB
|
| | | | n/a | | | | | | 6,300,134 | | | | | | 45.1% | | | | | | 2,667 | | | | | | 907 | | |
Total Project Frog, Inc.(7) | | | | | | | | | | | | | | | |
|
4,128
|
| | | | | | | | | | | | | | | |
|
7,416
|
| | | |
|
5,017
|
| |
Qubed, Inc. dba Yellowbrick
15 W. 38th St., 10th Floor New York, NY 10018 |
| |
Educational Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | April 1, 2023 | | |
Variable interest rate PRIME + 8.25% or
Floor rate 11.5%; EOT 5.0% |
| | | | 2,000 | | | | | | n/a | | | | | | n/a | | | | | | 2,033 | | | | | | 2,035 | | | ||
| | | | Secured Loan | | | October 1, 2023 | | |
Fixed interest rate 11.5%; EOT 4.0%
|
| | | | 500 | | | | | | n/a | | | | | | n/a | | | | | | 501 | | | | | | 508 | | | ||
| | | | | | Warrant | | |
September 28, 2028
|
| |
Common Stock, Strike Price $0.38
|
| | | | n/a | | | | | | 526,316 | | | | | | n/a | | | | | | 120 | | | | | | 262 | | |
Total Qubed, Inc. dba Yellowbrick | | | |
|
2,500
|
| | | | | | | | | | | | | | | |
|
2,654
|
| | | |
|
2,805
|
| | ||||||||||||
RapidMiner, Inc.
100 Summer St., Suite 1503 Boston, MA 02110 |
| |
Information
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Secured Loan | | | October 1, 2023 | | |
Fixed interest rate 12.0%; EOT 4.0%
|
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 10,011 | | | | | | 9,999 | | | ||
| | | | Warrant | | | March 25, 2029 | | |
Preferred Series C-1, Strike Price $60.22
|
| | | | n/a | | | | | | 11,624 | | | | | | n/a | | | | | | 528 | | | | | | 342 | | | ||
Total RapidMiner, Inc. | | | | | | | | | | | | | | | |
|
10,000
|
| | | | | | | | | | | | | | | |
|
10,539
|
| | | |
|
10,341
|
| |
Realty Mogul, Co.
10573 W Pico Blvd. Los Angeles, CA 90064 |
| |
Finance and Insurance
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
December 18, 2027
|
| |
Preferred Series B, Strike Price $3.88
|
| | | | n/a | | | | | | 234,421 | | | | | | n/a | | | | |
|
285
|
| | | |
|
140
|
| | ||
Reciprocity, Inc.
755 Sansome St., 6th Floor San Francisco, CA 94111 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | October 1, 2024 | | |
Variable interest rate PRIME + 8.0% or
Floor rate 11.25%; EOT 2.0% |
| | | | 10,000 | | | | | | n/a | | | | | | n/a | | | | | | 9,829 | | | | | | 9,829 | | | ||
| | | | Warrant | | |
September 25, 2030
|
| |
Common Stock; Strike Price $4.17
|
| | | | n/a | | | | | | 114,678 | | | | | | n/a | | | | | | 99 | | | | | | 101 | | | ||
Total Reciprocity, Inc. | | | | | | | | | | | | | | | | | 10,000 | | | | | | | | | | | | | | | | | | 9,928 | | | | | | 9,930 | | |
Resilinc, Inc.
1900 McCarthy Blvd. #305 Milpitas, CA 95035 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | |
December 15, 2025
|
| |
Preferred Series A, Strike Price $0.51
|
| | | | n/a | | | | | | 589,275 | | | | | | n/a | | | | |
|
40
|
| | | |
|
87
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Reterro, Inc.
7901 Stoneridge Dr., Suite 320 Pleasanton, CA 94588 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant(20) | | | October 30, 2025 | | |
Common Stock, Strike Price $20.00
|
| | | | n/a | | | | | | 12,841 | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | Warrant(20) | | | October 31, 2026 | | |
Common Stock, Strike Price $50.00
|
| | | | n/a | | | | | | 15,579 | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | | | Equity(20) | | | n/a | | |
Common Stock
|
| | | | n/a | | | | | | 7,829 | | | | | | — | | | | | | — | | | | | | — | | |
Total Reterro, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Robotany, Inc.
401 Bingham St. Pittsburgh, PA 15203 |
| |
Agriculture, Forestry, Fishing and Hunting
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2024 | | |
Fixed interest rate 7.6%; EOT 22.0%
|
| | | | 1,747 | | | | | | n/a | | | | | | n/a | | | | | | 1,736 | | | | | | 1,761 | | | ||
| | | | Warrant | | | July 19, 2029 | | |
Common Stock, Strike Price $1.52
|
| | | | n/a | | | | | | 23,579 | | | | | | n/a | | | | | | 128 | | | | | | 39 | | | ||
Total Robotany, Inc. | | | | | | | | | | | | | | | |
|
1,747
|
| | | | | | | | | | | | | | | |
|
1,864
|
| | | |
|
1,800
|
| |
Saylent Technologies, Inc.
122 Grove St., Suite 300 Franklin, MA 02038 |
| |
Professional, Scientific, and Technical Services
|
| |||||||||||||||||||||||||||||||||||||||
| | | | Warrant | | | March 31, 2027 | | |
Preferred Series C, Strike Price $9.96
|
| | | | n/a | | | | | | 24,096 | | | | | | n/a | | | | |
|
108
|
| | | |
|
70
|
| | ||
SBG Labs, Inc.
1288 Hammerwood Ave. Sunnyvale, CA 94089 |
| |
Manufacturing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Warrant | | | June 29, 2023 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 42,857 | | | | | | n/a | | | | | | 13 | | | | | | 8 | | | ||
| | | | Warrant | | |
September 18, 2024
|
| |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 25,714 | | | | | | n/a | | | | | | 8 | | | | | | 5 | | | ||
| | | | Warrant | | | January 14, 2024 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 21,492 | | | | | | n/a | | | | | | 7 | | | | | | 4 | | | ||
| | | | Warrant | | | March 24, 2025 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 12,155 | | | | | | n/a | | | | | | 4 | | | | | | 2 | | | ||
| | | | Warrant | | | October 10, 2023 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 11,150 | | | | | | n/a | | | | | | 4 | | | | | | 2 | | | ||
| | | | Warrant | | | May 6, 2024 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 11,145 | | | | | | n/a | | | | | | 4 | | | | | | 2 | | | ||
| | | | Warrant | | | June 9, 2024 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 7,085 | | | | | | n/a | | | | | | 2 | | | | | | 1 | | | ||
| | | | Warrant | | | May 20, 2024 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 342,857 | | | | | | n/a | | | | | | 110 | | | | | | 66 | | | ||
| | | | Warrant | | | March 26, 2025 | | |
Preferred Series A-1, Strike Price $0.70
|
| | | | n/a | | | | | | 200,000 | | | | | | n/a | | | | | | 65 | | | | | | 39 | | | ||
Total SBG Labs, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
217
|
| | | |
|
129
|
| |
Seaon Environmental, LLC
2055 E Warner Rd. Tempe, AZ 85284 |
| |
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | January 1, 2023 | | |
Fixed interest rate 9.03%; EOT 12.0%
|
| | |
|
2,374
|
| | | | | n/a | | | | | | n/a | | | | |
|
2,562
|
| | | |
|
2,495
|
| | ||
Second Nature, Inc.
333 Fayetteville St; Suite 600 Raliegh, NC 27601 |
| |
Manufacturing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | April 1, 2024 | | |
Fixed interest rate 9.7%; EOT 11.5%
|
| | |
|
2,356
|
| | | | | n/a | | | | | | n/a | | | | |
|
2,274
|
| | | |
|
2,274
|
| | ||
Smule, Inc.
139 Townsend St., Suite 300 San Francisco, CA 94107 |
| |
Information
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Secured Loan | | | January 1, 2022 | | |
Fixed interest rate 0.0%(24)
|
| | |
|
204
|
| | | | | n/a | | | | | | n/a | | | | | | 204 | | | | | | 185 | | | ||
Store Intelligence
369 Pine Street, Suite 103 San Francisco, CA 94104 |
| |
Manufacturing
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Secured Loan | | | June 1, 2024 | | |
Fixed interest rate 12.0%; EOT 7.8%
|
| | | | 12,001 | | | | | | n/a | | | | | | n/a | | | | | | 12,143 | | | | | | 12,139 | | | ||
| | | | | | Equity | | | n/a | | |
Series A
|
| | | | n/a | | | | | | 1,430,000 | | | | | | 12.89% | | | | | | 608 | | | | | | 1,430 | | |
Total Store Intelligence | | | | | | | | | | | | | | | |
|
12,001
|
| | | | | | | | | | | | | | | |
|
12,751
|
| | | |
|
13,569
|
| |
STS Media, Inc. | | | Information | | | | | | | | | | |||||||||||||||||||||||||||||||
1100 Glendon Ave., Suite 700
Los Angeles, CA 90024 |
| | | | | Secured Loan(9) | | | May 1, 2022 | | |
Fixed interest rate 11.9%; EOT 4.0%
|
| | | | 7,811 | | | | | | n/a | | | | | | n/a | | | | | | 737 | | | | | | 100 | | |
| | | | | | Warrant | | | March 15, 2028 | | |
Preferred Series C, Strike Price $24.74
|
| | | | n/a | | | | | | 20,210 | | | | | | n/a | | | | | | — | | | | | | — | | |
Total STS Media, Inc. | | | | | | | | | | | | | | | |
|
7,811
|
| | | | | | | | | | | | | | | |
|
737
|
| | | |
|
100
|
| |
Sun Basket, Inc.
1170 Olinder Ct. San Jose, CA 95122 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | May 1, 2022 | | |
Fixed interest rate 11.8%; EOT 5.0%
|
| | | | 8,977 | | | | | | n/a | | | | | | n/a | | | | | | 9,534 | | | | | | 9,470 | | | ||
| | | | Warrant | | | October 5, 2027 | | |
Preferred Series C-2, Strike Price $6.02
|
| | | | n/a | | | | | | 249,306 | | | | | | n/a | | | | | | 111 | | | | | | 155 | | | ||
Total Sun Basket, Inc. | | | | | | | | | | | | | | | |
|
8,977
|
| | | | | | | | | | | | | | | |
|
9,645
|
| | | |
|
9,625
|
| |
Trendly, Inc.
260 W 35th St., Suite 700 New York, NY 10001 |
| |
Retail Trade
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Warrant | | | August 10, 2026 | | |
Preferred Series A, Strike Price $1.14
|
| | |
|
n/a
|
| | | | | 245,506 | | | | | | n/a | | | | |
|
222
|
| | | |
|
281
|
| | ||
Unitas Global, Inc.
453 S. Spring St., Suite 201 Los Angeles, CA 90013 |
| |
Information
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | July 1, 2021 | | |
Fixed interest rate 8.96%; EOT 12.0%
|
| | | | 861 | | | | | | n/a | | | | | | n/a | | | | | | 1,195 | | | | | | 1,169 | | | ||
| | | | Equipment Financing | | | April 1, 2021 | | |
Fixed interest rate 7.8%; EOT 6.0%
|
| | | | 104 | | | | | | n/a | | | | | | n/a | | | | | | 124 | | | | | | 124 | | | ||
Total Unitas Global, Inc. | | | | | | | | | | | | | | | |
|
965
|
| | | | | | | | | | | | | | | |
|
1,319
|
| | | |
|
1,293
|
| |
UnTuckIt, Inc.
110 Greene St. New York, NY 10012 |
| |
Retail Trade
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | June 1, 2024 | | |
Fixed interest rate 12.0%; EOT 5.0%
|
| | |
|
20,000
|
| | | | | n/a | | | | | | n/a | | | | |
|
21,107
|
| | | |
|
19,605
|
| | ||
Utility Associates, Inc.
250 E Ponce de Leon Ave. #700 Decatur, GA 30030 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan(9) | | |
September 30, 2023
|
| |
Fixed interest rate 11.0%
|
| | | | 750 | | | | | | — | | | | | | n/a | | | | | | 830 | | | | | | 594 | | | ||
| | | | Warrant | | | June 30, 2025 | | |
Preferred Series A, Strike Price $4.54
|
| | | | n/a | | | | | | 92,511 | | | | | | n/a | | | | | | 55 | | | | | | 5 | | | ||
| | | | | | Warrant | | | May 1, 2026 | | |
Preferred Series A, Strike Price $4.54
|
| | | | n/a | | | | | | 60,000 | | | | | | n/a | | | | | | 36 | | | | | | 3 | | |
| | | | | | Warrant | | | May 22, 2027 | | |
Preferred Series A, Strike Price $4.54
|
| | | | n/a | | | | | | 200,000 | | | | | | n/a | | | | | | 120 | | | | | | 12 | | |
Total Utility Associates, Inc. | | | | | | | | | | | | | | | |
|
750
|
| | | | | | | | | | | | | | | |
|
1,041
|
| | | |
|
614
|
| |
Vertical Communications, Inc.
3140 De La Cruz Blvd. Suite 10 Santa Clara, CA 95054 |
| |
Manufacturing
|
| | | | | | | | | |||||||||||||||||||||||||||||||
| | | | Secured Loan | | |
November 1, 2024
|
| |
Fixed interest rate 9.5%; EOT 26.4%
|
| | | | 12,000 | | | | | | n/a | | | | | | n/a | | | | | | 12,705 | | | | | | 12,279 | | | ||
| | | | Secured Loan | | | July 1, 2022 | | |
Fixed interest 9.5%
|
| | | | 924 | | | | | | n/a | | | | | | n/a | | | | | | 924 | | | | | | 922 | | | ||
| | | | | | Warrant | | | July 11, 2026 | | |
Preferred Series A; Strike Price $1.00
|
| | | | n/a | | | | | | 828,479 | | | | | | n/a | | | | | | — | | | | | | — | | |
| | | | | | Equity | | | n/a | | |
Preferred Stock Series 1
|
| | | | n/a | | | | | | 3,892,485 | | | | | | 98.43% | | | | | | — | | | | | | — | | |
| | | | | | Equity | | | n/a | | |
Convertible Notes(10)(12)
|
| | | | n/a | | | | | | — | | | | | | n/a | | | | | | 3,966 | | | | | | 2,011 | | |
Total Vertical Communications, Inc.(7) | | | |
|
12,924
|
| | | | | | | | | | | | | | | |
|
17,595
|
| | | |
|
15,212
|
| |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Number of
Shares or Units |
| |
Percentage of
Class Held on a Fully Diluted Basis |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||||||||
Vidsys, Inc.
8219 Leesburg Pike, Suite 250 Vienna, VA 22182 |
| |
Professional, Scientific, and Technical Services
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan(9) | | |
November 1, 2020
|
| |
Fixed interest rate 12.0% (8.0% current
+ 4.0% PIK); EOT 6.0%(17) |
| | | | 5,000 | | | | | | — | | | | | | n/a | | | | | | 4,896 | | | | | | 1,290 | | | ||
| | | | Secured Loan | | | October 1, 2023 | | |
Fixed interest rate 0.0%
|
| | | | 1,600 | | | | | | n/a | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | Warrant | | | June 14, 2029 | | |
Preferred Series 1, Strike Price $4.91
|
| | | | n/a | | | | | | 22,507 | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | Warrant | | | March 17, 2027 | | |
Common Stock, Strike Price $4.91
|
| | | | n/a | | | | | | 3,061 | | | | | | n/a | | | | | | — | | | | | | — | | | ||
| | | | Equity | | | n/a | | |
Preferred Series 1
|
| | | | n/a | | | | | | 123,530 | | | | | | 17.26% | | | | | | 300 | | | | | | — | | | ||
Total Vidsys, Inc.(8) | | | | | | | | | | | | | | | |
|
6,600
|
| | | | | | | | | | | | | | | |
|
5,196
|
| | | |
|
1,290
|
| |
Wanderjaunt, Inc.
650 Mission St., Floor 3 San Francisco, CA 94105 |
| |
Real Estate and Rental and Leasing
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | June 1, 2023 | | |
Fixed interest rate 10.2%; EOT 12.0%
|
| | | | 421 | | | | | | n/a | | | | | | n/a | | | | | | 410 | | | | | | 436 | | | ||
| | | | Equipment Financing | | | August 1, 2023 | | |
Fixed interest rate 10.2%; EOT 12.0%
|
| | | | 1,333 | | | | | | n/a | | | | | | n/a | | | | | | 1,396 | | | | | | 1,364 | | | ||
Total Wanderjaunt, Inc. | | | | | | | | | | | | | | | |
|
1,754
|
| | | | | | | | | | | | | | | |
|
1,806
|
| | | |
|
1,800
|
| |
WorkWell Prevention & Care
11 E. Superior, Suite 410 Duluth, MN 55802 |
| |
Health Care and Social Assistance
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Secured Loan | | | March 1, 2024 | | |
Fixed interest rate 8.2%; EOT 10%
|
| | | | 3,370 | | | | | | n/a | | | | | | n/a | | | | | | 3,591 | | | | | | 3,383 | | | ||
| | | | Secured Loan | | | March 1, 2024 | | |
Fixed interest rate 7.95%; EOT 10%
|
| | | | 700 | | | | | | n/a | | | | | | n/a | | | | | | 729 | | | | | | 701 | | | ||
| | | | Equity | | | n/a | | |
Common Stock
|
| | | | n/a | | | | | | 7,000,000 | | | | | | 88.5% | | | | | | 51 | | | | | | — | | | ||
| | | | Equity | | | n/a | | |
Preferred Series P
|
| | | | n/a | | | | | | 3,450 | | | | | | 100.0% | | | | | | 3,450 | | | | | | 2,077 | | | ||
| | | | Equity | | | n/a | | |
Convertible Notes(10)(11)
|
| | | | n/a | | | | | | — | | | | | | n/a | | | | | | 1,149 | | | | | | 1,100 | | | ||
Total WorkWell Prevention & Care(7) | | | |
|
4,070
|
| | | | | | | | | | | | | | | |
|
8,970
|
| | | |
|
7,261
|
| | ||||||||||||
Zosano Pharma Corporation
34790 Ardentech Ct. Fremont, CA 94555 |
| |
Pharmaceutical
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | | | Equipment Financing | | | April 1, 2022 | | |
Fixed interest rate 9.43%; EOT 12.0%
|
| | | | 2,537 | | | | | | n/a | | | | | | n/a | | | | | | 2,992 | | | | | | 2,821 | | | ||
| | | | Equipment Financing | | | July 1, 2022 | | |
Fixed interest rate 9.68%; EOT 12.0%
|
| | | | 1,655 | | | | | | n/a | | | | | | n/a | | | | | | 1,881 | | | | | | 1,809 | | | ||
| | | | Equipment Financing | | | January 1, 2023 | | |
Fixed interest rate 9.93%; EOT 12.0%
|
| | | | 1,728 | | | | | | n/a | | | | | | n/a | | | | | | 1,858 | | | | | | 1,850 | | | ||
| | | | Equipment Financing | | | April 1, 2023 | | |
Fixed interest rate 9.9%; EOT 12.0%
|
| | | | 1,905 | | | | | | n/a | | | | | | n/a | | | | | | 2,002 | | | | | | 2,026 | | | ||
| | | | Equipment Financing | | | May 1, 2023 | | |
Fixed interest rate 10.5%; EOT 12.0%
|
| | | | 1,396 | | | | | | n/a | | | | | | n/a | | | | | | 1,481 | | | | | | 1,481 | | | ||
| | | | Warrant | | |
September 25, 2025
|
| |
Common Stock, Strike Price $3.59
|
| | | | n/a | | | | | | 75,000 | | | | | | n/a | | | | | | 69 | | | | | | 64 | | | ||
Total Zosano Pharma Corporation | | | |
|
9,221
|
| | | | | | | | | | | | | | | |
|
10,283
|
| | | |
|
10,051
|
| | ||||||||||||
Total Investment in Securities(23)
|
| | | | | | | | | | | | | | | $ | 389,418 | | | | | | | | | | | | | | | | | $ | 439,322 | | | | | $ | 425,484 | | |
|
Name
|
| |
Year of
Birth |
| |
Position
|
| |
Director
Since |
| |
Expiration
of Term |
|
Interested Directors: | | | | | | | | | | | | | |
Steven L. Brown | | |
1961
|
| |
Chairman and Chief Executive Officer
|
| |
2019
|
| |
2022
|
|
Kyle Brown | | |
1984
|
| |
Director, President and Chief Investment Officer
|
| |
2019
|
| |
2021
|
|
Independent Directors: | | | | | | | | | | | | | |
Edmund G. Zito | | |
1948
|
| |
Director
|
| |
2019
|
| |
2022
|
|
Richard R. Ward | | |
1939
|
| |
Director
|
| |
2019
|
| |
2021
|
|
Ronald E. Estes | | |
1957
|
| |
Director
|
| |
2019
|
| |
2023
|
|
Michael E. Zacharia | | |
1952
|
| |
Director
|
| |
2020
|
| |
2021
|
|
Name
|
| |
Year of
Birth |
| |
Position
|
|
Steven L. Brown | | |
1961
|
| |
Chairman and Chief Executive Officer
|
|
Kyle Brown | | |
1984
|
| |
Director, President and Chief Investment Officer
|
|
Gerald Harder | | |
1961
|
| |
Senior Vice President — Chief Credit Officer
|
|
Ron Kundich | | |
1970
|
| |
Senior Vice President — Loan Originations
|
|
David Lund | | |
1954
|
| |
Chief Financial Officer, Executive Vice President — Finance and Strategic Planning, and Treasurer
|
|
Scott Harvey | | |
1954
|
| |
Chief Legal Officer and Chief Compliance Officer
|
|
Sarah Stanton | | |
1984
|
| |
General Counsel and Secretary
|
|
| | |
2020 Annual
Base Salary(1) |
| |||
Steven L. Brown
|
| | | $ | 650,000 | | |
Kyle Brown
|
| | | $ | 550,000 | | |
Gerald Harder
|
| | | $ | 450,000 | | |
| | |
Benefit
|
| |
Death(3)
|
| |
Disability(3)
|
| |
Termination
Without Cause or Good Reason(3) |
| |
Within One Year After
Change in Control; Termination Without Cause or Good Reason(3) |
| |||||||||||||||
Steven L. Brown
|
| | | | Severance(1) | | | | | $ | 1,300,000 | | | | | $ | 1,300,000 | | | | | $ | 1,300,000 | | | | | $ | 1,300,000 | | |
| | | | | Bonus(2) | | | | | | 1,950,000 | | | | | | 1,950,000 | | | | | | 1,950,000 | | | | | | 1,950,000 | | |
Kyle Brown
|
| | | | Severance(1) | | | | | | 1,100,000 | | | | | | 1,100,000 | | | | | | 1,100,000 | | | | | | 1,100,000 | | |
| | | | | Bonus(2) | | | | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 1,650,000 | | |
Gerald Harder
|
| | | | Severance(1) | | | | | | 450,000 | | | | | | 450,000 | | | | | | 450,000 | | | | | | 450,000 | | |
| | | | | Bonus(2) | | | | | | 500,000 | | | | | | 500,000 | | | | | | 500,000 | | | | | | 500,000 | | |
Name and Address of Beneficial Owner
|
| |
Type of Ownership
|
| |
Number of Shares
Owned Beneficially(1)(2) |
| |
Percentage
of Class |
| ||||||
Interested Directors | | | | | | | | | | | | | | | | |
Steven L. Brown(3)
|
| |
Direct and Indirect
|
| | | | 517,839 | | | | | | 2.8% | | |
Kyle Brown(4)
|
| |
Direct and Indirect
|
| | | | 248,463 | | | | | | 1.3% | | |
Independent Directors | | | | | | | | | | | | | | | | |
Edmund G. Zito(5)
|
| |
Direct and Indirect
|
| | | | 34,167 | | | | | | * | | |
Richard Ward(6)
|
| |
Indirect
|
| | | | 20,343 | | | | | | * | | |
Ronald E. Estes
|
| |
—
|
| | | | — | | | | | | — | | |
Michael E. Zacharia
|
| |
—
|
| | | | — | | | | | | — | | |
Other Executive Officers | | | | | | | | | | | | | | | | |
Gerald Harder
|
| |
Direct
|
| | | | 52,160 | | | | | | * | | |
Ron Kundich
|
| |
Direct
|
| | | | 41,935 | | | | | | * | | |
David Lund
|
| |
—
|
| | | | — | | | | | | — | | |
Scott Harvey
|
| |
—
|
| | | | — | | | | | | — | | |
Sarah Stanton
|
| |
—
|
| | | | — | | | | | | — | | |
Executive officers and directors as a group (11 persons)
|
| | | | | |
|
914,907
|
| | | |
|
5.0%
|
| |
Name
|
| |
Dollar Range of
Equity Securities Beneficially Owned(1)(2)(3)(4) |
|
Interested Directors | | | | |
Steven L. Brown
|
| |
Over $100,000
|
|
Kyle Brown
|
| |
Over $100,000
|
|
Independent Directors | | | | |
Edmund G. Zito
|
| |
Over $100,000
|
|
Richard Ward
|
| |
Over $100,000
|
|
Ronald E. Estes
|
| |
—
|
|
Michael E. Zacharia
|
| |
—
|
|
Other Executive Officers | | | | |
Gerald Harder
|
| |
Over $100,000
|
|
Ron Kundich
|
| |
Over $100,000
|
|
David Lund
|
| |
—
|
|
Scott Harvey
|
| |
—
|
|
Sarah Stanton
|
| |
—
|
|
Title of Class
|
| |
Amount
Authorized |
| |
Amount Held by
Us or for Our Account |
| |
Amount
Outstanding Exclusive of Amount Held by Us or for Our Account |
| |||||||||
Common Stock
|
| | | | 200,000,000 | | | | | | — | | | | | | 18,408,984 | | |
| | |
Shares Beneficially Owned
Prior to Offering(1)(2) |
| | | | | | | |
Shares Beneficially Owned
After Offering(1)(3)(4) |
| ||||||||||||||||||
Name
|
| |
Number
|
| |
Percent
|
| |
Number of
Shares Being Offered |
| |
Number
|
| |
Percent
|
| |||||||||||||||
Richard A. Erhart
|
| | | | 148,512 | | | | | | * | | | | | | 148,512 | | | | | | 0 | | | | | | * | | |
UAG Investments, LLC
|
| | | | 100,204 | | | | | | * | | | | | | 100,204 | | | | | | 0 | | | | | | * | | |
David Erhart
|
| | | | 37,267 | | | | | | * | | | | | | 37,267 | | | | | | 0 | | | | | | * | | |
Chuck Nam
|
| | | | 35,158 | | | | | | * | | | | | | 35,158 | | | | | | 0 | | | | | | * | | |
Stifel Nicolaus Custodian for David L. Bruner IRA
|
| | | | 33,333 | | | | | | * | | | | | | 33,333 | | | | | | 0 | | | | | | * | | |
Kevin G. Johnson and Jennifer Johnson Tenent
|
| | | | 33,333 | | | | | | * | | | | | | 33,333 | | | | | | 0 | | | | | | * | | |
Hardin 2007 Revocable Trust
|
| | | | 23,618 | | | | | | * | | | | | | 23,618 | | | | | | 0 | | | | | | * | | |
Sandra Helen Brewer
|
| | | | 20,788 | | | | | | * | | | | | | 20,788 | | | | | | 0 | | | | | | * | | |
Rory J. Radding and Nina S. Duchaine
|
| | | | 20,428 | | | | | | * | | | | | | 20,428 | | | | | | 0 | | | | | | * | | |
Strickland Capital Investments, LP
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | 0 | | | | | | * | | |
Nathan Ward Roth IRA
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | 0 | | | | | | * | | |
EAK Circle Road, Inc. Defined Benefit Plan UAD 1-1-2013
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | 0 | | | | | | * | | |
The Anthony & Delores Desio Foundation
|
| | | | 19,270 | | | | | | * | | | | | | 19,270 | | | | | | 0 | | | | | | * | | |
Polo Creek Enterprises, LLC
|
| | | | 36,326 | | | | | | * | | | | | | 18,326 | | | | | | 18,000 | | | | | | * | | |
Karrin Kunasek Taylor Robson, Trustee, Karrin Kunasek Taylor Revocable Trust dated 3/3/06
|
| | | | 16,666 | | | | | | * | | | | | | 16,666 | | | | | | 0 | | | | | | * | | |
Timothy J. Drexler Trust
|
| | | | 33,060 | | | | | | * | | | | | | 15,000 | | | | | | 18,060 | | | | | | * | | |
Ryan M. Cave and Julie Cave JTWROS
|
| | | | 13,333 | | | | | | * | | | | | | 13,333 | | | | | | 0 | | | | | | * | | |
Samir Benakmoume Bonomo
|
| | | | 13,333 | | | | | | * | | | | | | 13,333 | | | | | | 0 | | | | | | * | | |
Anthony B. Cimmarrusti
|
| | | | 12,609 | | | | | | * | | | | | | 12,609 | | | | | | 0 | | | | | | * | | |
James Agah
|
| | | | 34,046 | | | | | | * | | | | | | 8,333 | | | | | | 25,713 | | | | | | * | | |
| | |
Shares Beneficially Owned
Prior to Offering(1)(2) |
| | | | | | | |
Shares Beneficially Owned
After Offering(1)(3)(4) |
| ||||||||||||||||||
Name
|
| |
Number
|
| |
Percent
|
| |
Number of
Shares Being Offered |
| |
Number
|
| |
Percent
|
| |||||||||||||||
The Anthony W. & Delores J. Desio Family Trust
|
| | | | 7,240 | | | | | | * | | | | | | 7,240 | | | | | | 0 | | | | | | * | | |
Michael P. Parker
|
| | | | 6,675 | | | | | | * | | | | | | 6,675 | | | | | | 0 | | | | | | * | | |
Gray Children’s Educational Trust – 2003
|
| | | | 2,021 | | | | | | * | | | | | | 2,021 | | | | | | 0 | | | | | | * | | |
Alex and Barb Erhart
|
| | | | 1,172 | | | | | | * | | | | | | 1,172 | | | | | | 0 | | | | | | * | | |
Total
|
| | | | 708,392 | | | | | | 3.85% | | | | | | 646,619 | | | | | | 61,773 | | | | | | * | | |
Name
|
| |
Number of Shares
|
| |||
Keefe, Bruyette & Woods, Inc.
|
| | | | | | |
Wells Fargo Securities, LLC
|
| | | | | | |
UBS Securities LLC
|
| | | | | | |
Janney Montgomery Scott LLC
|
| | | | | | |
B. Riley Securities, Inc.
|
| | | | | | |
Ladenburg Thalmann & Co. Inc.
|
| | | | | | |
Compass Point Research & Trading, LLC
|
| | | | | | |
Total
|
| | | | | |
| | |
Without
option to purchase additional shares |
| |
With
option to purchase additional shares(1) |
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
| | |
Page
|
| |||
Trinity Capital Inc. | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-16 | | |
| | |
Page
|
| |||
Trinity Capital Inc. | | | |||||
| | | | F-40 | | | |
| | | | F-41 | | | |
| | | | F-42 | | | |
| | | | F-43 | | | |
| | | | F-44 | | |
| | |
Page
|
| |||
Legacy Funds | | | |||||
The financial statements for the year ended December 31, 2018 are for Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P. and Trinity Capital Fund IV, L.P.
|
| ||||||
The financial statements for the year ended December 31, 2019 are for Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., Trinity Capital Fund IV, L.P. and Trinity Sidecar Income Fund, L.P.
|
| ||||||
| | | | F-49 | | | |
| | | | F-50 | | | |
| | | | F-51 | | | |
| | | | F-52 | | | |
| | | | F-53 | | | |
| | | | F-54 | | | |
| | | | F-59 | | | |
| | | | F-60 | | | |
| | | | F-85 | | | |
| | | | F-104 | | |
| | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Investments at fair value:
|
| | | | | | | | | | | | |
Control investments (cost of $57,147 and $0, respectively)
|
| | | $ | 49,797 | | | | | $ | — | | |
Affiliate investments (cost of $25,760 and $0, respectively)
|
| | | | 26,231 | | | | | | — | | |
Non-control / Non-affiliate investments (cost of $356,415 and $0, respectively)
|
| | | | 349,456 | | | | | | — | | |
Total investments (cost of $439,322 and $0, respectively)
|
| | | | 425,484 | | | | | | — | | |
Cash and cash equivalents
|
| | | | 36,323 | | | | | | — | | |
Restricted cash
|
| | | | 16,331 | | | | | | — | | |
Interest receivable
|
| | | | 3,158 | | | | | | — | | |
Deferred financing costs
|
| | | | — | | | | | | 3,525 | | |
Deferred offering costs
|
| | | | — | | | | | | 2,677 | | |
Prepaid expenses
|
| | | | 511 | | | | | | — | | |
Other assets
|
| | | | 621 | | | | | | — | | |
Total assets
|
| | | $ | 482,428 | | | | | $ | 6,202 | | |
LIABILITIES | | | | | | | | | | | | | |
Credit facility, net of $2,589 and $0, respectively, of unamortized deferred financing costs
|
| | | $ | 112,411 | | | | | $ | — | | |
Notes payable, net of $4,822, and $0, respectively, of unamortized deferred financing costs
|
| | | | 120,178 | | | | | | — | | |
Accounts payable and accrued liabilities
|
| | | | 5,051 | | | | | | 5,668 | | |
Due to related party
|
| | | | — | | | | | | 1,058 | | |
Other liabilities
|
| | | | 7,463 | | | | | | — | | |
Total liabilities
|
| | | | 245,103 | | | | | | 6,726 | | |
Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
NET ASSETS | | | | | | | | | | | | | |
Common stock, $0.001 par value per share (200,000,000 authorized,
18,236,043 and 10 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively) |
| | | | 18 | | | | | | — | | |
Paid-in capital in excess of par
|
| | | | 262,534 | | | | | | — | | |
Distributable earnings (accumulated loss)
|
| | | | (25,227) | | | | | | (524) | | |
Total net assets
|
| | | | 237,325 | | | | | | (524) | | |
Total liabilities and net assets
|
| | | $ | 482,428 | | | | | $ | 6,202 | | |
NET ASSET VALUE PER SHARE
|
| | | $ | 13.01 | | | | | $ | (52,418.20) | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| |
For the Period
of August 12, 2019 (date of inception) to September 30, 2019 |
| |||||||||
INVESTMENT INCOME: | | | | | | | | | | | | | | | | | | | |
Interest income:
|
| | | | | | | | | | | | | | | | | | |
Control investments
|
| | | $ | 1,045 | | | | | $ | 2,617 | | | | | $ | — | | |
Affiliate investments
|
| | | | 144 | | | | | | 876 | | | | | | — | | |
Non-Control / Non-Affiliate investments
|
| | | | 11,372 | | | | | | 33,322 | | | | | | — | | |
Total interest income
|
| | | | 12,561 | | | | | | 36,815 | | | | | | — | | |
Fee income:
|
| | | | | | | | | | | | | | | | | | |
One-time fee income:
|
| | | | | | | | | | | | | | | | | | |
Non-Control / Non-Affiliate investments
|
| | | | 968 | | | | | | 2,806 | | | | | | — | | |
Total fee income
|
| | | | 968 | | | | | | 2,806 | | | | | | — | | |
Total investment income
|
| | | | 13,529 | | | | | | 39,621 | | | | | | — | | |
EXPENSES: | | | | | | | | | | | | | | | | | | | |
Interest expense and other debt financing costs
|
| | | | 3,965 | | | | | | 12,554 | | | | | | — | | |
Compensation and benefits
|
| | | | 2,782 | | | | | | 5,841 | | | | | | — | | |
General and administrative
|
| | | | 1,237 | | | | | | 3,265 | | | | | | 38 | | |
Total expenses
|
| | | | 7,984 | | | | | | 21,660 | | | | | | 38 | | |
NET INVESTMENT INCOME
|
| | | | 5,545 | | | | | | 17,961 | | | | | | (38) | | |
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | — | | | | | | — | | | | | | — | | |
Affiliate investments
|
| | | | — | | | | | | — | | | | | | — | | |
Non-Control / Non-Affiliate investments
|
| | | | (1,490) | | | | | | (4,374) | | | | | | — | | |
Net realized loss from investments
|
| | | | (1,490) | | | | | | (4,374) | | | | | | — | | |
NET CHANGE IN UNREALIZED APPRECIATION / (DEPRECIATION) FROM INVESTMENTS:
|
| | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | 818 | | | | | | (7,350) | | | | | | — | | |
Affiliate investments
|
| | | | 2,605 | | | | | | 471 | | | | | | — | | |
Non-Control / Non-Affiliate investments
|
| | | | 4,856 | | | | | | (6,957) | | | | | | — | | |
Net change in unrealized appreciation/(depreciation) from investments
|
| | | | 8,279 | | | | | | (13,836) | | | | | | — | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS BEFORE FORMATION COSTS
|
| | | | 12,334 | | | | | | (249) | | | | | | (38) | | |
Costs related to the acquisition of Trinity Capital Holdings
and Legacy Funds |
| | | | — | | | | | | (15,586) | | | | | | — | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | 12,334 | | | | | $ | (15,835) | | | | | $ | (38) | | |
NET INVESTMENT INCOME PER SHARE — BASIC AND DILUTED
|
| | | $ | 0.31 | | | | | $ | 1.00 | | | | | $ | N/M | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE — BASIC AND DILUTED
|
| | | $ | 0.68 | | | | | $ | (0.88) | | | | | | N/M | | |
WEIGHTED AVERAGE SHARES OUTSTANDING — BASIC AND DILUTED
|
| | | | 18,166,491 | | | | | | 18,033,173 | | | | | | 10 | | |
| | |
Common Stock
|
| |
Paid In Capital
in Excess of Par |
| |
Distributable
Earnings (Accumulated Loss) |
| |
Total
Net Assets |
| ||||||||||||||||||
| | |
Shares
|
| |
Par Value
|
| ||||||||||||||||||||||||
Balance as of June 30, 2020 (unaudited)
|
| | | | 18,137,600 | | | | | $ | 18 | | | | | $ | 261,292 | | | | | $ | (32,664) | | | | | $ | 228,646 | | |
Distributions to stockholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,897) | | | | | | (4,897) | | |
Net increase (decrease) in net assets resulting from operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,545 | | | | | | 5,545 | | |
Net realized gain (loss) from investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,490) | | | | | | (1,490) | | |
Net unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,279 | | | | | | 8,279 | | |
Issuance of common stock pursuant to distribution reinvestment plan
|
| | | | 98,443 | | | | | | | | | | | | 1,242 | | | | | | — | | | | | | 1,242 | | |
Balance as of September 30, 2020 (unaudited)
|
| | | | 18,236,043 | | | | | $ | 18 | | | | | $ | 262,534 | | | | | $ | (25,227) | | | | | $ | 237,325 | | |
| | |
Common Stock
|
| |
Paid In Capital
in Excess of Par Value |
| |
Distributable
Earnings (Accumulated Loss) |
| |
Total
Net Assets |
| ||||||||||||||||||
| | |
Shares
|
| |
Par Value
|
| ||||||||||||||||||||||||
Balance as of December 31, 2019 (audited)
|
| | | | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | (524) | | | | | $ | (524) | | |
Issuance of shares related to Formation Transaction(1)
|
| | | | 9,716,517 | | | | | | 10 | | | | | | 145,738 | | | | | | — | | | | | | 145,748 | | |
Issuance of common stock, net of issuance costs
|
| | | | 8,333,333 | | | | | | 8 | | | | | | 114,463 | | | | | | — | | | | | | 114,471 | | |
Distributions to stockholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | (8,868) | | | | | | (8,868) | | |
Net increase (decrease) in net assets resulting from operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 17,961 | | | | | | 17,961 | | |
Net realized gain (loss) from investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,374) | | | | | | (4,374) | | |
Net unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (13,836) | | | | | | (13,836) | | |
Issuance of common stock pursuant to distribution
reinvestment plan |
| | | | 186,183 | | | | | | — | | | | | | 2,333 | | | | | | — | | | | | | 2,333 | | |
Costs related to the acquisition of Trinity Capital Holdings and Legacy Funds
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,586) | | | | | | (15,586) | | |
Balance as of September 30, 2020 (unaudited)
|
| | | | 18,236,043 | | | | | $ | 18 | | | | | $ | 262,534 | | | | | $ | (25,227) | | | | | $ | 237,325 | | |
| | |
Common Stock
|
| |
Paid In Capital
in Excess of Par Value |
| |
Distributable
Earnings (Accumulated Loss) |
| |
Total
Net Assets |
| ||||||||||||||||||
| | |
Shares
|
| |
Par Value
|
| ||||||||||||||||||||||||
Balance as of August 12, 2019 (date of inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of common stock, net of issuance costs
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net increase (decrease) in net assets resulting from operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | (38) | | | | | | (38) | | |
Balance as of September 30, 2019 (unaudited)
|
| | | | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | (38) | | | | | $ | (38) | | |
| | |
For the
Nine Months Ended September 30, 2020 |
| |
For the Period
August 12, 2019 (date of inception) to September 30, 2019 |
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net decrease in net assets resulting from operations
|
| | | $ | (15,835) | | | | | $ | (38) | | |
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
Purchase of investments
|
| | | | (137,505) | | | | | | — | | |
Proceeds from sales and paydowns of investments
|
| | | | 118,644 | | | | | | — | | |
Net change in unrealized depreciation from investments
|
| | | | 13,836 | | | | | | — | | |
Costs related to the acquisition of Trinity Capital Holdings and Legacy
Funds |
| | | | 15,586 | | | | | | — | | |
Net realized gain/(loss) from investments
|
| | | | 4,374 | | | | | | — | | |
Accretion of original issue discounts and end of term payments on investments
|
| | | | (7,810) | | | | | | — | | |
Amortization of deferred financing costs
|
| | | | 2,182 | | | | | | — | | |
Depreciation of fixed assets
|
| | | | 33 | | | | | | — | | |
Change in operating assets and liabilities
|
| | | | | | | | | | | | |
Increase in interest receivable
|
| | | | (2,045) | | | | | | — | | |
Increase in prepaid expenses
|
| | | | (511) | | | | | | — | | |
Increase in other assets
|
| | | | (250) | | | | | | — | | |
Increase in accounts payable and accrued liabilities
|
| | | | 3,404 | | | | | | — | | |
Decrease in due to related party
|
| | | | (1,058) | | | | | | 38 | | |
Increase in other liabilities
|
| | | | 3,053 | | | | | | — | | |
Net cash used in operating activities
|
| | | | (3,902) | | | | | | — | | |
Cash flows used in investing activities: | | | | | | | | | | | | | |
Formation Transactions of Legacy Funds, net of cash acquired(1)
|
| | | | (89,515) | | | | | | — | | |
Acquisition of Trinity Capital Holdings
|
| | | | (2,211) | | | | | | — | | |
Acquisition of fixed assets
|
| | | | (61) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (91,787) | | | | | | — | | |
Cash flows provided by (used in) financing activities | | | | | | | | | | | | | |
Issuance of common stock
|
| | | | 125,000 | | | | | | — | | |
Common stock issuance costs
|
| | | | (10,529) | | | | | | — | | |
Proceeds from issuance of notes payable
|
| | | | 125,000 | | | | | | — | | |
Financing costs paid related to notes payable
|
| | | | (5,610) | | | | | | — | | |
Distributions paid
|
| | | | (6,535) | | | | | | — | | |
Proceeds under credit facility
|
| | | | 10,000 | | | | | | — | | |
Repayments under credit facility
|
| | | | (85,000) | | | | | | — | | |
Financing costs paid related to credit facility
|
| | | | (3,983) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 148,343 | | | | | | — | | |
Net increase in cash, cash equivalents and restricted cash
|
| | | | 52,654 | | | | | | — | | |
Cash, beginning of period
|
| | | | — | | | | | | — | | |
Cash, cash equivalents and restricted cash at end of period
|
| | | $ | 52,654 | | | | | $ | — | | |
Supplemental and non-cash investing and financing activities: | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 9,592 | | | | | $ | — | | |
Shares issued to Trinity Capital Holdings(1)
|
| | | $ | 8,000 | | | | | $ | — | | |
Assumption of severance liability(1)
|
| | | $ | 3,508 | | | | | $ | — | | |
Shares issued to the Legacy Investors as part of the Formation Transactions(1)
|
| | | $ | 137,748 | | | | | $ | — | | |
Issuance of common stock pursuant to distribution reinvestment plan
|
| | | $ | 2,333 | | | | | $ | — | | |
Non-cash settlement of investments
|
| | | $ | 731 | | | | | $ | — | | |
|
| | |
As of September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash and cash equivalents
|
| | | $ | 36,323 | | | | | $ | — | | |
Restricted cash
|
| | | | 16,331 | | | | | | — | | |
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of
Cash Flows |
| | | $ | 52,654 | | | | | $ | — | | |
Portfolio Company(1)
|
| |
Type of Investment(3)
|
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Debt Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative and Support and Waste Management and Remediation(2) | | |||||||||||||||||||||||||||
CleanPlanet Chemical, Inc.
|
| |
Equipment Financing
|
| | January 1, 2022 | | | Fixed interest rate 9.2%; EOT 9.0% | | | | $ | 1,526 | | | | | $ | 1,800 | | | | | $ | 1,755 | | |
| | |
Equipment Financing
|
| | May 1, 2022 | | | Fixed interest rate 9.5%; EOT 9.0% | | | | | 380 | | | | | | 429 | | | | | | 421 | | |
| | |
Equipment Financing
|
| | August 1, 2022 | | | Fixed interest rate 9.8%; EOT 9.0% | | | | | 466 | | | | | | 513 | | | | | | 503 | | |
| | |
Equipment Financing
|
| |
February 1, 2023
|
| | Fixed interest rate 9.9%; EOT 9.0% | | | | | 937 | | | | | | 979 | | | | | | 979 | | |
Total CleanPlanet Chemical,
Inc. |
| | | | | | | | | | | | | 3,309 | | | | | | 3,721 | | | | | | 3,658 | | |
Seaon Environmental, LLC
|
| |
Equipment Financing
|
| | January 1, 2023 | | | Fixed interest rate 9.0%; EOT 12.0% | | | | $ | 2,374 | | | | | $ | 2,562 | | | | | $ | 2,495 | | |
Sub-total: Administrative and Support and Waste Management and Remediation (2.6%)* | | | | $ | 5,683 | | | | | $ | 6,283 | | | | | $ | 6,153 | | | |||||||||
Agriculture, Forestry, Fishing and Hunting(2) | | |||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| |
Equipment Financing
|
| | January 1, 2023 | | | Fixed interest rate 8.5%; EOT 8.5% | | | | $ | 2,762 | | | | | $ | 3,000 | | | | | $ | 2,879 | | |
| | |
Equipment Financing
|
| |
February 1, 2023
|
| | Fixed interest rate 8.7%; EOT 8.5% | | | | | 2,718 | | | | | | 2,880 | | | | | | 2,918 | | |
| | |
Equipment Financing
|
| | May 1, 2023 | | | Fixed interest rate 8.7%; EOT 8.5% | | | | | 3,346 | | | | | | 3,513 | | | | | | 3,542 | | |
Total Bowery Farming, Inc.
|
| | | | | | | | | | | | | 8,826 | | | | | | 9,393 | | | | | | 9,339 | | |
Robotany, Inc.
|
| |
Equipment Financing
|
| | January 1, 2024 | | | Fixed interest rate 7.6%; EOT 22.0% | | | | $ | 1,747 | | | | | $ | 1,736 | | | | | $ | 1,761 | | |
Sub-total: Agriculture, Forestry, Fishing and Hunting (4.7%)* | | | | $ | 10,573 | | | | | $ | 11,129 | | | | | $ | 11,100 | | | |||||||||
Construction | | |||||||||||||||||||||||||||
Dandelion Energy, Inc.
|
| |
Equipment Financing
|
| | April 1, 2024 | | | Fixed interest rate 9.0%; EOT 12.5% | | | | $ | 490 | | | | | $ | 488 | | | | | $ | 500 | | |
Project Frog, Inc.(7)
|
| | Secured Loan | | | May 1, 2023 | | | Fixed interest rate 12.0% | | | | $ | 4,128 | | | | | $ | 4,029 | | | | | $ | 4,018 | | |
Sub-total: Construction (1.9%)* | | | | $ | 4,618 | | | | | $ | 4,517 | | | | | $ | 4,518 | | | |||||||||
Educational Services(2) | | |||||||||||||||||||||||||||
Examity, Inc.
|
| | Secured Loan | | |
February 1, 2022
|
| | Fixed interest rate 11.5%; EOT 8.0% | | | | $ | 4,211 | | | | | $ | 4,698 | | | | | $ | 4,591 | | |
| | | Secured Loan | | |
February 1, 2022
|
| | Fixed interest rate 11.5%; EOT 4.0% | | | | | 1,985 | | | | | | 2,095 | | | | | | 2,096 | | |
| | | Secured Loan | | | January 1, 2023 | | | Fixed interest rate 12.25%; EOT 4.0% | | | | | 1,069 | | | | | | 1,103 | | | | | | 1,100 | | |
Total Examity, Inc.
|
| | | | | | | | | | | | | 7,265 | | | | | | 7,896 | | | | | | 7,787 | | |
Qubed, Inc. dba Yellowbrick
|
| | Secured Loan | | | April 1, 2023 | | |
Variable interest rate PRIME + 8.25%
or Floor rate 11.5%; EOT 5.0%(18) |
| | | $ | 2,000 | | | | | $ | 2,033 | | | | | $ | 2,035 | | |
| | | Secured Loan | | | October 1, 2023 | | | Fixed interest rate 11.5%; EOT 4.0% | | | | | 500 | | | | | | 501 | | | | | | 508 | | |
Total Qubed, Inc. dba
Yellowbrick |
| | | | | | | | | | | | | 2,500 | | | | | | 2,534 | | | | | | 2,543 | | |
Sub-total: Educational Services (4.4%)* | | | | $ | 9,765 | | | | | $ | 10,430 | | | | | $ | 10,330 | | | |||||||||
Finance and Insurance(2) | | |||||||||||||||||||||||||||
DailyPay, Inc.
|
| | Secured Loan(19) (23) | | | October 1, 2024 | | |
Variable interest rate PRIME + 7.0% or
Floor rate 12.0%; EOT 6.0%(18) |
| | | $ | 340 | | | | | $ | — | | | | | $ | — | | |
Petal Card, Inc.
|
| | Secured Loan | | |
December 1, 2023
|
| | Fixed interest rate 11.0%; EOT 3.0% | | | | $ | 10,000 | | | | | $ | 9,952 | | | | | $ | 10,043 | | |
Sub-total: Finance and Insurance (4.2%)* | | | | $ | 10,340 | | | | | $ | 9,952 | | | | | $ | 10,043 | | | |||||||||
Health Care and Social Assistance(2) | | |||||||||||||||||||||||||||
Lark Technologies, Inc.
|
| | Secured Loan | | | April 1, 2025 | | |
Variable interest rate PRIME + 8.25%
or Floor rate 11.5%; EOT 4.0%(18) |
| | | $ | 5,000 | | | | | $ | 4,774 | | | | | $ | 4,774 | | |
WorkWell Prevention & Care
|
| | Secured Loan | | | March 1, 2024 | | | Fixed interest rate 8.0%; EOT 10.0% | | | | $ | 3,370 | | | | | $ | 3,591 | | | | | $ | 3,383 | | |
| | | Secured Loan | | | March 1, 2024 | | | Fixed interest rate 8.0%; EOT 10.0% | | | | | 700 | | | | | | 729 | | | | | | 701 | | |
Total WorkWell Prevention &
Care(7) |
| | | | | | | | | | | | | 4,070 | | | | | | 4,320 | | | | | | 4,084 | | |
Sub-total: Health Care and Social Assistance (3.7%)* | | | | $ | 9,070 | | | | | $ | 9,094 | | | | | $ | 8,858 | | | |||||||||
Information(2) | | |||||||||||||||||||||||||||
Figg, Inc.
|
| | Secured Loan | | | January 1, 2022 | | | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 1,467 | | | | | $ | 1,584 | | | | | $ | 1,589 | | |
Firefly Systems, Inc.
|
| |
Equipment Financing
|
| |
February 1, 2023
|
| | Fixed interest rate 9.0%; EOT 10.0% | | | | $ | 4,372 | | | | | $ | 4,401 | | | | | $ | 4,314 | | |
| | |
Equipment Financing
|
| |
September 1, 2023
|
| | Fixed interest rate 9.0%; EOT 10.0% | | | | | 3,472 | | | | | | 3,519 | | | | | | 3,519 | | |
| | |
Equipment Financing
|
| | October 1, 2023 | | | Fixed interest rate 9.0%; EOT 10.0% | | | | | 419 | | | | | | 423 | | | | | | 423 | | |
Total Firefly Systems, Inc.
|
| | | | | | | | | | | | | 8,263 | | | | | | 8,343 | | | | | | 8,256 | | |
Portfolio Company(1)
|
| |
Type of Investment(3)
|
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Gobiquity, Inc.
|
| |
Equipment Financing
|
| | April 1, 2022 | | | Fixed interest rate 7.5%; EOT 20.0% | | | | $ | 352 | | | | | $ | 434 | | | | | $ | 436 | | |
Hytrust, Inc.
|
| | Secured Loan | | |
February 1, 2021
|
| | Fixed interest rate 11.1%; EOT 10.5% | | | | $ | 482 | | | | | $ | 993 | | | | | $ | 790 | | |
Oto Analytics, Inc.
|
| | Secured Loan | | | March 1, 2023 | | | Fixed interest rate 11.5%; EOT 6.0% | | | | $ | 8,222 | | | | | $ | 8,615 | | | | | $ | 8,659 | | |
RapidMiner, Inc.
|
| | Secured Loan | | | October 1, 2023 | | | Fixed interest rate 12.0%; EOT 7.5% | | | | $ | 10,000 | | | | | $ | 10,011 | | | | | $ | 9,999 | | |
Smule, Inc.
|
| | Secured Loan | | | January 1, 2022 | | | Fixed interest rate 0.0%(24) | | | | $ | 204 | | | | | $ | 204 | | | | | $ | 185 | | |
STS Media, Inc.(9)
|
| | Secured Loan | | | May 1, 2022 | | | Fixed interest rate 11.9%; EOT 4.0% | | | | $ | 7,811 | | | | | $ | 737 | | | | | $ | 100 | | |
Unitas Global, Inc.
|
| |
Equipment Financing
|
| | July 1, 2021 | | | Fixed interest rate 9.0%; EOT 12.0% | | | | $ | 861 | | | | | $ | 1,195 | | | | | $ | 1,169 | | |
| | |
Equipment Financing
|
| | April 1, 2021 | | | Fixed interest rate 7.8%; EOT 6.0% | | | | | 104 | | | | | | 124 | | | | | | 124 | | |
Total Unitas Global, Inc.
|
| | | | | | | | | | | | | 965 | | | | | | 1,319 | | | | | | 1,293 | | |
Sub-total: Information (13.2%)* | | | | $ | 37,766 | | | | | $ | 32,240 | | | | | $ | 31,307 | | | |||||||||
Manufacturing(2) | | |||||||||||||||||||||||||||
AyDeeKay LLC
|
| | Secured Loan | | | October 1, 2022 | | |
Variable interest rate PRIME + 7.5% or
Floor rate 10.75%; EOT 3.0%(18) |
| | | $ | 11,325 | | | | | $ | 11,578 | | | | | $ | 11,220 | | |
BHCosmetics, LLC
|
| |
Equipment Financing
|
| | March 1, 2021 | | | Fixed interest rate 8.9%; EOT 5.0% | | | | $ | 262 | | | | | $ | 318 | | | | | $ | 319 | | |
| | |
Equipment Financing
|
| | April 1, 2021 | | | Fixed interest rate 8.7%; EOT 5.0% | | | | | 314 | | | | | | 368 | | | | | | 369 | | |
Total BHCosmetics, LLC
|
| | | | | | | | | | | | | 576 | | | | | | 686 | | | | | | 688 | | |
Footprint International Holding,
Inc. |
| |
Equipment Financing
|
| | March 1, 2024 | | | Fixed interest rate 10.3%; EOT 8.0% | | | | $ | 15,747 | | | | | $ | 16,068 | | | | | $ | 15,979 | | |
| | | Secured Loan | | | July 1, 2024 | | | Fixed interest rate 12.0%; EOT 9.0% | | | | | 7,000 | | | | | | 7,031 | | | | | | 7,100 | | |
Total Footprint International
Holding, Inc. |
| | | | | | | | | | | | | 22,747 | | | | | | 23,099 | | | | | | 23,079 | | |
Happiest Baby, Inc.
|
| |
Equipment Financing
|
| |
September 1, 2022
|
| | Fixed interest rate 8.4%; EOT 9.5% | | | | $ | 1,052 | | | | | $ | 1,141 | | | | | $ | 1,119 | | |
| | |
Equipment Financing
|
| |
November 1, 2022
|
| | Fixed interest rate 8.6%; EOT 9.5% | | | | | 841 | | | | | | 901 | | | | | | 904 | | |
| | |
Equipment Financing
|
| | January 1, 2023 | | | Fixed interest rate 8.6%; EOT 9.5% | | | | | 800 | | | | | | 843 | | | | | | 848 | | |
| | |
Equipment Financing
|
| | June 1, 2023 | | | Fixed interest rate 8.2%; EOT 9.5% | | | | | 985 | | | | | | 1,023 | | | | | | 1,013 | | |
| | |
Equipment Financing
|
| | January 1, 2024 | | | Fixed interest rate 7.8%; EOT 9.5% | | | | | 1,344 | | | | | | 1,347 | | | | | | 1,347 | | |
Total Happiest Baby, Inc.
|
| | | | | | | | | | | | | 5,022 | | | | | | 5,255 | | | | | | 5,231 | | |
Health-Ade, LLC
|
| |
Equipment Financing
|
| |
February 1, 2022
|
| | Fixed interest rate 9.4%; EOT 15.0% | | | | $ | 1,657 | | | | | $ | 2,142 | | | | | $ | 2,148 | | |
| | |
Equipment Financing
|
| | April 1, 2022 | | | Fixed interest rate 8.6%; EOT 15.0% | | | | | 931 | | | | | | 1,154 | | | | | | 1,155 | | |
| | |
Equipment Financing
|
| | July 1, 2022 | | | Fixed interest rate 9.1%; EOT 15.0% | | | | | 2,257 | | | | | | 2,682 | | | | | | 2,690 | | |
Total Health-Ade, LLC
|
| | | | | | | | | | | | | 4,845 | | | | | | 5,978 | | | | | | 5,993 | | |
Mainspring Energy, Inc.
|
| | Secured Loan | | | August 1, 2023 | | | Fixed interest rate 11.0%; EOT 3.8% | | | | $ | 9,276 | | | | | $ | 9,404 | | | | | $ | 9,316 | | |
Miyoko’s Kitchen
|
| |
Equipment Financing
|
| |
September 1, 2022
|
| | Fixed interest rate 8.8%; EOT 9.0% | | | | $ | 660 | | | | | $ | 685 | | | | | $ | 677 | | |
| | |
Equipment Financing
|
| | March 1, 2023 | | | Fixed interest rate 8.9%; EOT 9.0% | | | | | 957 | | | | | | 964 | | | | | | 964 | | |
Total Miyoko’s Kitchen
|
| | | | | | | | | | | | | 1,617 | | | | | | 1,649 | | | | | | 1,641 | | |
Molekule, Inc.
|
| |
Equipment Financing
|
| | January 1, 2024 | | | Fixed interest rate 8.8%; EOT 10.0% | | | | $ | 2,707 | | | | | $ | 2,713 | | | | | $ | 2,693 | | |
| | |
Equipment Financing
|
| | April 1, 2024 | | | Fixed interest rate 9.0%; EOT 10.0% | | | | | 581 | | | | | | 581 | | | | | | 581 | | |
Total Molekule, Inc.
|
| | | | | | | | | | | | | 3,288 | | | | | | 3,294 | | | | | | 3,274 | | |
Second Nature Brands, Inc.
|
| |
Equipment Financing
|
| | April 1, 2024 | | | Fixed interest rate 9.7%; EOT 11.50% | | | | $ | 2,356 | | | | | $ | 2,274 | | | | | $ | 2,274 | | |
Store Intelligence, Inc.(8)
|
| | Secured Loan | | | June 1, 2024 | | | Fixed interest rate 12.0%; EOT 7.8% | | | | $ | 12,001 | | | | | $ | 12,143 | | | | | $ | 12,139 | | |
Vertical Communications, Inc.
|
| | Secured Loan | | |
November 1, 2024
|
| | Fixed interest rate 9.5%; EOT 26.4% | | | | $ | 12,000 | | | | | $ | 12,705 | | | | | $ | 12,279 | | |
| | | Secured Loan | | | July 1, 2022 | | | Fixed interest rate 9.5% | | | | | 924 | | | | | | 924 | | | | | | 922 | | |
Total Vertical
Communications, Inc.(7) |
| | | | | | | | | | | | | 12,924 | | | | | | 13,629 | | | | | | 13,201 | | |
Sub-total: Manufacturing (37.1%)* | | | | $ | 85,977 | | | | | $ | 88,989 | | | | | $ | 88,056 | | | |||||||||
Pharmaceutical(2) | | |||||||||||||||||||||||||||
Exela Pharma Sciences, LLC
|
| |
Equipment Financing
|
| | October 1, 2021 | | | Fixed interest rate 11.4%; EOT 11.0% | | | | $ | 2,595 | | | | | $ | 3,227 | | | | | $ | 3,203 | | |
| | |
Equipment
Financing(19) |
| | January 1, 2022 | | | Fixed interest rate 11.6%; EOT 11.0% | | | | | 1,372 | | | | | | 231 | | | | | | 224 | | |
Total Exela Pharma Sciences,
LLC |
| | | | | | | | | | | | | 3,967 | | | | | | 3,458 | | | | | | 3,427 | | |
Portfolio Company(1)
|
| |
Type of Investment(3)
|
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Zosano Pharma Corporation
|
| |
Equipment Financing
|
| | April 1, 2022 | | | Fixed interest rate 9.4%; EOT 12.0% | | | | $ | 2,537 | | | | | $ | 2,992 | | | | | $ | 2,821 | | |
| | |
Equipment Financing
|
| | July 1, 2022 | | | Fixed interest rate 9.7%; EOT 12.0% | | | | | 1,655 | | | | | | 1,881 | | | | | | 1,809 | | |
| | |
Equipment Financing
|
| | January 1, 2023 | | | Fixed interest rate 9.9%; EOT 12.0% | | | | | 1,728 | | | | | | 1,858 | | | | | | 1,850 | | |
| | |
Equipment Financing
|
| | April 1, 2023 | | | Fixed interest rate 9.9%; EOT 12.0% | | | | | 1,905 | | | | | | 2,002 | | | | | | 2,026 | | |
| | |
Equipment Financing
|
| | May 1, 2023 | | | Fixed interest rate 10.5%; EOT 12.0% | | | | | 1,396 | | | | | | 1,481 | | | | | | 1,481 | | |
Total Zosano Pharma
Corporation |
| | | | | | | | | | | | | 9,221 | | | | | | 10,214 | | | | | | 9,987 | | |
Sub-total: Pharmaceutical (5.7%)* | | | | $ | 13,188 | | | | | $ | 13,672 | | | | | $ | 13,414 | | | |||||||||
Professional, Scientific, and Technical Services(2) | | |||||||||||||||||||||||||||
Augmedix, Inc.
|
| | Secured Loan | | | April 1, 2023 | | | Fixed interest rate 12.0%; EOT 6.5% | | | | $ | 9,422 | | | | | $ | 9,498 | | | | | $ | 9,512 | | |
BackBlaze, Inc.
|
| |
Equipment Financing
|
| | January 1, 2023 | | | Fixed interest rate 7.2%; EOT 11.5% | | | | $ | 1,011 | | | | | $ | 1,130 | | | | | $ | 1,128 | | |
| | |
Equipment Financing
|
| | April 1, 2023 | | | Fixed interest rate 7.4%; EOT 11.5% | | | | | 129 | | | | | | 141 | | | | | | 141 | | |
| | |
Equipment Financing
|
| | June 1, 2023 | | | Fixed interest rate 7.4%; EOT 11.5% | | | | | 990 | | | | | | 1,071 | | | | | | 1,068 | | |
| | |
Equipment Financing
|
| | August 1, 2023 | | | Fixed interest rate 7.5%; EOT 11.5% | | | | | 195 | | | | | | 209 | | | | | | 208 | | |
| | |
Equipment Financing
|
| |
September 1, 2023
|
| | Fixed interest rate 7.7%; EOT 11.5% | | | | | 200 | | | | | | 214 | | | | | | 212 | | |
| | |
Equipment Financing
|
| | October 1, 2023 | | | Fixed interest rate 7.5%; EOT 11.5% | | | | | 201 | | | | | | 213 | | | | | | 211 | | |
| | |
Equipment Financing
|
| |
November 1, 2023
|
| | Fixed interest rate 7.2%; EOT 11.5% | | | | | 670 | | | | | | 711 | | | | | | 703 | | |
| | |
Equipment Financing
|
| |
December 1, 2023
|
| | Fixed interest rate 7.5%; EOT 11.5% | | | | | 885 | | | | | | 931 | | | | | | 922 | | |
| | |
Equipment Financing
|
| | January 1, 2024 | | | Fixed interest rate 7.4%; EOT 11.5% | | | | | 770 | | | | | | 806 | | | | | | 797 | | |
| | |
Equipment Financing
|
| |
February 1, 2024
|
| | Fixed interest rate 7.4%; EOT 11.5% | | | | | 784 | | | | | | 817 | | | | | | 808 | | |
| | |
Equipment Financing
|
| | March 1, 2024 | | | Fixed interest rate 7.2%; EOT 11.5% | | | | | 680 | | | | | | 708 | | | | | | 700 | | |
| | |
Equipment Financing
|
| | April 1, 2024 | | | Fixed interest rate 7.4%; EOT 11.5% | | | | | 205 | | | | | | 212 | | | | | | 214 | | |
| | |
Equipment Financing
|
| | May 1, 2024 | | | Fixed interest rate 7.3%; EOT 11.5% | | | | | 1,327 | | | | | | 1,367 | | | | | | 1,360 | | |
| | |
Equipment Financing
|
| | August 1, 2024 | | | Fixed interest rate 7.5%; EOT 11.5% | | | | | 1,416 | | | | | | 1,436 | | | | | | 1,436 | | |
| | |
Equipment
Financing(19) |
| | October 1, 2024 | | | Fixed interest rate 7.2%; EOT 11.5% | | | | | — | | | | | | 1 | | | | | | 1 | | |
Total BackBlaze, Inc.
|
| | | | | | | | | | | | | 9,463 | | | | | | 9,967 | | | | | | 9,909 | | |
Cuebiq, Inc.
|
| | Secured Loan | | | April 1, 2024 | | |
Variable interest rate PRIME + 7.25%
or Floor rate 12%; EOT 4.5%(18) |
| | | $ | 5,000 | | | | | $ | 5,005 | | | | | $ | 5,035 | | |
Edeniq, Inc.
|
| | Secured Loan | | | June 1, 2021 | | | Fixed interest rate 13.0%; EOT 9.5% | | | | $ | 3,401 | | | | | $ | 1,464 | | | | | $ | 1,204 | | |
| | | Secured Loan | | |
September 1, 2021
|
| | Fixed interest rate 13.0%; EOT 9.5% | | | | | 2,554 | | | | | | 1,034 | | | | | | 909 | | |
Total Edeniq, Inc.(7) (9)
|
| | | | | | | | | | | | | 5,955 | | | | | | 2,498 | | | | | | 2,113 | | |
Hologram Inc.
|
| | Secured Loan | | |
February 1, 2024
|
| |
Variable interest rate PRIME + 6.25%
or Floor rate 11.25%; EOT 5.0%(18) |
| | | $ | 3,000 | | | | | $ | 2,986 | | | | | $ | 3,228 | | |
iHealth Solutions, LLC
|
| | Secured Loan | | |
December 1, 2023
|
| |
Variable interest rate PRIME + 7.75%
or Floor rate 12.0%; EOT 10%(18) |
| | | $ | 4,000 | | | | | $ | 4,211 | | | | | $ | 4,000 | | |
Incontext Solutions, Inc.
|
| | Secured Loan | | | October 1, 2023 | | | Fixed interest rate 11.75%; EOT 11.4% | | | | $ | 5,649 | | | | | $ | 7,317 | | | | | $ | 7,083 | | |
Machine Zone, Inc.
|
| |
Equipment Financing
|
| | January 1, 2020 | | |
Fixed interest rate 6.0%; EOT 19.8%(16)
|
| | | $ | — | | | | | | 67 | | | | | | 67 | | |
Matterport, Inc.
|
| | Secured Loan | | | May 1, 2022 | | | Fixed interest rate 11.5%; EOT 5.0% | | | | $ | 5,976 | | | | | $ | 6,348 | | | | | $ | 6,262 | | |
Pendulum Therapeutics, Inc.
|
| |
Equipment Financing
|
| | May 1, 2023 | | | Fixed interest rate 7.7%; EOT 5.0% | | | | $ | 381 | | | | | $ | 363 | | | | | $ | 392 | | |
| | |
Equipment Financing
|
| | August 1, 2023 | | | Fixed interest rate 7.8%; EOT 5.0% | | | | | 2,264 | | | | | | 2,312 | | | | | | 2,301 | | |
| | |
Equipment Financing
|
| | October 1, 2023 | | | Fixed interest rate 7.7%; EOT 5.0% | | | | | 665 | | | | | | 663 | | | | | | 666 | | |
| | |
Equipment Financing
|
| |
February 1, 2024
|
| | Fixed interest rate 9.8%; EOT 6.0% | | | | | 955 | | | | | | 946 | | | | | | 946.00 | | |
Total Pendulum
Therapeutics, Inc. |
| | | | | | | | | | | | | 4,265 | | | | | | 4,284 | | | | | | 4,305 | | |
Reciprocity, Inc.
|
| | Secured Loan | | | October 1, 2024 | | |
Variable interest rate PRIME + 8.00%
or Floor rate 11.3%; EOT 2.0%(18) |
| | | $ | 10,000 | | | | | $ | 9,829 | | | | | $ | 9,829 | | |
Sun Basket, Inc.
|
| | Secured Loan | | | May 1, 2022 | | | Fixed interest rate 11.8%; EOT 5.0% | | | | $ | 8,977 | | | | | $ | 9,534 | | | | | $ | 9,470 | | |
Utility Associates, Inc.(9)
|
| | Secured Loan | | | October 1, 2023 | | | Fixed interest rate 11.0% | | | | $ | 750 | | | | | $ | 830 | | | | | $ | 594 | | |
Portfolio Company(1)
|
| |
Type of Investment(3)
|
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Vidsys, Inc.
|
| | Secured Loan | | |
November 1, 2020
|
| |
Fixed interest rate 12.0%
(8.0% current + 4.0% PIK)(9) (17) |
| | | $ | 5,000 | | | | | $ | 4,896 | | | | | $ | 1,290 | | |
| | | Secured Loan | | | October 1, 2023 | | | Fixed interest rate 0.0%(24) | | | | | 1,600 | | | | | | — | | | | | | — | | |
Total Vidsys, Inc.(8)
|
| | | | | | | | | | | | | 6,600 | | | | | | 4,896 | | | | | | 1,290 | | |
Sub-total: Professional, Scientific, and Technical Services (30.6%)* | | | | $ | 79,057 | | | | | $ | 77,270 | | | | | $ | 72,697 | | | |||||||||
Real Estate and Rental and Leasing(2) | | |||||||||||||||||||||||||||
EquipmentShare, Inc.
|
| |
Equipment Financing
|
| | July 1, 2023 | | | Fixed interest rate 10.7%; EOT 5.0% | | | | $ | 8,187 | | | | | $ | 8,270 | | | | | $ | 8,241 | | |
| | |
Equipment Financing
|
| | August 1, 2023 | | | Fixed interest rate 10.1%; EOT 5.0% | | | | | 936 | | | | | | 944 | | | | | | 944 | | |
| | |
Equipment Financing
|
| |
September 1, 2023
|
| | Fixed interest rate 10.2%; EOT 5.0% | | | | | 2,062 | | | | | | 2,074 | | | | | | 2,074 | | |
| | |
Equipment Financing
|
| | October 1, 2023 | | | Fixed interest rate 10.4%; EOT 5.0% | | | | | 3,705 | | | | | | 3,713 | | | | | | 3,713 | | |
| | |
Equipment Financing
|
| | October 1, 2024 | | | Fixed interest rate 8.3%; EOT 10.0% | | | | | 456 | | | | | | 456 | | | | | | 456 | | |
Total EquipmentShare, Inc.
|
| | | | | | | | | | | | | 15,346 | | | | | | 15,457 | | | | | | 15,428 | | |
Knockaway, Inc.
|
| | Secured Loan | | |
December 1, 2023
|
| | Fixed interest rate 11.0%; EOT 3.0% | | | | $ | 10,000 | | | | | $ | 10,068 | | | | | $ | 10,066 | | |
| | | Secured Loan | | |
February 1 , 2024
|
| | Fixed interest rate 11.0%; EOT 3.0% | | | | | 2,500 | | | | | | 2,510 | | | | | | 2,547 | | |
| | | Secured Loan | | | March 1, 2024 | | | Fixed interest rate 11.0%; EOT 3.0% | | | | | 2,500 | | | | | | 2,507 | | | | | | 2,546 | | |
Total Knockaway, Inc.
|
| | | | | | | | | | | | | 15,000 | | | | | | 15,085 | | | | | | 15,159 | | |
Wanderjaunt, Inc.
|
| |
Equipment Financing
|
| | June 1, 2023 | | | Fixed interest rate 10.2%; EOT 12.0% | | | | $ | 421 | | | | | $ | 410 | | | | | $ | 436 | | |
| | |
Equipment Financing
|
| | August 1, 2023 | | | Fixed interest rate 10.2%; EOT 12.0% | | | | | 1,333 | | | | | | 1,396 | | | | | | 1,364 | | |
Total Wanderjaunt, Inc.
|
| | | | | | | | | | | | | 1,754 | | | | | | 1,806 | | | | | | 1,800 | | |
Sub-total: Real Estate and Rental and Leasing (13.6%)* | | | | $ | 32,100 | | | | | $ | 32,348 | | | | | $ | 32,387 | | | |||||||||
Retail Trade(2) | | |||||||||||||||||||||||||||
Birchbox, Inc.(7)
|
| | Secured Loan | | | July 1, 2024 | | | Fixed interest rate 9.0%; EOT 3.0% | | | | $ | 10,000 | | | | | $ | 10,397 | | | | | $ | 9,924 | | |
Gobble, Inc.
|
| | Secured Loan | | | July 1, 2023 | | | Fixed interest rate 11.3%; EOT 6.0% | | | | $ | 3,726 | | | | | $ | 3,798 | | | | | $ | 3,759 | | |
| | | Secured Loan | | | July 1, 2023 | | | Fixed interest rate 11.5%; EOT 6.0% | | | | | 1,872 | | | | | | 1,908 | | | | | | 1,913 | | |
Total Gobble Inc.
|
| | | | | | | | | | | | | 5,598 | | | | | | 5,706 | | | | | | 5,672 | | |
Madison Reed, Inc.
|
| | Secured Loan | | | May 1, 2024 | | |
Variable interest rate PRIME + 6.0% or
Floor rate 10.3%; EOT 4.0%(18) |
| | | $ | 17,500 | | | | | $ | 17,391 | | | | | $ | 17,700 | | |
UnTuckIt, Inc.
|
| | Secured Loan | | | June 1, 2024 | | | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 20,000 | | | | | $ | 21,107 | | | | | $ | 19,605 | | |
Sub-total: Retail Trade (22.3%)* | | | | $ | 53,098 | | | | | $ | 54,601 | | | | | $ | 52,901 | | | |||||||||
Utilities(2) | | |||||||||||||||||||||||||||
Invenia, Inc.
|
| | Secured Loan | | | January 1, 2023 | | | Fixed interest rate 11.5%; EOT 5.0% | | | | $ | 7,258 | | | | | $ | 7,733 | | | | | $ | 7,654 | | |
| | | Secured Loan | | | May 1, 2023 | | | Fixed interest rate 11.5%; EOT 5.0% | | | | | 3,620 | | | | | | 3,832 | | | | | | 3,838 | | |
| | | Secured Loan | | | January 1, 2024 | | | Fixed interest rate 11.5%; EOT 5.0% | | | | | 3,000 | | | | | | 3,043 | | | | | | 3,159 | | |
| | | Secured Loan | | |
February 1, 2024
|
| | Fixed interest rate 11.5%; EOT 5.0% | | | | | 4,000 | | | | | | 4,085 | | | | | | 4,210 | | |
| | | Secured Loan | | | July 1, 2024 | | | Fixed interest rate 11.5%: EOT 5.0% | | | | | 4,000 | | | | | | 4,025 | | | | | | 4,070 | | |
Total Invenia, Inc.(21)
|
| | | | | | | | | | | | | 21,878 | | | | | | 22,718 | | | | | | 22,931 | | |
Sub-total: Utilities (0.0%)* | | | | $ | 21,878 | | | | | $ | 22,718 | | | | | $ | 22,931 | | | |||||||||
Wholesale Trade | | |||||||||||||||||||||||||||
BaubleBar, Inc.
|
| | Secured Loan | | | March 1, 2023 | | | Fixed interest rate 11.5%; EOT 7.3% | | | | $ | 6,305 | | | | | $ | 7,099 | | | | | $ | 6,644 | | |
GrubMarket, Inc.
|
| | Secured Loan | | | July 1, 2024 | | | Fixed interest rate 10.5%; EOT 3.0% | | | | $ | 10,000 | | | | | $ | 9,830 | | | | | $ | 10,037 | | |
Sub-total: Wholesale Trade (7.0%)* | | | | $ | 16,305 | | | | | $ | 16,929 | | | | | $ | 16,681 | | | |||||||||
Total: Debt Securities (160.7%)*(22) | | | | $ | 389,418 | | | | | $ | 390,172 | | | | | $ | 381,376 | | | |||||||||
|
Portfolio Company(1)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Warrant Investments | | |||||||||||||||||||||||||||||||||
Agriculture, Forestry, Fishing and Hunting(2) | | |||||||||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| |
Warrant
|
| | June 10, 2029 | | | Common Stock | | | | | 68,863 | | | | | $ | 5.08 | | | | | $ | 410 | | | | | $ | 395 | | |
Mainspring Energy, Inc.
|
| |
Warrant
|
| | July 9, 2029 | | | Common Stock | | | | | 140,186 | | | | | $ | 1.15 | | | | | $ | 283 | | | | | $ | 385 | | |
Robotany, Inc.
|
| |
Warrant
|
| | July 19, 2029 | | | Common Stock | | | | | 23,579 | | | | | $ | 1.52 | | | | | $ | 128 | | | | | $ | 39 | | |
Sub-Total: Agriculture, Forestry, Fishing and Hunting (0.3%)* | | | | | | | | | | | | | | | | $ | 821 | | | | | $ | 819 | | | |||||||||
Construction(2) | | |||||||||||||||||||||||||||||||||
Project Frog, Inc.(7)
|
| |
Warrant
|
| | July 26, 2026 | | | Preferred Series AA | | | | | 391,990 | | | | | $ | 0.19 | | | | | $ | 18 | | | | | $ | 2 | | |
Sub-Total: Construction (0.0%)* | | | | | | | | | | | | | | | | $ | 18 | | | | | $ | 2 | | | |||||||||
Educational Services(2) | | |||||||||||||||||||||||||||||||||
Qubed, Inc. dba Yellowbrick
|
| |
Warrant
|
| |
September 28, 2028
|
| | Common Stock | | | | | 526,316 | | | | | $ | 0.38 | | | | | $ | 120 | | | | | $ | 262 | | |
Sub-Total: Educational Services (0.1%)* | | | | | | | | | | | | | | | | $ | 120 | | | | | $ | 262 | | | |||||||||
Finance and Insurance(2) | | |||||||||||||||||||||||||||||||||
DailyPay, Inc.
|
| |
Warrant
|
| |
September 30, 2030
|
| | Common Stock | | | | | 62,485 | | | | | $ | 3.00 | | | | | $ | 89 | | | | | $ | 89 | | |
Petal Card, Inc.
|
| |
Warrant
|
| |
November 27, 2029
|
| | Preferred Series B | | | | | 250,268 | | | | | $ | 1.32 | | | | | $ | 147 | | | | | $ | 371 | | |
Realty Mogul, Co
|
| |
Warrant
|
| |
December 18, 2027
|
| | Preferred Series B | | | | | 234,421 | | | | | $ | 3.88 | | | | | $ | 285 | | | | | $ | 140 | | |
Sub-Total: Finance and Insurance (0.3%)* | | | | | | | | | | | | | | | | $ | 521 | | | | | $ | 600 | | | |||||||||
Health Care and Social Assistance(2) | | |||||||||||||||||||||||||||||||||
Lark Technologies, Inc.
|
| |
Warrant
|
| |
September 30, 2030
|
| | Common Stock | | | | | 76,231 | | | | | $ | 1.76 | | | | | $ | 177 | | | | | $ | 177 | | |
Sub-Total: Health Care and Social Assistance (0.1%)* | | | | | | | | | | | | | | | | $ | 177 | | | | | $ | 177 | | | |||||||||
Information(2) | | |||||||||||||||||||||||||||||||||
Convercent, Inc.
|
| |
Warrant
|
| |
November 30, 2025
|
| | Preferred Series 1 | | | | | 3,139,579 | | | | | $ | 0.16 | | | | | $ | 924 | | | | | $ | 816 | | |
Figg, Inc.(20)
|
| |
Warrant
|
| | March 31, 2028 | | | Common Stock | | | | | 935,198 | | | | | $ | 0.07 | | | | | $ | — | | | | | $ | — | | |
Everalbum, Inc.
|
| |
Warrant
|
| | July 29, 2026 | | | Preferred Series A | | | | | 851,063 | | | | | $ | 0.10 | | | | | $ | 24 | | | | | $ | 6 | | |
Firefly Systems, Inc.
|
| |
Warrant
|
| | January 29, 2030 | | | Common Stock | | | | | 133,147 | | | | | $ | 1.14 | | | | | $ | 282 | | | | | $ | 236 | | |
Gtxcel, Inc.
|
| |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series C | | | | | 1,000,000 | | | | | $ | 0.21 | | | | | $ | 83 | | | | | $ | 11 | | |
| | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series D | | | | | 1,000,000 | | | | | $ | 0.21 | | | | | | 83 | | | | | | 11 | | |
Total Gtxcel, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 166 | | | | | | 22 | | |
Hytrust, Inc.
|
| |
Warrant
|
| | June 23, 2026 | | | Preferred Series D2 | | | | | 424,808 | | | | | $ | 0.82 | | | | | $ | 172 | | | | | $ | — | | |
Lucidworks, Inc.
|
| |
Warrant
|
| | June 27, 2026 | | | Preferred Series D | | | | | 619,435 | | | | | $ | 0.77 | | | | | $ | 806 | | | | | $ | 752 | | |
Market6
|
| |
Warrant
|
| |
November 19, 2020
|
| | Preferred Series B | | | | | 53,410 | | | | | $ | 1.65 | | | | | $ | 29 | | | | | $ | — | | |
Oto Analytics, Inc.
|
| |
Warrant
|
| | August 31, 2028 | | | Preferred Series B | | | | | 1,018,718 | | | | | $ | 0.79 | | | | | $ | 295 | | | | | $ | 213 | | |
RapidMiner, Inc.
|
| |
Warrant
|
| | March 25, 2029 | | | Preferred Series C-1 | | | | | 11,624 | | | | | $ | 60.22 | | | | | $ | 528 | | | | | $ | 342 | | |
STS Media, Inc.
|
| |
Warrant
|
| | March 15, 2028 | | | Preferred Series C | | | | | 20,210 | | | | | $ | 24.74 | | | | | $ | — | | | | | $ | — | | |
Sub-Total: Information (1.0%)* | | | | | | | | | | | | | | | | $ | 3,226 | | | | | $ | 2,387 | | | |||||||||
Manufacturing(2) | | |||||||||||||||||||||||||||||||||
Atieva, Inc.
|
| |
Warrant
|
| | March 31, 2027 | | | Preferred Series D | | | | | 390,016 | | | | | $ | 5.13 | | | | | $ | 3,067 | | | | | $ | 950 | | |
| | |
Warrant
|
| |
September 8, 2027
|
| | Preferred Series D | | | | | 195,008 | | | | | $ | 5.13 | | | | | | 1,533 | | | | | | 475 | | |
Total Atieva, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4,600 | | | | | | 1,425 | | |
AyDeeKay LLC
|
| |
Warrant
|
| | March 30, 2028 | | | Preferred Series G | | | | | 6,250 | | | | | $ | 35.42 | | | | | $ | 23 | | | | | $ | 22 | | |
Footprint International Holding, Inc.
|
| |
Warrant
|
| |
February 14, 2030
|
| | Common Stock | | | | | 26,852 | | | | | $ | 0.31 | | | | | $ | 5 | | | | | $ | 21 | | |
| | |
Warrant
|
| | June 22, 2030 | | | Common Stock | | | | | 10,836 | | | | | $ | 0.31 | | | | | | 4 | | | | | | 9 | | |
Total Footprint International
Holding, Inc. |
| | | | | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 30 | | |
Happiest Baby, Inc.
|
| |
Warrant
|
| | May 16, 2029 | | | Common Stock | | | | | 182,554 | | | | | $ | 0.33 | | | | | $ | 194 | | | | | $ | 127 | | |
Hexatech, Inc.(20)
|
| |
Warrant
|
| | April 2, 2022 | | | Preferred Series A | | | | | 226 | | | | | $ | 2.77 | | | | | $ | — | | | | | $ | — | | |
Lensvector, Inc.
|
| |
Warrant
|
| |
December 30, 2021
|
| | Preferred Series C | | | | | 85,065 | | | | | $ | 1.18 | | | | | $ | 32 | | | | | $ | — | | |
Molekule, Inc.
|
| |
Warrant
|
| | June 19, 2030 | | | Preferred Series C-1 | | | | | 32,051 | | | | | | 3.12 | | | | | $ | 16 | | | | | $ | 19 | | |
SBG Labs, Inc.
|
| |
Warrant
|
| | June 29, 2023 | | | Preferred Series A-1 | | | | | 42,857 | | | | | $ | 0.70 | | | | | $ | 13 | | | | | $ | 8 | | |
| | |
Warrant
|
| |
September 18, 2024
|
| | Preferred Series A-1 | | | | | 25,714 | | | | | $ | 0.70 | | | | | | 8 | | | | | | 5 | | |
| | |
Warrant
|
| | January 14, 2024 | | | Preferred Series A-1 | | | | | 21,492 | | | | | $ | 0.70 | | | | | | 7 | | | | | | 4 | | |
| | |
Warrant
|
| | March 24, 2025 | | | Preferred Series A-1 | | | | | 12,155 | | | | | $ | 0.70 | | | | | | 4 | | | | | | 2 | | |
Portfolio Company(1)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
| | |
Warrant
|
| | October 10, 2023 | | | Preferred Series A-1 | | | | | 11,150 | | | | | $ | 0.70 | | | | | | 4 | | | | | | 2 | | |
| | |
Warrant
|
| | May 6, 2024 | | | Preferred Series A-1 | | | | | 11,145 | | | | | $ | 0.70 | | | | | | 4 | | | | | | 2 | | |
| | |
Warrant
|
| | June 9, 2024 | | | Preferred Series A-1 | | | | | 7,085 | | | | | $ | 0.70 | | | | | | 2 | | | | | | 1 | | |
| | |
Warrant
|
| | May 20, 2024 | | | Preferred Series A-1 | | | | | 342,857 | | | | | $ | 0.70 | | | | | | 110 | | | | | | 66 | | |
| | |
Warrant
|
| | March 26, 2025 | | | Preferred Series A-1 | | | | | 200,000 | | | | | $ | 0.70 | | | | | | 65 | | | | | | 39 | | |
Total SBG Labs, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 129 | | |
Vertical Communications, Inc.(7) (20)
|
| |
Warrant
|
| | July 11, 2026 | | | Preferred Series A | | | | | 828,479 | | | | | $ | 1.00 | | | | | $ | — | | | | | $ | — | | |
Sub-Total: Manufacturing (0.74%)* | | | | | | | | | | | | | | | | $ | 5,091 | | | | | $ | 1,752 | | | |||||||||
Pharmaceutical(2) | | |||||||||||||||||||||||||||||||||
Nanotherapeutics, Inc.(8)
|
| |
Warrant
|
| |
November 14, 2021
|
| | Common Stock | | | | | 67,961 | | | | | $ | 1.03 | | | | | $ | 1,122 | | | | | $ | 1,657 | | |
Zosano Pharma Corporation
|
| |
Warrant
|
| |
September 25, 2025
|
| | Common Stock | | | | | 75,000 | | | | | $ | 3.59 | | | | | $ | 69 | | | | | $ | 64 | | |
Sub-Total: Pharmaceutical (0.7%)* | | | | | | | | | | | | | | | | $ | 1,191 | | | | | $ | 1,721 | | | |||||||||
Professional, Scientific, and Technical Services(2) | | |||||||||||||||||||||||||||||||||
Augmedix, Inc.
|
| |
Warrant
|
| |
September 3, 2029
|
| | Preferred Series B | | | | | 1,379,028 | | | | | $ | 1.21 | | | | | $ | 449 | | | | | $ | 267 | | |
Continuity, Inc.
|
| |
Warrant
|
| | March 29, 2026 | | | Preferred Series C | | | | | 1,588,806 | | | | | $ | 0.25 | | | | | $ | 21 | | | | | $ | 32 | | |
Crowdtap, Inc.
|
| |
Warrant
|
| |
December 16, 2025
|
| | Preferred Series B | | | | | 442,233 | | | | | $ | 1.09 | | | | | $ | 42 | | | | | $ | 89 | | |
| | |
Warrant
|
| |
November 30, 2027
|
| | Preferred Series B | | | | | 100,000 | | | | | $ | 1.09 | | | | | | 9 | | | | | | 20 | | |
Total Crowdtap, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 51 | | | | | | 109 | | |
Dynamics, Inc.
|
| |
Warrant
|
| | March 10, 2024 | | | Common Stock | | | | | 17,000 | | | | | $ | 10.59 | | | | | $ | 86 | | | | | $ | — | | |
E La Carte, Inc.
|
| |
Warrant
|
| | July 28, 2027 | | | Common Stock | | | | | 497,183 | | | | | $ | 0.30 | | | | | $ | 186 | | | | | $ | 78 | | |
| | |
Warrant
|
| | July 28, 2027 | | | Preferred Series A | | | | | 104,284 | | | | | $ | 7.49 | | | | | | 15 | | | | | | 17 | | |
| | |
Warrant
|
| | April 28, 2027 | | | Preferred Series AA-1 | | | | | 106,841 | | | | | $ | 7.49 | | | | | | 15 | | | | | | 16 | | |
Total E La Carte, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 216 | | | | | | 111 | | |
Edeniq, Inc.
|
| |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 2,685,501 | | | | | $ | 0.22 | | | | | $ | — | | | | | $ | — | | |
| | |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 2,184,672 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
| | |
Warrant
|
| | March 12, 2028 | | | Preferred Series C | | | | | 5,106,972 | | | | | $ | 0.44 | | | | | | — | | | | | | — | | |
| | |
Warrant
|
| | October 15, 2028 | | | Preferred Series C | | | | | 3,850,294 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
Total Edeniq, Inc.(7)(20)
|
| | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Fingerprint Digital, Inc.
|
| |
Warrant
|
| | April 29, 2026 | | | Preferred Series B | | | | | 48,102 | | | | | $ | 10.39 | | | | | $ | 165 | | | | | $ | 102 | | |
Hologram, Inc.
|
| |
Warrant
|
| | January 27, 2030 | | | Common Stock | | | | | 193,054 | | | | | $ | 1.37 | | | | | $ | 49 | | | | | $ | 35 | | |
Hospitalists Now, Inc.
|
| |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 135,807 | | | | | $ | 5.89 | | | | | $ | 71 | | | | | $ | 169 | | |
| | |
Warrant
|
| |
December 6, 2026
|
| | Preferred Series D2 | | | | | 750,000 | | | | | $ | 5.89 | | | | | | 391 | | | | | | 932 | | |
Total Hospitalists Now, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 462 | | | | | | 1,101 | | |
Incontext Solutions, Inc.
|
| |
Warrant
|
| |
September 28, 2028
|
| | Preferred Series AA-1 | | | | | 332,858 | | | | | $ | 1.47 | | | | | $ | 34 | | | | | $ | — | | |
Matterport, Inc.
|
| |
Warrant
|
| | April 20, 2028 | | | Common Stock | | | | | 143,813 | | | | | $ | 1.43 | | | | | $ | 434 | | | | | $ | 461 | | |
Pendulum Therapeutics, Inc.
|
| |
Warrant
|
| | October 9, 2029 | | | Preferred Series B | | | | | 55,263 | | | | | $ | 1.90 | | | | | $ | 44 | | | | | $ | 20 | | |
| | |
Warrant
|
| | July 15, 2030 | | | Preferred Series B | | | | | 36,842 | | | | | $ | 1.90 | | | | | | 36 | | | | | | 14 | | |
Total Pendulum Therapeutics, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 80 | | | | | | 34 | | |
Reciprocity, Inc.
|
| |
Warrant
|
| |
September 25, 2030
|
| | Common Stock | | | | | 114,678 | | | | | $ | 4.17 | | | | | $ | 99 | | | | | $ | 101 | | |
Resilinc, Inc.
|
| |
Warrant
|
| |
December 15, 2025
|
| | Preferred Series A | | | | | 589,275 | | | | | $ | 0.51 | | | | | $ | 40 | | | | | $ | 87 | | |
Reterro, Inc.
|
| |
Warrant
|
| | October 30, 2025 | | | Common Stock | | | | | 12,841 | | | | | $ | 20.00 | | | | | $ | — | | | | | $ | — | | |
| | |
Warrant
|
| | October 31, 2026 | | | Common Stock | | | | | 15,579 | | | | | $ | 50.00 | | | | | | — | | | | | | — | | |
Total Reterro, Inc.(20)
|
| | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Saylent Technologies, Inc.
|
| |
Warrant
|
| | March 31, 2027 | | | Preferred Series C | | | | | 24,096 | | | | | $ | 9.96 | | | | | $ | 108 | | | | | $ | 70 | | |
Sun Basket, Inc.
|
| |
Warrant
|
| | October 5, 2027 | | | Preferred Series C-2 | | | | | 249,306 | | | | | $ | 6.02 | | | | | $ | 111 | | | | | $ | 155 | | |
Utility Associates, Inc.
|
| |
Warrant
|
| | June 30, 2025 | | | Preferred Series A | | | | | 92,511 | | | | | $ | 4.54 | | | | | $ | 55 | | | | | $ | 5 | | |
| | |
Warrant
|
| | May 1, 2026 | | | Preferred Series A | | | | | 60,000 | | | | | $ | 4.54 | | | | | | 36 | | | | | | 3 | | |
| | |
Warrant
|
| | May 22, 2027 | | | Preferred Series A | | | | | 200,000 | | | | | $ | 4.54 | | | | | | 120 | | | | | | 12 | | |
Total Utility Associates, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 211 | | | | | | 20 | | |
Vidsys, Inc.
|
| |
Warrant
|
| | June 14, 2029 | | | Preferred Series 1 | | | | | 22,507 | | | | | $ | 4.91 | | | | | $ | — | | | | | $ | — | | |
| | |
Warrant
|
| | March 17, 2027 | | | Common Stock | | | | | 3,061 | | | | | $ | 4.91 | | | | | | — | | | | | | — | | |
Total Vidsys, Inc.(8) (20)
|
| | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Sub-Total: Professional, Scientific, and Technical Services (1.1%)* | | | | | | | | | | | | | | | | $ | 2,616 | | | | | $ | 2,685 | | | |||||||||
|
Portfolio Company(1)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Real Estate and Rental and Leasing(2) | | |||||||||||||||||||||||||||||||||
Egomotion Corporation
|
| |
Warrant
|
| |
December 10, 2028
|
| | Preferred Series A | | | | | 60,786 | | | | | $ | 1.32 | | | | | $ | — | | | | | $ | 30 | | |
| | |
Warrant
|
| | June 29, 2028 | | | Preferred Series A | | | | | 121,571 | | | | | $ | 1.32 | | | | | | 219 | | | | | | 61 | | |
Total Egomotion Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | 219 | | | | | | 91 | | |
Knockaway, Inc.
|
| |
Warrant
|
| | May 24, 2029 | | | Preferred Series B | | | | | 87,955 | | | | | $ | 8.53 | | | | | $ | 209 | | | | | $ | 217 | | |
Sub-Total: Real Estate and Rental and Leasing (0.1%)* | | | | | | | | | | | | | | | | $ | 428 | | | | | $ | 308 | | | |||||||||
Retail Trade(2) | | |||||||||||||||||||||||||||||||||
Gobble, Inc.
|
| |
Warrant
|
| | May 9, 2028 | | | Common Stock | | | | | 74,635 | | | | | $ | 1.20 | | | | | $ | 617 | | | | | $ | 447 | | |
| | |
Warrant
|
| |
December 27, 2029
|
| | Common Stock | | | | | 10,000 | | | | | $ | 1.22 | | | | | | 73 | | | | | | 60 | | |
Total Gobble, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 690 | | | | | | 507 | | |
Madison Reed, Inc.
|
| |
Warrant
|
| | March 23, 2027 | | | Preferred Series C | | | | | 194,553 | | | | | $ | 2.57 | | | | | $ | 185 | | | | | $ | 222 | | |
| | |
Warrant
|
| | July 18, 2028 | | | Common Stock | | | | | 43,158 | | | | | $ | 0.99 | | | | | | 71 | | | | | | 83 | | |
| | |
Warrant
|
| | May 19, 2029 | | | Common Stock | | | | | 36,585 | | | | | $ | 1.23 | | | | | | 56 | | | | | | 65 | | |
Total Madison Reed, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 312 | | | | | | 370 | | |
Trendly, Inc.
|
| |
Warrant
|
| | August 10, 2026 | | | Preferred Series A | | | | | 245,506 | | | | | $ | 1.14 | | | | | $ | 222 | | | | | $ | 281 | | |
Sub-Total: Retail Trade (0.5%)* | | | | | | | | | | | | | | | | $ | 1,224 | | | | | $ | 1,158 | | | |||||||||
Wholesale Trade(2) | | |||||||||||||||||||||||||||||||||
BaubleBar, Inc.
|
| |
Warrant
|
| | March 29, 2027 | | | Preferred Series C | | | | | 531,806 | | | | | $ | 1.96 | | | | | $ | 638 | | | | | $ | 186 | | |
| | |
Warrant
|
| | April 20, 2028 | | | Preferred Series C | | | | | 60,000 | | | | | $ | 1.96 | | | | | | 72 | | | | | | 21 | | |
Total BaubleBar, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 710 | | | | | | 207 | | |
GrubMarket, Inc.
|
| |
Warrant
|
| | June 15, 2030 | | | Common Stock | | | | | 405,000 | | | | | $ | 1.10 | | | | | $ | 116 | | | | | $ | 806 | | |
Sub-Total: Wholesale Trade (0.4%)* | | | | | | | | | | | | | | | | $ | 826 | | | | | $ | 1,013 | | | |||||||||
Total: Warrant Investments (5.4%)*(22) | | | | | | | | | | | | | | | | $ | 16,259 | | | | | $ | 12,884 | | | |||||||||
|
Portfolio Company(1)
|
| |
Type of
Investment(3) |
| |
Shares
|
| |
Series
|
| |
Cost
|
| |
Fair Value(6)
|
| | ||||||||
Equity Investments | | | | | | | | | | | | | | | | | | | | | | | | ||
Construction(2) | | ||||||||||||||||||||||||
Project Frog, Inc.
|
| |
Equity
|
| | 8,118,527 | | | Preferred Series AA-1 | | | | $ | 702 | | | | | $ | 90 | | | | ||
| | |
Equity
|
| | 6,300,134 | | | Preferred Series BB | | | | | 2,667 | | | | | | 907 | | | | ||
Total Project Frog, Inc.(7)
|
| | | | | | | | | | | | | 3,369 | | | | | | 997 | | | | ||
Sub-Total: Construction (0.4%)* | | | | $ | 3,369 | | | | | $ | 997 | | | | |||||||||||
Health Care and Social Assistance(2) | | ||||||||||||||||||||||||
WorkWell Prevention & Care
|
| |
Equity
|
| | 7,000,000 | | | Common Stock | | | | $ | 51 | | | | | $ | — | | | | ||
| | |
Equity
|
| | 3,450 | | | Preferred Series P | | | | | 3,450 | | | | | | 2,077 | | | | ||
| | | | | | na | | | Convertible Notes(10)(11) | | | | | 1,149 | | | | | | 1,100 | | | | ||
Total WorkWell Prevention & Care(7)
|
| | | | | | | | | | | | | 4,650 | | | | | | 3,177 | | | | ||
Sub-Total: Health Care and Social Assistance (1.3%)* | | | | $ | 4,650 | | | | | $ | 3,177 | | | | |||||||||||
Manufacturing(2) | | ||||||||||||||||||||||||
Store Intelligence, Inc.(8)
|
| |
Equity
|
| | 1,430,000 | | | Preferred Series A | | | | $ | 608 | | | | | $ | 1,430 | | | | ||
Vertical Communications, Inc.
|
| |
Equity(21)
|
| | 3,892,485 | | | Preferred Series 1 | | | | $ | — | | | | | $ | — | | | | ||
| | |
Equity
|
| | na | | | Convertible Notes(10)(12) | | | | | 3,966 | | | | | | 2,011 | | | | ||
Total Vertical Communications, Inc.(7)
|
| | | | | | | | | | | | | 3,966 | | | | | | 2,011 | | | | ||
Sub-Total: Manufacturing (1.4%)* | | | | $ | 4,574 | | | | | $ | 3,441 | | | | |||||||||||
Pharmaceutical(2) | | ||||||||||||||||||||||||
Nanotherapeutics, Inc.(8)
|
| |
Equity
|
| | 382,277 | | | Common Stock(15) | | | | $ | 6,691 | | | | | $ | 9,715 | | | | ||
Sub-Total: Pharmaceutical (4.1%)* | | | | $ | 6,691 | | | | | $ | 9,715 | | | | |||||||||||
Professional, Scientific, and Technical Services(2) | | ||||||||||||||||||||||||
Dynamics, Inc.
|
| |
Equity
|
| | 17,726 | | | Preferred Series A | | | | $ | 390 | | | | | $ | — | | | | ||
| | |
Equity
|
| | 15,000 | | | Common Stock | | | | | — | | | | | | — | | | | ||
Total Dynamics, Inc.
|
| | | | | | | | | | | | | 390 | | | | | | — | | | | ||
Edeniq, Inc.
|
| |
Equity
|
| | 7,807,499 | | | Preferred Series B(20) | | | | $ | — | | | | | $ | — | | | | ||
| | |
Equity
|
| | 2,441,082 | | | Preferred Series C(20) | | | | | — | | | | | | — | | | | ||
| | |
Equity
|
| | na | | |
Convertible Notes(10)(13)(20)
|
| | | | — | | | | | | — | | | | ||
Total Edeniq, Inc.(7)
|
| | | | | | | | | | | | | — | | | | | | — | | | | ||
Instart Logic, Inc.
|
| |
Equity
|
| | na | | | Convertible Notes(10)(14) | | | | $ | 2,646 | | | | | $ | 3,623 | | | | ||
Reterro, Inc.(20)
|
| |
Equity
|
| | 7,829 | | | Common Stock | | | | $ | — | | | | | $ | — | | | | ||
Vidsys, Inc.(8)
|
| |
Equity
|
| | 123,530 | | | Preferred Series 1 | | | | $ | 300 | | | | | $ | — | | | | ||
Sub-Total: Professional, Scientific, and Technical Services (1.5%)* | | | | $ | 3,336 | | | | | $ | 3,623 | | | | |||||||||||
Retail Trade(2) | | ||||||||||||||||||||||||
Birchbox, Inc.(7)
|
| |
Equity
|
| | 3,140,927 | | | Preferred Series D | | | |
$
|
10,271
|
| | | |
$
|
10,271
|
| | | ||
Sub-Total: Retail Trade (4.3%)* | | | | $ | 10,271 | | | | | $ | 10,271 | | | | |||||||||||
Total: Equity Investments (13.2%)*(22) | | | | $ | 32,891 | | | | | $ | 31,224 | | | | |||||||||||
Total Investment in Securities (179.3%)* | | | | $ | 439,322 | | | | | $ | 425,484 | | | | |||||||||||
Cash, Cash Equivalents, and Restricted Cash | | | | | | | | | | | | | | | | | | | | | | | | ||
Goldman Sachs Financial Square Government Institutional Fund | | | | | | | | | | | | | $ | 39,747 | | | | | $ | 39,747 | | | | ||
Other cash accounts | | | | | | | | | | | | | | 12,907 | | | | | | 12,907 | | | | ||
Cash, Cash Equivalents, and Restricted Cash (22.2%)*
|
| | | | | | | | | | | | | 52,654 | | | | | | 52,654 | | | | ||
Total Portfolio Investments and Cash and Cash Equivalents (201.5% of net assets)
|
| | |
$
|
491,976
|
| | | |
$
|
478,138
|
| | | |||||||||||
|
| | |
Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Industry
|
| |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
Manufacturing
|
| | | $ | 98,654 | | | | | | 22.5% | | | | | $ | 93,249 | | | | | | 21.9% | | |
Professional, Scientific, and Technical Services
|
| | | | 83,222 | | | | | | 18.9% | | | | | | 79,005 | | | | | | 18.6% | | |
Retail Trade
|
| | | | 66,096 | | | | | | 15.0% | | | | | | 64,330 | | | | | | 15.1% | | |
Information
|
| | | | 35,466 | | | | | | 8.1% | | | | | | 33,694 | | | | | | 7.9% | | |
Real Estate and Rental and Leasing
|
| | | | 32,776 | | | | | | 7.5% | | | | | | 32,695 | | | | | | 7.7% | | |
Pharmaceutical
|
| | | | 21,554 | | | | | | 4.9% | | | | | | 24,850 | | | | | | 5.8% | | |
Utilities
|
| | | | 22,718 | | | | | | 5.2% | | | | | | 22,931 | | | | | | 5.4% | | |
Wholesale Trade
|
| | | | 17,755 | | | | | | 4.0% | | | | | | 17,694 | | | | | | 4.2% | | |
Health Care and Social Assistance
|
| | | | 13,921 | | | | | | 3.2% | | | | | | 12,212 | | | | | | 2.9% | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 11,950 | | | | | | 2.7% | | | | | | 11,919 | | | | | | 2.8% | | |
Finance and Insurance
|
| | | | 10,473 | | | | | | 2.4% | | | | | | 10,643 | | | | | | 2.5% | | |
Educational Services
|
| | | | 10,550 | | | | | | 2.4% | | | | | | 10,592 | | | | | | 2.5% | | |
Administrative and Support and Waste Management and Remediation Services
|
| | | | 6,283 | | | | | | 1.4% | | | | | | 6,153 | | | | | | 1.4% | | |
Construction
|
| | | | 7,904 | | | | | | 1.8% | | | | | | 5,517 | | | | | | 1.3% | | |
Total
|
| | | $ | 439,322 | | | | | | 100.0% | | | | | $ | 425,484 | | | | | | 100.0% | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Geographic Region
|
| |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
West
|
| | | $ | 227,388 | | | | | | 51.8% | | | | | $ | 219,041 | | | | | | 51.5% | | |
Northeast
|
| | | | 102,411 | | | | | | 23.3% | | | | | | 95,007 | | | | | | 22.3% | | |
Midwest
|
| | | | 34,840 | | | | | | 7.9% | | | | | | 33,033 | | | | | | 7.8% | | |
Mountain
|
| | | | 28,982 | | | | | | 6.6% | | | | | | 29,027 | | | | | | 6.8% | | |
Canada
|
| | | | 22,719 | | | | | | 5.2% | | | | | | 22,930 | | | | | | 5.4% | | |
Southeast
|
| | | | 18,797 | | | | | | 4.3% | | | | | | 21,688 | | | | | | 5.1% | | |
South
|
| | | | 4,185 | | | | | | 0.9% | | | | | | 4,758 | | | | | | 1.1% | | |
Total
|
| | | $ | 439,322 | | | | | | 100.0% | | | | | $ | 425,484 | | | | | | 100.0% | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Investment
|
| |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
Secured Loan
|
| | | $ | 281,718 | | | | | | 64.1% | | | | | $ | 273,634 | | | | | | 64.3% | | |
Equipment Financing
|
| | | | 108,454 | | | | | | 24.7% | | | | | | 107,742 | | | | | | 25.3% | | |
Equity
|
| | | | 32,891 | | | | | | 7.5% | | | | | | 31,224 | | | | | | 7.3% | | |
Warrants
|
| | | | 16,259 | | | | | | 3.7% | | | | | | 12,884 | | | | | | 3.1% | | |
Total
|
| | | $ | 439,322 | | | | | | 100.0% | | | | | $ | 425,484 | | | | | | 100.0% | | |
| | | | | |
As of September 30, 2020
|
| |
For the Three Months Ended
September 30, 2020 |
| |
For the Nine Months Ended
September 30, 2020 |
| |||||||||||||||||||||||||||||||||||||||||||||
Portfolio
Company |
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change in
Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| |
Interest
Income |
| |
Net change in
Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| |||||||||||||||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Birchbox, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, June 1, 2024, Fixed Interest
Rate 9.0%; EOT 3.0% |
| | | $ | 9,924 | | | | | $ | 10,000 | | | | | | n/a | | | | | $ | 261 | | | | | $ | (140) | | | | | $ | — | | | | | $ | 1,028 | | | | | $ | (473) | | | | | $ | — | | |
| | | Preferred Series D | | | | | 10,271 | | | | | | n/a | | | | | | 3,140,927 | | | | | | — | | | | | | (324) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edeniq, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, June 1, 2021, Fixed Interest
Rate 13.0%; EOT 9.5% |
| | | | 1,204 | | | | | $ | 3,401 | | | | | | n/a | | | | | $ | — | | | | | $ | 356 | | | | | $ | — | | | | | $ | — | | | | | $ | (260) | | | | | $ | — | | |
| | |
Secured Loan, September 1, 2021, Fixed Interest Rate 13.0%; EOT 9.5%
|
| | | | 909 | | | | | | 2,554 | | | | | | n/a | | | | | | — | | | | | | 272 | | | | | | — | | | | | | — | | | | | | (125) | | | | | | — | | |
| | |
Warrants, December 23, 2026, Preferred Series B
|
| | | | — | | | | | | n/a | | | | | | 2,685,501 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Warrants, December 23, 2026, Preferred Series B
|
| | | | — | | | | | | n/a | | | | | | 2,184,672 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Warrants, March 12, 2028, Preferred Series C
|
| | | | — | | | | | | n/a | | | | | | 5,106,972 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Warrants, October 15, 2028, Preferred Series C
|
| | | | — | | | | | | n/a | | | | | | 3,850,294 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Preferred Series B | | | | | — | | | | | | n/a | | | | | | 7,807,499 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Preferred Series C | | | | | — | | | | | | n/a | | | | | | 2,441,082 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Convertible Note | | | | | — | | | | | | 1,680 | | | | | | n/a | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Project Frog, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, May 1, 2023, Fixed Interest
Rate 12.0% |
| | | | 4,018 | | | | | | 4,128 | | | | | | n/a | | | | | | 140 | | | | | | (3) | | | | | | — | | | | | | 412 | | | | | | (11) | | | | | | — | | |
| | |
Warrants, July 26, 2026, Preferred Series AA
|
| | | | 2 | | | | | | n/a | | | | | | 391,990 | | | | | | — | | | | | | (1) | | | | | | — | | | | | | — | | | | | | (16) | | | | | | — | | |
| | | Preferred Series AA-1 | | | | | 90 | | | | | | n/a | | | | | | 8,118,527 | | | | | | — | | | | | | (57) | | | | | | — | | | | | | — | | | | | | (612) | | | | | | — | | |
| | | Preferred Series BB | | | | | 907 | | | | | | n/a | | | | | | 6,300,134 | | | | | | — | | | | | | (221) | | | | | | — | | | | | | — | | | | | | (1,760) | | | | | | — | | |
Vertical Communications, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, November 1, 2024, Fixed Interest Rate 9.5%; EOT 26.4%
|
| | | | 12,279 | | | | | | 12,000 | | | | | | n/a | | | | | | 517 | | | | | | 15 | | | | | | — | | | | | | 861 | | | | | | (426) | | | | | | — | | |
| | |
Secured Loan, July 1, 2022, Fixed Interest Rate 9.5%
|
| | | | 922 | | | | | | 924 | | | | | | n/a | | | | | | 23 | | | | | | 3 | | | | | | — | | | | | | 26 | | | | | | (2) | | | | | | — | | |
| | |
Warrants, July 11, 2026, Preferred Series A
|
| | | | — | | | | | | n/a | | | | | | 828,479 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 3,892,485 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Convertible Notes | | | | | 2,011 | | | | | | 5,500 | | | | | | n/a | | | | | | — | | | | | | 511 | | | | | | — | | | | | | — | | | | | | (1,955) | | | | | | — | | |
Workwell Prevention and Care
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, March 1, 2024, Fixed Interest Rate 8.0%; EOT 10.0%
|
| | | | 3,382 | | | | | | 3,370 | | | | | | n/a | | | | | | 84 | | | | | | (13) | | | | | | — | | | | | | 235 | | | | | | (209) | | | | | | — | | |
| | |
Secured Loan, March 1, 2024, Fixed Interest Rate 8.0%; EOT 10.0%
|
| | | | 701 | | | | | | 700 | | | | | | n/a | | | | | | 20 | | | | | | 1 | | | | | | — | | | | | | 55 | | | | | | (28) | | | | | | — | | |
| | | Common Stock | | | | | — | | | | | | n/a | | | | | | 7,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (51) | | | | | | — | | |
| | | Preferred Series P | | | | | 2,077 | | | | | | n/a | | | | | | 3,450 | | | | | | — | | | | | | 488 | | | | | | — | | | | | | — | | | | | | (1,373) | | | | | | — | | |
| | | Convertible Note | | | | | 1,100 | | | | | | 1,100 | | | | | | n/a | | | | | | — | | | | | | (69) | | | | | | — | | | | | | — | | | | | | (49) | | | | | | — | | |
Total Control Investments
|
| | | $ | 49,797 | | | | | | | | | | | | | | | | | $ | 1,045 | | | | | $ | 818 | | | | | $ | — | | | | | $ | 2,617 | | | | | $ | (7,350) | | | | | $ | — | | | |||
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Nanotherapeutics, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Warrants, November 14, 2021, Common Stock
|
| | | | 1,657 | | | | | | n/a | | | | | | 67,961 | | | | | | — | | | | | | 332 | | | | | | — | | | | | | — | | | | | | 535 | | | | | | — | | |
| | | Common Stock(2) | | | | | 9,715 | | | | | | n/a | | | | | | 382,277 | | | | | | — | | | | | | 1,869 | | | | | | — | | | | | | — | | | | | | 3,024 | | | | | | — | | |
Store Intelligence, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, June 1, 2024, Fixed Interest
Rate 12.0%; EOT 7.8% |
| | | | 12,139 | | | | | | 12,001 | | | | | | n/a | | | | | | 449 | | | | | | (197) | | | | | | — | | | | | | 743 | | | | | | (4) | | | | | | — | | |
| | | Preferred Series A | | | | | 1,430 | | | | | | n/a | | | | | | 1,430,000 | | | | | | — | | | | | | 726 | | | | | | — | | | | | | — | | | | | | 822 | | | | | | — | | |
Vidsys, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| | |
Secured Loan, November 1, 2020, Fixed
Interest Rate 12.0% (8.0% current + 4.0% PIK) (3) |
| | | | 1,290 | | | | | | 5,000 | | | | | | n/a | | | | | | (305) | | | | | | (86) | | | | | | — | | | | | | 133 | | | | | | (3,606) | | | | | | — | | |
| | |
Secured Loan, October 1, 2023, Fixed Interest Rate 0.0%
|
| | | | — | | | | | | 1,600 | | | | | | n/a | | | | | | — | | | | | | (28) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Warrants, June 14, 2029, Preferred Series 1
|
| | | | — | | | | | | n/a | | | | | | 22,507 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Warrants, March 17, 2027, Common Stock
|
| | | | — | | | | | | n/a | | | | | | 3,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 123,530 | | | | | | — | | | | | | (11) | | | | | | — | | | | | | — | | | | | | (300) | | | | | | — | | |
Total Affiliate Investments
|
| | | $ | 26,231 | | | | | | | | | | | | | | | | | $ | 144 | | | | | $ | 2,605 | | | | | $ | — | | | | | $ | 876 | | | | | $ | 471 | | | | | $ | — | | | |||
Total Control and Affiliate Investments
|
| | | $ | 76,028 | | | | | | | | | | | | | | | | | $ | 1,189 | | | | | $ | 3,423 | | | | | $ | — | | | | | $ | 3,493 | | | | | $ | (6,879) | | | | | $ | — | | | |||
|
Investment Type – Level
Three Investments |
| |
Fair Value as of
September 30, 2020 |
| |
Valuation Techniques/
Methodologies |
| |
Unobservable Inputs(1)
|
| |
Range
|
| |
Weighted
Average(2) |
| |||
Debt investments | | | | $ | 334,916 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
11.0% – 24.2%
|
| |
14.6%
|
|
| | | | | 33,280 | | | |
Originated within the past three months
|
| | Origination Market Yield | | |
12.3% – 16.1%
|
| |
13.7%
|
|
| | | | | 4,097 | | | | Liquidation Scenario | | |
Probability Weighting of Alternative Outcomes
|
| |
10.0% – 90.0%
|
| |
n/a
|
|
| | | | | 9,083 | | | | Transactions Precedent(6) | | | Transaction Price | | |
n/a
|
| |
n/a
|
|
Equity investments | | | | | 26,603 | | | | Market Comparable Companies | | | Revenue Multiple(3) | | |
0.4x – 3.2x
|
| |
1.5x
|
|
| | | | | 3,623 | | | | Liquidation Scenario | | |
Probability Weighting of Alternative Outcomes
|
| |
30.0% – 70.0%
|
| |
n/a
|
|
| | | | | 998 | | | | Market Adjusted OPM Backsolve | | | Revenue Multiple(3) | | |
1.4x
|
| |
1.4x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(7.5)%
|
| |
(7.5)%
|
|
| | | | | | | | | | | | Volatility(5) | | |
45.0%
|
| |
45.0%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.9%
|
| |
1.9%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
5.0
|
| |
5.0
|
|
Warrants | | | | | 12,884 | | | | Market Comparable Companies | | | Revenue Multiple(3) | | |
0.7x – 16.2x
|
| |
4.6x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(7.5)% – (37.6)%
|
| |
(20.4)%
|
|
| | | | | | | | | | | | Volatility(5) | | |
15.0% – 132.0%
|
| |
57.2%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
0.1% – 3.0%
|
| |
1.0%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
0.5 – 5.1
|
| |
3.2
|
|
Total Level Three
Investments |
| | |
$
|
425,484
|
| | | | | | | | | | | | | |
|
| | |
Type of Investment
|
| |||||||||||||||||||||
| | |
Debt
|
| |
Equity
|
| |
Equity
Warrants |
| |
Total
|
| ||||||||||||
Fair Value at January 1, 2020
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Formation Transactions acquisitions
|
| | | | 375,858 | | | | | | 24,066 | | | | | | 17,099 | | | | | | 417,023 | | |
Purchases
|
| | | | 134,101 | | | | | | 1,800 | | | | | | 873 | | | | | | 136,774 | | |
Non-cash conversion
|
| | | | (10,148) | | | | | | 10,879 | | | | | | — | | | | | | 731 | | |
Proceeds from Paydowns and Sales
|
| | | | (114,789) | | | | | | (3,855) | | | | | | — | | | | | | (118,644) | | |
Amortization and Accretion
|
| | | | 7,810 | | | | | | — | | | | | | — | | | | | | 7,810 | | |
Net Realized Gain (Loss)
|
| | | | (2,661) | | | | | | — | | | | | | (1,713) | | | | | | (4,374) | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | (8,795) | | | | | | (1,666) | | | | | | (3,375) | | | | | | (13,836) | | |
Fair Value at September 30, 2020
|
| | | $ | 381,376 | | | | | $ | 31,224 | | | | | $ | 12,884 | | | | | $ | 425,484 | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| ||||||
Borrowing interest expense
|
| | | $ | 948 | | | | | $ | 3,948 | | |
Amortization of deferred financing costs
|
| | | | 487 | | | | | | 1,394 | | |
Total interest and amortization of deferred financing costs
|
| | | $ | 1,435 | | | | | $ | 5,342 | | |
Weighted average interest rate
|
| | | | 3.61% | | | | | | 4.14% | | |
Weighted average outstanding balance
|
| | | $ | 105,109 | | | | | $ | 127,135 | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| ||||||
Notes interest expense
|
| | | $ | 2,139 | | | | | $ | 6,198 | | |
Amortization of deferred financing costs
|
| | | | 278 | | | | | | 788 | | |
Total interest and amortization of deferred financing costs
|
| | | $ | 2,417 | | | | | $ | 6,986 | | |
For the Years Ended December 31,
|
| |
Total
|
| |||
2020
|
| | | $ | 56 | | |
2021
|
| | | | 224 | | |
2022
|
| | | | 484 | | |
2023
|
| | | | 361 | | |
2024
|
| | | | 371 | | |
Thereafter
|
| | | | 1,999 | | |
Total
|
| | | $ | 3,495 | | |
| | |
For the Three
Months Ended September 30, 2020 |
| |
For the Nine
Months Ended September 30, 2020 |
| ||||||
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 12,334 | | | | | $ | (15,835) | | |
Weighted average common shares outstanding
|
| | | | 18,166,491 | | | | | | 18,033,173 | | |
Net increase (decrease) in net assets resulting from operations per common share – basic and diluted
|
| | | $ | 0.68 | | | | | $ | (0.88) | | |
| | |
For the Nine
Months Ended September 30, 2020 |
| |||
Tax Cost of Investments
|
| | | $ | 439,322 | | |
Fair Market Value of Investments
|
| | | $ | 425,484 | | |
Unrealized appreciation
|
| | | $ | 9,509 | | |
Unrealized depreciation
|
| | | | (23,345) | | |
Net unrealized (appreciation) depreciation reversed related to net realized gains
or losses(1) |
| | | | — | | |
Net unrealized appreciation (depreciation) from investments
|
| | | $ | (13,836) | | |
| | |
For the Nine
Months Ended September 30, 2020 |
| |||
Per Share Data: | | | | | | | |
Net asset value, beginning of period(1)
|
| | | $ | 14.97 | | |
Net investment income(2)
|
| | | | 1.00 | | |
Net realized and unrealized gains (losses) on investments(3)
|
| | | | (1.02) | | |
Costs related to acquisition of Trinity Capital Holdings and Legacy Funds
|
| | | | (0.86) | | |
Net decrease in net assets resulting from operations
|
| | | | (0.88) | | |
Offering costs
|
| | | | (0.59) | | |
Distributions
|
| | | | (0.49) | | |
Total decrease in net assets
|
| | | | (1.96) | | |
Net asset value, end of period
|
| | | $ | 13.01 | | |
Shares outstanding, end of period
|
| | | | 18,236,043 | | |
Weighted average shares outstanding(2)
|
| | | | 18,033,173 | | |
Total return(4)(6)(7)
|
| | | | (9.80)% | | |
Ratio/Supplemental Data: | | | | | | | |
Net assets, end of period
|
| | | $ | 237,325 | | |
Ratio of total expenses to average net assets(5)
|
| | | | 13.39% | | |
Ratio of net investment income to average net assets(5)
|
| | | | 11.10% | | |
Ratio of interest and credit facility expenses to average net assets(5)
|
| | | | 7.76% | | |
Portfolio turnover rate(7)
|
| | | | 27.40% | | |
Asset coverage ratio(8)
|
| | | | 198.64% | | |
Asset coverage ratio per unit(9)
|
| | | $ | 1,986 | | |
|
Investments acquired
|
| | | $ | 417,023 | | |
|
Interest receivable and other assets acquired
|
| | | | 1,191 | | |
|
A/P and accrued liabilities assumed
|
| | | | (680) | | |
|
Customer deposits assumed
|
| | | | (4,250) | | |
|
Credit facility assumed
|
| | | | (190,000) | | |
|
Financing fees related to credit facility acquired
|
| | | | 1,900 | | |
|
Cash acquired
|
| | | | 19,183 | | |
|
Total net assets acquired
|
| | | $ | 244,367 | | |
| Assets: | | | | | | | |
|
Cash
|
| | | $ | 150 | | |
|
Deferred financing costs
|
| | | | 3,525,264 | | |
|
Deferred offering costs
|
| | | | 2,676,919 | | |
|
Total Assets
|
| | | $ | 6,202,333 | | |
| Liabilities: | | | | | | | |
|
Offering costs payable
|
| | | $ | 1,787,959 | | |
|
Organization costs payable
|
| | | | 383,602 | | |
|
Financing costs payable
|
| | | | 3,496,510 | | |
|
Due to related party
|
| | | | 1,058,444 | | |
|
Total Liabilities
|
| | | | 6,726,515 | | |
| Commitments and contingencies (Note 6) | | | | | | | |
| Net Assets: | | | | | | | |
|
Common stock, par value $0.001 per share, 200,000,000 authorized; 10 shares issued and outstanding
|
| | | | 0 | | |
|
Paid in capital in excess of par value
|
| | | | 150 | | |
|
Accumulated loss
|
| | | | (524,332) | | |
|
Total Net Assets
|
| | | | (524,182) | | |
|
Total Liabilities and Net Assets
|
| | | $ | 6,202,333 | | |
|
Net asset value per share
|
| | | $ | (52,418.20) | | |
| Income | | | | | | | |
|
Investment income
|
| | | $ | — | | |
|
Total income
|
| | | | — | | |
| Expenses | | | | | | | |
|
Organizational costs
|
| | | | 524,332 | | |
|
Total expenses
|
| | | | 524,332 | | |
|
Net loss
|
| | | $ | (524,332) | | |
| Cash flows from operating activities | | | | | | | |
|
Net loss resulting from operations
|
| | | $ | (524,332) | | |
|
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | |
| Change in operating assets and liabilities: | | | | | | | |
|
Organizational costs payable
|
| | | | 383,602 | | |
|
Due to related party
|
| | | | 140,730 | | |
|
Net cash provided by (used in) operating activities
|
| | | | — | | |
| Cash flows from financing activities | | | | | | | |
|
Sale of common stock
|
| | | | 150 | | |
|
Net cash provided by financing activities
|
| | | | 150 | | |
|
Net increase in cash
|
| | | | 150 | | |
|
Cash at beginning of period
|
| | | | — | | |
|
Cash at end of period
|
| | | $ | 150 | | |
| Supplemental information for non-cash items: | | | |||||
|
Deferred offering cost
|
| | | $ | 2,676,919 | | |
|
Deferred financing cost
|
| | | | 3,525,264 | | |
| | | | | $ | 6,202,183 | | |
|
Due to related party for offering and financing cost
|
| | | $ | 917,714 | | |
|
Offering cost payable
|
| | | | 1,787,959 | | |
|
Financing cost payable
|
| | | | 3,496,510 | | |
| | | | | $ | 6,202,183 | | |
| | Funds | | | | Statements of operations, changes in members’ equity or partners’ capital and cash flows | | |
| | Trinity Capital Investment, LLC | | | | For each of the two years in the period ended December 31, 2019 | | |
| | Trinity Capital Fund II, L.P. | | | | For each of the two years in the period ended December 31, 2019 | | |
| | Trinity Capital Fund III, L.P. | | | | For each of the two years in the period ended December 31, 2019 | | |
| | Trinity Capital Fund IV, L.P. | | | | For the year ended December 31, 2019, and the period from November 21, 2018 (commencement of operations) through December 31, 2018 | | |
| |
Trinity Sidecar Income Fund, L.P.
|
| | | For the period from April 9, 2019 (commencement of operations) through December 31, 2019 | | |
| | |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| |
Trinity Sidecar
Income Fund, L.P. |
| |||||||||||||||
ASSETS | | ||||||||||||||||||||||||||||||
Investments at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments (cost: $4,186; $33,149; $0; $3,550; and $0, respectively)
|
| | | $ | 2,850 | | | | | $ | 23,076 | | | | | $ | — | | | | | $ | 2,538 | | | | | $ | — | | |
Affiliate investments (cost: $260; $7,379; $0; $0; and
$0, respectively) |
| | | | 100 | | | | | | 6,872 | | | | | | — | | | | | | — | | | | | | — | | |
Non-control investments (cost: $20,905; $87,564; $230,105; $37,070; and $10,870, respectively)
|
| | | | 22,857 | | | | | | 88,316 | | | | | | 223,515 | | | | | | 38,022 | | | | | | 11,114 | | |
Total investments (cost: $25,351; $128,092; $230,105; $40,620; and $10,870, respectively)
|
| | | | 25,807 | | | | | | 118,264 | | | | | | 223,515 | | | | | | 40,560 | | | | | | 11,114 | | |
Cash
|
| | | | 805 | | | | | | 19,443 | | | | | | 27,108 | | | | | | 4,587 | | | | | | 991 | | |
Interest receivable
|
| | | | 217 | | | | | | 850 | | | | | | 1,830 | | | | | | 326 | | | | | | 93 | | |
Other assets
|
| | | | 213 | | | | | | 38 | | | | | | 157 | | | | | | 223 | | | | | | — | | |
Total assets
|
| | | $ | 27,042 | | | | | $ | 138,595 | | | | | $ | 252,610 | | | | | $ | 45,696 | | | | | $ | 12,198 | | |
LIABILITIES, MEMBERS’ EQUITY AND
PARTNERS’ CAPITAL |
| ||||||||||||||||||||||||||||||
Accounts payable and accrued expenses
|
| | | $ | 425 | | | | | $ | 766 | | | | | $ | 1,755 | | | | | $ | 141 | | | | | $ | 15 | | |
Notes payable
|
| | | | 21,825 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Credit facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,157 | | | | | | — | | |
SBA debentures, net of $1,034 and $4,084, respectively, of unamortized deferred financing costs
|
| | | | — | | | | | | 63,146 | | | | | | 145,916 | | | | | | — | | | | | | — | | |
Other liabilities
|
| | | | — | | | | | | 272 | | | | | | 3,336 | | | | | | 380 | | | | | | 213 | | |
Total liabilities
|
| | | | 22,250 | | | | | | 64,184 | | | | | | 151,007 | | | | | | 8,678 | | | | | | 228 | | |
Total members’ equity and partners’ capital
|
| | | | 4,792 | | | | | | 74,411 | | | | | | 101,603 | | | | | | 37,018 | | | | | | 11,970 | | |
Total liabilities, members’ equity and partners’ capital
|
| | | $ | 27,042 | | | | | $ | 138,595 | | | | | $ | 252,610 | | | | | $ | 45,696 | | | | | $ | 12,198 | | |
| | |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| ||||||||||||
ASSETS | | ||||||||||||||||||||||||
Investments at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Control investments (cost: $3,618; $33,380; $0; and $0, respectively)
|
| | | $ | 2,160 | | | | | $ | 24,401 | | | | | $ | — | | | | | $ | — | | |
Affiliate investments (cost: $260; $7,594; $0; and $0, respectively)
|
| | | | 140 | | | | | | 6,743 | | | | | | — | | | | | | — | | |
Non-control investments (cost: $25,252; $121,223; $218,806; and $6,848, respectively)
|
| | | | 24,907 | | | | | | 121,607 | | | | | | 216,788 | | | | | | 6,884 | | |
Total investments (cost: $29,130; $162,197; $218,806; and $6,848, respectively)
|
| | | | 27,207 | | | | | | 152,751 | | | | | | 216,788 | | | | | | 6,884 | | |
Cash
|
| | | | 2,447 | | | | | | 19,651 | | | | | | 17,854 | | | | | | 3,577 | | |
Interest receivable
|
| | | | 224 | | | | | | 1,310 | | | | | | 2,022 | | | | | | — | | |
Due from affiliated fund
|
| | | | 184 | | | | | | — | | | | | | — | | | | | | — | | |
Other assets
|
| | | | 566 | | | | | | 528 | | | | | | 9 | | | | | | — | | |
Total assets
|
| | | $ | 30,628 | | | | | $ | 174,240 | | | | | $ | 236,673 | | | | | $ | 10,461 | | |
LIABILITIES, MEMBERS’ EQUITY AND PARTNERS’ CAPITAL
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 141 | | | | | $ | 1,048 | | | | | $ | 1,626 | | | | | $ | 5 | | |
Notes payable
|
| | | | 28,406 | | | | | | — | | | | | | — | | | | | | — | | |
SBA debentures, net of $1,847 and $4,597, respectively, of unamortized deferred financing costs
|
| | | | — | | | | | | 90,988 | | | | | | 145,403 | | | | | | — | | |
Due to affiliated fund
|
| | | | — | | | | | | 184 | | | | | | — | | | | | | — | | |
Other liabilities
|
| | | | 52 | | | | | | 485 | | | | | | 1,775 | | | | | | 3 | | |
Total liabilities
|
| | | | 28,599 | | | | | | 92,705 | | | | | | 148,804 | | | | | | 8 | | |
Total members’ equity and partners’ capital
|
| | | | 2,029 | | | | | | 81,535 | | | | | | 87,869 | | | | | | 10,453 | | |
Total liabilities, members’ equity and partners’ capital
|
| | | $ | 30,628 | | | | | $ | 174,240 | | | | | $ | 236,673 | | | | | $ | 10,461 | | |
| | |
For the Year Ended December 31, 2019
|
| |
For the period from
April 9, 2019 (commencement of operations) to December 31, 2019 |
| ||||||||||||||||||||||||
| | |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| |
Trinity Sidecar
Income Fund, L.P. |
| |||||||||||||||
INVESTMENT INCOME: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | $ | 197 | | | | | $ | 1,851 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Affiliate investments
|
| | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 2,749 | | | | | | 13,086 | | | | | | 32,824 | | | | | | 3,617 | | | | | | 947 | | |
Total investment income
|
| | | | 2,946 | | | | | | 15,404 | | | | | | 32,824 | | | | | | 3,617 | | | | | | 947 | | |
EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense and other debt financing costs
|
| | | | 2,554 | | | | | | 3,186 | | | | | | 5,605 | | | | | | 371 | | | | | | — | | |
Management fees to affiliate
|
| | | | — | | | | | | 2,791 | | | | | | 4,500 | | | | | | 935 | | | | | | — | | |
General and administrative
|
| | | | 72 | | | | | | 416 | | | | | | 180 | | | | | | 418 | | | | | | 63 | | |
Total expenses
|
| | | | 2,626 | | | | | | 6,393 | | | | | | 10,285 | | | | | | 1,724 | | | | | | 63 | | |
NET INVESTMENT INCOME
|
| | | | 320 | | | | | | 9,011 | | | | | | 22,539 | | | | | | 1,893 | | | | | | 884 | | |
NET REALIZED GAIN (LOSS) FROM INVESTMENTS:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Affiliate investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 31 | | | | | | 1,731 | | | | | | 4,018 | | | | | | — | | | | | | — | | |
Net realized gain (loss)
|
| | | | 31 | | | | | | 1,731 | | | | | | 4,018 | | | | | | — | | | | | | — | | |
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) FROM INVESTMENTS:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | 123 | | | | | | (1,096) | | | | | | — | | | | | | (1,012) | | | | | | — | | |
Affiliate investments
|
| | | | (40) | | | | | | 344 | | | | | | — | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 2,445 | | | | | | 972 | | | | | | (4,572) | | | | | | 916 | | | | | | 244 | | |
Total net change in unrealized appreciation
(depreciation) from investments |
| | | | 2,528 | | | | | | 220 | | | | | | (4,572) | | | | | | (96) | | | | | | 244 | | |
NET INCREASE IN MEMBERS’ EQUITY
AND PARTNERS’ CAPITAL RESULTING FROM OPERATIONS |
| | | $ | 2,879 | | | | | $ | 10,962 | | | | | $ | 21,985 | | | | | $ | 1,797 | | | | | $ | 1,128 | | |
| | |
For the Year Ended December 31, 2018
|
| |
For the period from
November 21, 2018 (commencement of operations) to December 31, 2018 |
| ||||||||||||||||||
| | |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| ||||||||||||
INVESTMENT INCOME: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | $ | 61 | | | | | $ | 1,657 | | | | | $ | — | | | | | $ | — | | |
Affiliate investments
|
| | | | — | | | | | | 497 | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 3,705 | | | | | | 18,662 | | | | | | 22,496 | | | | | | — | | |
Total investment income
|
| | | | 3,766 | | | | | | 20,816 | | | | | | 22,496 | | | | | | — | | |
EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense and other debt financing costs
|
| | | | 2,734 | | | | | | 3,964 | | | | | | 3,375 | | | | | | — | | |
Management fees to affiliate
|
| | | | — | | | | | | 3,216 | | | | | | 4,494 | | | | | | 59 | | |
General and administrative
|
| | | | 32 | | | | | | 167 | | | | | | 69 | | | | | | 6 | | |
Total expenses
|
| | | | 2,766 | | | | | | 7,347 | | | | | | 7,938 | | | | | | 65 | | |
NET INVESTMENT INCOME (LOSS)
|
| | | | 1,000 | | | | | | 13,469 | | | | | | 14,558 | | | | | | (65) | | |
NET REALIZED GAIN (LOSS) FROM INVESTMENTS: | | | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Affiliate investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 49 | | | | | | (392) | | | | | | 3,147 | | | | | | — | | |
NET REALIZED GAIN (LOSS):
|
| | | | 49 | | | | | | (392) | | | | | | 3,147 | | | | | | — | | |
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) FROM INVESTMENTS:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Control investments
|
| | | | (803) | | | | | | (6,543) | | | | | | — | | | | | | — | | |
Affiliate investments
|
| | | | (91) | | | | | | (390) | | | | | | — | | | | | | — | | |
Non-Control/Non-Affiliate investments
|
| | | | 168 | | | | | | 980 | | | | | | (1,937) | | | | | | 36 | | |
Total net change in unrealized appreciation (depreciation) from investments
|
| | | | (726) | | | | | | (5,953) | | | | | | (1,937) | | | | | | 36 | | |
NET INCREASE (DECREASE) IN MEMBERS’ EQUITY AND PARTNERS’ CAPITAL RESULTING FROM OPERATIONS
|
| | | $ | 323 | | | | | $ | 7,124 | | | | | $ | 15,768 | | | | | $ | (29) | | |
|
| | |
Managing
Member |
| |
Non-Managing
Members |
| |
Total
|
| |||||||||
Balances at January 1, 2018
|
| | | $ | — | | | | | $ | 2,230 | | | | | $ | 2,230 | | |
Distributions
|
| | | | — | | | | | | (524) | | | | | | (524) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 1,000 | | | | | | 1,000 | | |
Net realized gain from investments
|
| | | | — | | | | | | 49 | | | | | | 49 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | (726) | | | | | | (726) | | |
Balances at December 31, 2018
|
| | | | — | | | | | | 2,029 | | | | | | 2,029 | | |
Distributions
|
| | | | — | | | | | | (116) | | | | | | (116) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 320 | | | | | | 320 | | |
Net realized loss from investments
|
| | | | — | | | | | | 31 | | | | | | 31 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | 2,528 | | | | | | 2,528 | | |
Balances at December 31, 2019
|
| | | $ | — | | | | | $ | 4,792 | | | | | $ | 4,792 | | |
| | |
General
Partner |
| |
Limited
Partners |
| |
Total
|
| |||||||||
Balances at January 1, 2018
|
| | | $ | 6,604 | | | | | $ | 81,000 | | | | | $ | 87,604 | | |
Distributions
|
| | | | (1,555) | | | | | | (11,638) | | | | | | (13,193) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 13,469 | | | | | | 13,469 | | |
Net realized loss from investments
|
| | | | — | | | | | | (392) | | | | | | (392) | | |
Net change in unrealized appreciation (depreciation) from
investments |
| | | | — | | | | | | (5,953) | | | | | | (5,953) | | |
Carried interest allocation
|
| | | | 1,367 | | | | | | (1,367) | | | | | | — | | |
Balances at December 31, 2018
|
| | | | 6,416 | | | | | | 75,119 | | | | | | 81,535 | | |
Distributions
|
| | | | (935) | | | | | | (17,151) | | | | | | (18,086) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 9,011 | | | | | | 9,011 | | |
Net realized loss from investments
|
| | | | — | | | | | | 1,731 | | | | | | 1,731 | | |
Net change in unrealized appreciation (depreciation) from
investments |
| | | | — | | | | | | 220 | | | | | | 220 | | |
Carried interest allocation
|
| | | | 2,116 | | | | | | (2,116) | | | | | | — | | |
Balances at December 31, 2019
|
| | | $ | 7,597 | | | | | $ | 66,814 | | | | | $ | 74,411 | | |
| | |
General
Partner |
| |
Limited
Partners |
| |
Total
|
| |||||||||
Balances at January 1, 2018
|
| | | $ | 1,164 | | | | | $ | 61,222 | | | | | $ | 62,386 | | |
Capital Contributions
|
| | | | — | | | | | | 18,432 | | | | | | 18,432 | | |
Distributions
|
| | | | (1,253) | | | | | | (7,464) | | | | | | (8,717) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 14,558 | | | | | | 14,558 | | |
Net realized gain from investments
|
| | | | — | | | | | | 3,147 | | | | | | 3,147 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | (1,937) | | | | | | (1,937) | | |
Carried interest allocation
|
| | | | 3,154 | | | | | | (3,154) | | | | | | — | | |
Balances at December 31, 2018
|
| | | | 3,065 | | | | | | 84,804 | | | | | | 87,869 | | |
Distributions
|
| | | | (2,073) | | | | | | (6,178) | | | | | | (8,251) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 22,539 | | | | | | 22,539 | | |
Net realized gain from investments
|
| | | | — | | | | | | 4,018 | | | | | | 4,018 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | (4,572) | | | | | | (4,572) | | |
Carried interest allocation
|
| | | | 4,397 | | | | | | (4,397) | | | | | | — | | |
Balances at December 31, 2019
|
| | | $ | 5,389 | | | | | $ | 96,214 | | | | | $ | 101,603 | | |
| | |
General
Partner |
| |
Limited
Partners |
| |
Total
|
| |||||||||
Balances at November 21, 2018 (commencement of operations)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Capital contributions
|
| | | | — | | | | | | 10,811 | | | | | | 10,811 | | |
Offering costs
|
| | | | | | | | | | (329) | | | | | | (329) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment loss
|
| | | | — | | | | | | (65) | | | | | | (65) | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | 36 | | | | | | 36 | | |
Balances at December 31, 2018
|
| | | | — | | | | | | 10,453 | | | | | | 10,453 | | |
Capital contributions
|
| | | | | | | | | | 24,719 | | | | | | 24,719 | | |
Offering costs returned
|
| | | | — | | | | | | 49 | | | | | | 49 | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 1,893 | | | | | | 1,893 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | (96) | | | | | | (96) | | |
Balances at December 31, 2019
|
| | | $ | — | | | | | $ | 37,018 | | | | | $ | 37,018 | | |
| | |
General
Partner |
| |
Limited
Partners |
| |
Total
|
| |||||||||
Balances at April 9, 2019
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Capital contributions
|
| | | | — | | | | | | 10,939 | | | | | | 10,939 | | |
Distributions
|
| | | | (8) | | | | | | (89) | | | | | | (97) | | |
Net increase resulting from operations:
|
| | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | — | | | | | | 884 | | | | | | 884 | | |
Net change in unrealized appreciation (depreciation) from investments
|
| | | | — | | | | | | 244 | | | | | | 244 | | |
Carried interest allocation
|
| | | | 169 | | | | | | (169) | | | | | | — | | |
Balances at December 31, 2019
|
| | | $ | 161 | | | | | $ | 11,809 | | | | | $ | 11,970 | | |
| | |
For the Year Ended December 31, 2019
|
| |
From April 9, 2019
(commencement of operations) to December 31, 2019 |
| |
For the Year Ended December 31, 2018
|
| |
From
November 21, 2018 (commencement of operations) to December 31, 2018 |
| ||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities
|
| |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| |
Trinity Sidecar
Income Fund, L.P. |
| |
Trinity Capital
Investment, LLC |
| |
Trinity Capital
Fund II, L.P. |
| |
Trinity Capital
Fund III, L.P. |
| |
Trinity Capital
Fund IV, L.P. |
| |||||||||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 2,879 | | | | | $ | 10,962 | | | | | $ | 21,985 | | | | | $ | 1,797 | | | | | $ | 1,128 | | | | | $ | 323 | | | | | $ | 7,124 | | | | | $ | 15,768 | | | | | $ | (29) | | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of investments
|
| | | | (2,316) | | | | | | (4,765) | | | | | | (86,682) | | | | | | (33,963) | | | | | | (11,169) | | | | | | (8,610) | | | | | | (48,310) | | | | | | (121,463) | | | | | | (6,844) | | |
Proceeds from sales and paydowns of investments
|
| | | | 6,918 | | | | | | 45,283 | | | | | | 87,052 | | | | | | 913 | | | | | | 555 | | | | | | 12,016 | | | | | | 69,268 | | | | | | 28,012 | | | | | | — | | |
Net unrealized depreciation (appreciation) on investments
|
| | | | (2,528) | | | | | | (220) | | | | | | 4,572 | | | | | | 96 | | | | | | (244) | | | | | | 726 | | | | | | 5,953 | | | | | | 1,937 | | | | | | (36) | | |
Net realized loss (gain) on investments
|
| | | | (31) | | | | | | (1,731) | | | | | | (4,018) | | | | | | — | | | | | | — | | | | | | (49) | | | | | | 392 | | | | | | (3,147) | | | | | | — | | |
Accretion of loan discounts and exit fees on investments
|
| | | | (643) | | | | | | (4,080) | | | | | | (7,651) | | | | | | (722) | | | | | | (256) | | | | | | (1,017) | | | | | | (5,809) | | | | | | (5,311) | | | | | | (4) | | |
Amortization of deferred financing costs
|
| | | | — | | | | | | 813 | | | | | | 514 | | | | | | 260 | | | | | | — | | | | | | — | | | | | | 595 | | | | | | 367 | | | | | | — | | |
Change in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest receivable
|
| | | | 7 | | | | | | 460 | | | | | | 191 | | | | | | (326) | | | | | | (93) | | | | | | 50 | | | | | | 190 | | | | | | (963) | | | | | | — | | |
Other assets
|
| | | | 353 | | | | | | 490 | | | | | | (148) | | | | | | (223) | | | | | | — | | | | | | (27) | | | | | | (39) | | | | | | 36 | | | | | | — | | |
Accounts payable and accrued liabilities
|
| | | | 284 | | | | | | (282) | | | | | | 129 | | | | | | 136 | | | | | | 15 | | | | | | (25) | | | | | | (217) | | | | | | 935 | | | | | | 8 | | |
Due to/from affiliated fund
|
| | | | 184 | | | | | | (184) | | | | | | — | | | | | | — | | | | | | — | | | | | | (158) | | | | | | (111) | | | | | | — | | | | | | — | | |
Other liabilities
|
| | | | (52) | | | | | | (213) | | | | | | 1,561 | | | | | | 377 | | | | | | 213 | | | | | | — | | | | | | (48) | | | | | | 1,562 | | | | | | — | | |
Net cash provided by (used in) operating activities
|
| | | | 5,055 | | | | | | 46,533 | | | | | | 17,505 | | | | | | (31,655) | | | | | | (9,851) | | | | | | 3,229 | | | | | | 28,988 | | | | | | (82,267) | | | | | | (6,905) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to Members/Partners
|
| | | | (116) | | | | | | (18,086) | | | | | | (8,251) | | | | | | — | | | | | | (97) | | | | | | (524) | | | | | | (13,193) | | | | | | (8,717) | | | | | | — | | |
Contributions from Limited Partners
|
| | | | — | | | | | | — | | | | | | — | | | | | | 24,719 | | | | | | 10,939 | | | | | | — | | | | | | — | | | | | | 18,432 | | | | | | 10,811 | | |
Offering costs returned
|
| | | | — | | | | | | — | | | | | | — | | | | | | 49 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (329) | | |
Repayments of notes payable and credit facility
|
| | | | (6,581) | | | | | | — | | | | | | — | | | | | | (32) | | | | | | — | | | | | | (2,747) | | | | | | — | | | | | | — | | | | | | — | | |
Repayments of SBA debentures
|
| | | | — | | | | | | (28,655) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,500) | | | | | | — | | | | | | — | | |
Borrowings on SBA debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,000 | | | | | | | | |
Borrowings of credit facilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,189 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deferred financing costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (260) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,843) | | | | | | — | | |
Net cash provided by (used in) financing activities
|
| | | | (6,697) | | | | | | (46,741) | | | | | | (8,251) | | | | | | 32,665 | | | | | | 10,842 | | | | | | (3,271) | | | | | | (27,693) | | | | | | 89,872 | | | | | | 10,482 | | |
Net increase (decrease) in cash
|
| | | | (1,642) | | | | | | (208) | | | | | | 9,254 | | | | | | 1,010 | | | | | | 991 | | | | | | (42) | | | | | | 1,295 | | | | | | 7,605 | | | | | | 3,577 | | |
Cash at beginning of period
|
| | | | 2,447 | | | | | | 19,651 | | | | | | 17,854 | | | | | | 3,577 | | | | | | — | | | | | | 2,489 | | | | | | 18,356 | | | | | | 10,249 | | | | | | — | | |
Cash at end of period
|
| | | $ | 805 | | | | | $ | 19,443 | | | | | $ | 27,108 | | | | | $ | 4,587 | | | | | $ | 991 | | | | | $ | 2,447 | | | | | $ | 19,651 | | | | | $ | 17,854 | | | | | $ | 3,577 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 2,554 | | | | | $ | 2,710 | | | | | $ | 4,810 | | | | | $ | 371 | | | | | $ | — | | | | | $ | 2,671 | | | | | $ | 3,537 | | | | | $ | 2,204 | | | | | $ | — | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Debt Investments | | | | | | | | | |||||||||||||||||||||||
Educational Services | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Examity, Inc.
|
| | Educational Services | | |
Senior
Secured |
| |
February 1, 2022
|
| |
Fixed Interest Rate 11.5%;
EOT 8.0% |
| | | $ | 1,236 | | | | | $ | 1,327 | | | | | $ | 1,314 | | |
| | | Educational Services | | |
Senior
Secured |
| |
February 1, 2022
|
| |
Fixed Interest Rate 11.5%;
EOT 4.0% |
| | | | 583 | | | | | | 597 | | | | | | 599 | | |
| | | Educational Services | | |
Senior
Secured |
| | January 1, 2023 | | |
Fixed Interest Rate 12.2%;
EOT 4.0% |
| | | | 227 | | | | | | 229 | | | | | | 232 | | |
Total Examity, Inc.
|
| | | | | | | | | | | | | | | | 2,046 | | | | | | 2,153 | | | | | | 2,145 | | |
Sub-total: 1-5 Years
Maturity |
| | | | | | | | | | | | | | | $ | 2,046 | | | | | $ | 2,153 | | | | | $ | 2,145 | | |
Sub-total: Educational Services (44.8%)* | | | | | | | | | | | | | $ | 2,046 | | | | | $ | 2,153 | | | | | $ | 2,145 | | | |||
Health Care and Social Assistance | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| |
Senior
Secured |
| |
December 1, 2021
|
| |
Fixed Interest Rate 12.0%;
EOT 7.1% |
| | | $ | 838 | | | | | $ | 870 | | | | | $ | 939 | | |
Sub-total: 1 – 5 Years
Maturity |
| | | | | | | | | | | | | | | $ | 838 | | | | | $ | 870 | | | | | $ | 939 | | |
Sub-total: Health Care and Social Assistance (19.6%)* | | | | | | | | | | | | | $ | 838 | | | | | $ | 870 | | | | | $ | 939 | | | |||
Information | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
Everalbum, Inc.
|
| | Information | | |
Senior
Secured |
| | June 1, 2020 | | |
Fixed Interest Rate 11.25%;
EOT 0.0% |
| | | $ | 63 | | | | | $ | 72 | | | | | $ | 66 | | |
Hytrust, Inc.
|
| | Information | | |
Senior
Secured |
| |
February 1, 2020
|
| |
Fixed Interest Rate 10.1%;
EOT 8.5% |
| | | | 204 | | | | | | 285 | | | | | | 276 | | |
Sub-total: Less than a Year
|
| | | | | | | | | | | | | | | $ | 267 | | | | | $ | 357 | | | | | $ | 342 | | |
Sub-total: Information
(7.1%)* |
| | | | | | | | | | | | | | | $ | 267 | | | | | $ | 357 | | | | | $ | 342 | | |
Manufacturing | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Senior
Secured |
| |
September 1, 2022
|
| |
Fixed Interest Rate 12.0%;
EOT 6.6% |
| | | $ | 840 | | | | | $ | 855 | | | | | $ | 857 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed Interest Rate 11.3%;
EOT 3.0% |
| | | | 2,858 | | | | | | 2,908 | | | | | | 2,877 | | |
Vertical Communications,
Inc. |
| | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed Interest Rate 12.0%;
EOT 6.5% |
| | | | 1,200 | | | | | | 1,288 | | | | | | 1,237 | | |
| | | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed Interest Rate 12.0%;
EOT 6.5% |
| | | | 500 | | | | | | 521 | | | | | | 500 | | |
| | | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed Interest Rate 15.8%;
EOT 6.5% |
| | | | 500 | | | | | | 500 | | | | | | 500 | | |
Total Vertical Communications, Inc.(7) (9)
|
| | | | | | | | | | | | | 2,200 | | | | | | 2,309 | | | | | | 2,237 | | | |||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | $ | 5,898 | | | | | $ | 6,072 | | | | | $ | 5,971 | | | |||
Sub-total: Manufacturing (124.6%)* | | | | | | | | | | | | | $ | 5,898 | | | | | $ | 6,072 | | | | | $ | 5,971 | | | |||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| | |||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | ||||||||||||||||||||||||||
Less than a Year | | | | | | | | | | |||||||||||||||||||||||||
Machine Zone, Inc.(13)
|
| |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
August 1, 2019(13)
|
| |
Fixed Interest Rate 6.6%;
EOT 20% |
| | | $ | — | | | | | $ | 114 | | | | | $ | 114 | | | | ||
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
December 1,
2019(13) |
| |
Fixed Interest Rate 6.0%;
EOT 19.8% |
| | | | — | | | | | | 300 | | | | | | 300 | | | | ||
Total Machine Zone, Inc.
|
| | | | | | | | | | | | | | | | — | | | | | | 414 | | | | | | 414 | | | | ||
Sub-total: Less than a Year
|
| | | | | | | | | | | | | | |
$
|
—
|
| | | | $ | 414 | | | | | $ | 414 | | | | ||
Professional, Scientific, and Technical Services | | | | | | | | | ||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | |||||||||||||||||||||||||
E La Carte, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | January 1, 2021 | | |
Fixed Interest Rate 12.0%;
EOT 9.4% |
| | | $ | 806 | | | | | $ | 977 | | | | | $ | 965 | | | | ||
Edeniq, Inc.(7)(9)
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | June 1, 2021 | | |
Fixed Interest Rate 13.0%;
EOT 9.5% |
| | | | 250 | | | | | | 367 | | | | | | 124 | | | | | |
Matterport, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | May 1, 2022 | | |
Fixed Interest Rate 11.5%;
EOT 5.0% |
| | | | 1,663 | | | | | | 1,693 | | | | | | 1,709 | | | | ||
SQL Sentry, LLC
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | October 1, 2023 | | |
Fixed Interest Rate 11.5%;
EOT 3.5% |
| | | | 1,500 | | | | | | 1,516 | | | | | | 1,537 | | | | ||
Utility Associates, Inc.(9)
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
September 30,
2023 |
| |
Fixed Interest Rate 11.0%;
EOT 0.0% |
| | | | 150 | | | | | | 149 | | | | | | 166 | | | | ||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | $ | 4,369 | | | | | $ | 4,702 | | | | | $ | 4,501 | | | | |||||
Sub-total: Professional, Scientific, and Technical Services (102.6%)* | | | | | | | $ | 4,369 | | | | | $ | 5,116 | | | | | $ | 4,915 | | | | |||||||||||
Retail Trade | | | | | | | | | | |||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | |||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | April 1, 2023 | | |
Fixed Interest Rate 11.8%;
EOT 5.0% |
| | | $ | 3,200 | | | | | $ | 3,309 | | | | | $ | 3,232 | | | | ||
Madison Reed, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed Interest Rate 12.0%;
EOT 5.3% |
| | | | 1,000 | | | | | | 1,029 | | | | | | 1,028 | | | | ||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | $ | 4,200 | | | | | $ | 4,338 | | | | | $ | 4,260 | | | | |||||
Sub-total: Retail Trade (88.9%)* | | | | | | | | | | | | | $ | 4,200 | | | | | $ | 4,338 | | | | | $ | 4,260 | | | | |||||
Utilities | | | | | | | | | | |||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | |||||||||||||||||||||||||
Invenia, Inc.(14)
|
| | Utilities | | |
Senior
Secured |
| | January 1, 2023 | | |
Fixed Interest Rate 11.5%;
EOT 5.0% |
| | | $ | 1,998 | | | | | $ | 2,038 | | | | | $ | 2,104 | | | | ||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | $ | 1,998 | | | | | $ | 2,038 | | | | | $ | 2,104 | | | | |||||
Sub-total: Utilities (43.9%)*
|
| | | | | | | | | | | | | | | $ | 1,998 | | | | | $ | 2,038 | | | | | $ | 2,104 | | | | ||
Wholesale Trade | | | | | | | | | | |||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | |||||||||||||||||||||||||
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Senior
Secured |
| | April 1, 2021 | | |
Fixed Interest Rate 11.5%;
EOT 7.0% |
| | | $ | 791 | | | | | $ | 849 | | | | | $ | 855 | | | | ||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | $ | 791 | | | | | $ | 849 | | | | | $ | 855 | | | | |||||
Sub-total: Wholesale Trade (17.8%) | | | | | | | | | | | | | $ | 791 | | | | | $ | 849 | | | | | $ | 855 | | | | |||||
Total: Debt Investments (449.3%)* | | | | | | | | | | | | | $ | 20,407 | | | | | $ | 21,793 | | | | | $ | 21,531 | | | | |||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Warrant Investments | | | | | | | | | | ||||||||||||||||||||||||||||
Health Care and Social Assistance | | | | | | | | | |||||||||||||||||||||||||||||
Galvanize, Inc.
|
| | Health Care and Social Assistance | | |
Warrant
|
| | May 17, 2026 | | | Preferred Series B | | | | | 312,907 | | | | | $ | 1.57 | | | | | $ | 115 | | | | | $ | — | | |
Sub-Total: Health Care and Social Assistance (0.0%)* | | | | | | | | | | | | | | | | | | | | | | $ | 115 | | | | | $ | — | | | ||||||
Information | | | | | | | | | | ||||||||||||||||||||||||||||
Convercent, Inc.
|
| | Information | | |
Warrant
|
| |
November 30, 2025
|
| | Preferred Series 1 | | | | | 313,958 | | | | | $ | 0.16 | | | | | $ | 65 | | | | | $ | 92 | | |
Everalbum, Inc.
|
| | Information | | |
Warrant
|
| | July 29, 2026 | | | Preferred Series A | | | | | 170,213 | | | | | $ | 0.10 | | | | | | 7 | | | | | | 5 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series C | | | | | 200,000 | | | | | $ | 0.21 | | | | | | 44 | | | | | | 33 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series D | | | | | TBD(15) | | | | | | TBD(15) | | | | | | 1 | | | | | | — | | |
Total Gtxcel, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | 34 | | |
Hytrust, Inc.
|
| | Information | | |
Warrant
|
| | June 23, 2026 | | | Preferred Series D2 | | | | | 84,962 | | | | | $ | 0.82 | | | | | | 13 | | | | | | 34 | | |
Lucidworks, Inc.
|
| | Information | | |
Warrant
|
| | June 27, 2026 | | | Preferred Series D | | | | | 123,887 | | | | | $ | 0.77 | | | | | | 93 | | | | | | 161 | | |
Market6
|
| | Information | | |
Warrant
|
| |
November 19, 2020
|
| | Preferred Series B | | | | | 53,410 | | | | | $ | 1.65 | | | | | | 42 | | | | | | 29 | | |
Sub-Total: Information (7.4%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 264 | | | | | $ | 355 | | | |||
Manufacturing | | | | | | | | | | ||||||||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2026
|
| | Preferred Series F | | | | | 84,000 | | | | | $ | 0.35 | | | | | $ | 59 | | | | | $ | 2 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 12, 2028
|
| | Preferred Series F | | | | | 28,000 | | | | | $ | 0.35 | | | | | | 20 | | | | | | 1 | | |
Total Altierre Corporation
|
| | | | | | | | | | | | | | | | 79 | | | | | | 3 | | | | | ||||||||||
Atieva, Inc.
|
| | Manufacturing | | |
Warrant
|
| | March 31, 2027 | | | Preferred Series D | | | | | 15,601 | | | | | $ | 5.13 | | | | | | 129 | | | | | | 123 | | |
| | | Manufacturing | | |
Warrant
|
| |
September 8, 2027
|
| | Preferred Series D | | | | | 39,002 | | | | | $ | 5.13 | | | | | | 323 | | | | | | 307 | | |
Total Atieva, Inc.
|
| | | | | | | | | | | | | | | | 452 | | | | | | 430 | | | | | ||||||||||
Ay Dee Kay LLC
|
| | Manufacturing | | |
Warrant
|
| | March 30, 2028 | | | Preferred Series G | | | | | 1,250 | | | | | $ | 35.42 | | | | | | 2 | | | | | | 5 | | |
Hexatech, Inc.
|
| | Manufacturing | | |
Warrant
|
| | April 2, 2022 | | | Preferred Series A | | | | | 226 | | | | | $ | 277.00 | | | | | | — | | | | | | — | | |
Lensvector, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2021
|
| | Preferred Series C | | | | | 85,065 | | | | | $ | 1.18 | | | | | | 41 | | | | | | 32 | | |
Nanotherapeutics, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
November 14, 2021
|
| | Common Stock | | | | | 67,961 | | | | | $ | 1.03 | | | | | | 232 | | | | | | 1,122 | | |
Vertical Communications,
Inc.(7) |
| | Manufacturing | | |
Warrant
|
| | July 11, 2026 | | | Preferred Series A | | | | | 124,272 | | | | | $ | 0.77 | | | | | | — | | | | | | — | | |
Sub-Total: Manufacturing (33.2%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 806 | | | | | $ | 1,592 | | | |||
Professional, Scientific, and Technical Services | | | | | | | | | |||||||||||||||||||||||||||||
Continuity, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 29, 2026 | | | Preferred Series C | | | | | 317,761 | | | | | $ | 0.25 | | | | | $ | 5 | | | | | $ | 4 | | |
E La Carte, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | July 28, 2027 | | | Common Stock | | | | | 20,857 | | | | | $ | 0.30 | | | | | | 8 | | | | | | 37 | | |
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 11, 2026 | | | Preferred Series A | | | | | 99,437 | | | | | $ | 9.36 | | | | | | 1 | | | | | | 3 | | |
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 11, 2026 | | | Preferred Series AA-1 | | | | | 21,368 | | | | | $ | 9.36 | | | | | | 1 | | | | | | 3 | | |
Total E La Carte, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | 43 | | |
Edeniq, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 273,084 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 12, 2028 | | | Preferred Series C | | | | | 638,372 | | | | | $ | 0.44 | | | | | | — | | | | | | — | | |
Total Edeniq, Inc.(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Fingerprint Digital, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | April 29, 2026 | | | Preferred Series B | | | | | 9,620 | | | | | $ | 10.39 | | | | | | 42 | | | | | | 33 | | |
Hospitalists Now, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 27,161 | | | | | $ | 5.89 | | | | | | 78 | | | | | | 14 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 75,000 | | | | | $ | 5.89 | | | | | | 215 | | | | | | 39 | | |
Total Hospitalists Now, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 293 | | | | | | 53 | | |
Matterport, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | April 20, 2028 | | | Common Stock | | | | | 28,763 | | | | | $ | 1.43 | | | | | | 83 | | | | | | 87 | | |
Utility Associates, Inc.
|
| |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | June 30, 2025 | | | Preferred Series A | | | | | 18,502 | | | | | $ | 4.54 | | | | | | 7 | | | | | | 11 | | |
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | May 1, 2026 | | | Preferred Series A | | | | | 12,000 | | | | | $ | 4.54 | | | | | | 4 | | | | | | 7 | | |
| | |
Professional,
Scientific, and Technical Services |
| |
Warrant
|
| | May 22, 2027 | | | Preferred Series A | | | | | 40,000 | | | | | $ | 4.54 | | | | | | 15 | | | | | | 24 | | |
Total Utility Associates, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26 | | | | | | 42 | | |
Sub-Total: Professional, Scientific, and Technical Services (5.5%)* | | | | | | | | | | | | | | | | | | | $ | 459 | | | | | $ | 262 | | | |||||||||
Retail Trade | | | | | | | | | | ||||||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Warrant
|
| | August 14, 2028 | | | Preferred Series A | | | | | 24,935 | | | | | $ | 1.25 | | | | | $ | 30 | | | | | $ | 11 | | |
Madison Reed, Inc.
|
| | Retail Trade | | |
Warrant
|
| | March 23, 2027 | | | Preferred Series C | | | | | 19,455 | | | | | $ | 2.57 | | | | | | 21 | | | | | | 19 | | |
| | | Retail Trade | | |
Warrant
|
| | July 18, 2028 | | | Common Stock | | | | | 4,316 | | | | | $ | 0.99 | | | | | | 6 | | | | | | 6 | | |
| | | Retail Trade | | |
Warrant
|
| | May 19, 2029 | | | Common Stock | | | | | 3,659 | | | | | $ | 1.23 | | | | | | 6 | | | | | | 6 | | |
Total Madison Reed, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 33 | | | | | | 31 | | |
Sub-Total: Retail Trade (0.9%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 63 | | | | | $ | 42 | | | |||
Wholesale Trade | | | | | | | | | | ||||||||||||||||||||||||||||
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| | March 29, 2027 | | | Preferred Series C | | | | | 53,181 | | | | | $ | 1.96 | | | | | $ | 50 | | | | | $ | 64 | | |
| | | Wholesale Trade | | |
Warrant
|
| | April 20, 2028 | | | Preferred Series C | | | | | 6,000 | | | | | $ | 1.96 | | | | | | 6 | | | | | | 7 | | |
Total BaubleBar, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 56 | | | | | | 71 | | |
Char Software, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 11,364 | | | | | $ | 3.96 | | | | | | 24 | | | | | | 27 | | |
Sub-Total: Wholesale Trade (2.1%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 80 | | | | | $ | 98 | | | |||
Total: Warrant Investments (49.0%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,787 | | | | | $ | 2,349 | | | |||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of Investment(3)
|
| |
Shares
|
| |
Series
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||
Equity Investments | | | | | | | | ||||||||||||||||||
Construction | | | | | | | | ||||||||||||||||||
Project Frog, Inc.(8)
|
| | Construction | | | Equity | | |
1,148,225
|
| | Preferred Series AA | | | | $ | 260 | | | | | $ | 100 | | |
Sub-Total: Construction (2.1%)* | | | | | | | | | | | | | | | | $ | 260 | | | | | $ | 100 | | |
Manufacturing | | | | | | | | ||||||||||||||||||
Nanotherapeutics, Inc.
|
| | Manufacturing | | | Equity | | |
76,455
|
| | Common Stock(12) | | | | $ | 1 | | | | | $ | 1,338 | | |
Vertical Communications, Inc.
|
| | Manufacturing | | | Equity | | |
583,873
|
| | Preferred Stock Series 1 | | | | | 450 | | | | | | — | | |
| | | Manufacturing | | | Equity | | |
n/a
|
| | Convertible Notes(10)(11) | | | | | 675 | | | | | | 489 | | |
Total Vertical Communications, Inc.(7)
|
| | | | | | | | | | | | | | | | 1,125 | | | | | | 489 | | |
Sub-Total: Manufacturing (38.1%)* | | | | | | | | | | | | | | | | $ | 1,126 | | | | | $ | 1,827 | | |
Professional, Scientific, and Technical
Services |
| | | | | | | ||||||||||||||||||
Edeniq, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Equity | | |
631,862
|
| | Preferred Series B | | | | $ | 250 | | | | | $ | — | | |
| | |
Professional, Scientific,
and Technical Services |
| | Equity | | |
305,135
|
| | Preferred Series C | | | | | 135 | | | | | | — | | |
Total Edeniq, Inc.(7)(9)
|
| | | | | | | | | | | | | | | | 384.88 | | | | | | — | | |
Sub-Total: Professional, Scientific, and Technical Services (0%)* | | | | | | | | | | | | | $ | 385 | | | | | $ | — | | | |||
Total: Equity Investments (40.2%)* | | | | | | | | | | | | | | | | $ | 1,771 | | | | | $ | 1,927 | | |
Total Investment in Securities (538.5%)* | | | | | | | | | | | | | $ | 25,351 | | | | | $ | 25,807 | | | |||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Debt Investments | | | | | | | | | |||||||||||||||||||||||
Construction | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
Project Frog, Inc.(8)
|
| | Construction | | |
Senior
Secured |
| | July 1, 2020 | | |
Fixed interest rate 8.0%;
EOT 8.7% |
| | | $ | 3,107 | | | | | $ | 3,617 | | | | | $ | 3,584 | | |
Sub-total: Less than a Year
|
| | | | | | | | | | | | $ | 3,107 | | | | | $ | 3,617 | | | | | $ | 3,584 | | | |||
Sub-total: Construction
(4.9%)* |
| | | | | | | | | | | | | | | $ | 3,107 | | | | | $ | 3,617 | | | | | $ | 3,584 | | |
Educational Services | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Qubed, Inc. dba Yellowbrick
|
| | Educational Services | | |
Senior
Secured |
| | April 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 4.0% |
| | | $ | 2,000 | | | | | $ | 1,833 | | | | | $ | 1,993 | | |
| | | Educational Services | | |
Senior
Secured |
| | October 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 4.0% |
| | | | 500 | | | | | | 505 | | | | | | 493 | | |
Total Qubed, Inc. dba Yellowbrick
|
| | | | | | | | | | | | | 2,500 | | | | | | 2,338 | | | | | | 2,486 | | | |||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 2,500 | | | | | $ | 2,338 | | | | | $ | 2,486 | | |
Sub-total: Education Services (3.4%)* | | | | | | | | | | | | | $ | 2,500 | | | | | $ | 2,338 | | | | | $ | 2,486 | | | |||
Health Care and Social Assistance | | | | | | | | ||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| |
Senior
Secured |
| |
December 1, 2021
|
| |
Fixed interest rate 12.0%;
EOT 5.0% |
| | | $ | 3,353 | | | | | $ | 3,479 | | | | | $ | 3,757 | | |
| | |
Health Care and Social
Assistance |
| |
Senior
Secured |
| | March 1, 2022 | | |
Fixed interest rate 12.5%;
EOT 5.0% |
| | | | 4,640 | | | | | | 4,856 | | | | | | 5,213 | | |
Total Galvanize, Inc.
|
| | | | | | | | | | | | | | | | 7,993 | | | | | | 8,335 | | | | | | 8,970 | | |
WorkWell Prevention &
Care |
| |
Health Care and Social
Assistance |
| |
Senior
Secured |
| | March 1, 2024 | | |
Fixed interest rate 8.1%;
EOT 10.0% |
| | | | 3,362 | | | | | | 3,631 | | | | | | 3,537 | | |
| | |
Health Care and Social
Assistance |
| |
Senior
Secured |
| | March 1, 2024 | | |
Fixed interest rate 8.0%;
EOT 10.0% |
| | | | 700 | | | | | | 724 | | | | | | 713 | | |
Total WorkWell Prevention & Care(7)
|
| | | | | | | | | | | | | 4,062 | | | | | | 4,355 | | | | | | 4,250 | | | |||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 12,055 | | | | | $ | 12,690 | | | | | $ | 13,220 | | |
Sub-total: Health Care and Social Assistance (18.0%)* | | | | | | | | | | $ | 12,055 | | | | | $ | 12,690 | | | | | $ | 13,220 | | | ||||||
Information | | | | | | | | | |||||||||||||||||||||||
Less than a Year Maturity | | | | | | | | | |||||||||||||||||||||||
Everalbum, Inc.
|
| | Information | | |
Senior
Secured |
| | June 1, 2020 | | |
Fixed interest rate 11.25%;
EOT 6.0% |
| | | $ | 251 | | | | | $ | 287 | | | | | $ | 266 | | |
Hytrust, Inc.
|
| | Information | | |
Senior
Secured |
| |
February 1, 2020
|
| |
Fixed interest rate 12.0%;
EOT 6.0% |
| | | | 816 | | | | | | 1,139 | | | | | | 1,105 | | |
Sub-total: Less than a Year | | | | | | | | | | | | | | | | $ | 1,067 | | | | | $ | 1,426 | | | | | $ | 1,371 | | |
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
STS Media, Inc.(9)
|
| | Information | | |
Senior
Secured |
| | April 1, 2022 | | |
Fixed interest rate 11.9%;
EOT 4.0% |
| | | $ | 4,037 | | | | | $ | 4,135 | | | | | $ | 500 | | |
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 4,037 | | | | | $ | 4,135 | | | | | $ | 500 | | |
Sub-total: Information (2.5%) | | | | | | | | | | | | | | | | $ | 5,104 | | | | | $ | 5,561 | | | | | $ | 1,871 | | |
Manufacturing | | | | | | | | | |||||||||||||||||||||||
Less than a Year Maturity | | | | | | | | | |||||||||||||||||||||||
Impossible Foods, Inc.
|
| | Manufacturing | | |
Senior
Secured |
| | March 1, 2020 | | |
Fixed interest rate 11.0%;
EOT 9.5% |
| | | $ | 135 | | | | | $ | 267 | | | | | $ | 268 | | |
| | | Manufacturing | | |
Senior
Secured |
| | April 1, 2020 | | |
Fixed interest rate 11.0%;
EOT 9.5% |
| | | | 576 | | | | | | 999 | | | | | | 1,004 | | |
| | | Manufacturing | | |
Senior
Secured |
| | July 1, 2020 | | |
Fixed interest rate 11.0%;
EOT 9.5% |
| | | | 530 | | | | | | 747 | | | | | | 759 | | |
Total Impossible Foods, Inc.
|
| | | | | | | | | | | | | 1,241 | | | | | | 2,013 | | | | | | 2,031 | | | |||
Sub-total: Less than a Year | | | | | | | | | | | | | | | | $ | 1,241 | | | | | $ | 2,013 | | | | | $ | 2,031 | | |
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Senior
Secured |
| |
September 1,
2022 |
| |
Fixed Interest Rate 12.0%;
EOT 6.6% |
| | | $ | 7,920 | | | | | $ | 8,042 | | | | | $ | 8,079 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed interest rate 11.3%;
EOT 3.0% |
| | | | 11,434 | | | | | | 11,585 | | | | | | 11,510 | | |
Vertical Communications,
Inc. |
| | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed interest rate 12.0%;
EOT 6.5% |
| | | | 6,800 | | | | | | 7,300 | | | | | | 7,008 | | |
| | | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed interest rate 12.0%;
EOT 6.5% |
| | | | 1,000 | | | | | | 1,119 | | | | | | 1,074 | | |
| | | Manufacturing | | |
Senior
Secured |
| | March 1, 2022 | | |
Fixed interest rate 15.8%;
EOT 8.5% |
| | | | 2,000 | | | | | | 2,000 | | | | | | 2,000 | | |
Total Vertical Communications, Inc.(7) (9)
|
| | | | | | | | | | | | | 9,800 | | | | | | 10,419 | | | | | | 10,082 | | | |||
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 29,154 | | | | | $ | 30,046 | | | | | $ | 29,671 | | |
Sub-total: Manufacturing (43.2%)* | | | | | | | | | | | | | $ | 30,395 | | | | | $ | 32,059 | | | | | $ | 31,702 | | | |||
Professional, Scientific, and Technical Services | | | | | | | | ||||||||||||||||||||||||
Less than a Year Maturity | | | | | | | | ||||||||||||||||||||||||
Machine Zone, Inc.(13)
|
| |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
August 1, 2019(13)
|
| |
Fixed interest rate 6.6%;
EOT 20.0% |
| | | $ | — | | | | | $ | 454 | | | | | $ | 454 | | |
Sub-total: Less than a Year Maturity
|
| | | | | | | | | | | | $ | — | | | | | $ | 454 | | | | | $ | 454 | | | |||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
E La Carte, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | January 1, 2021 | | |
Fixed interest rate 12.0%;
EOT 7.0% |
| | | $ | 3,224 | | | | | $ | 3,903 | | | | | $ | 3,861 | | |
Edeniq, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | June 1, 2021 | | |
Fixed interest rate 13.0%;
EOT 9.5% |
| | | | 3,596 | | | | | | 5,276 | | | | | | 1,785 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
September 1,
2021 |
| |
Fixed interest rate 13.0%;
EOT 9.5% |
| | | | 2,890 | | | | | | 3,077 | | | | | | 1,370 | | |
Total Edeniq, Inc.(7)(9)
|
| | | | | | | | | | | | | | | | 6,486 | | | | | | 8,353 | | | | | | 3,155 | | |
iHealth Solutions, LLC
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | April 1, 2022 | | |
Fixed interest rate 12.5%;
EOT 5.0% |
| | | | 4,000 | | | | | | 4,109 | | | | | | 4,138 | | |
Incontext Solutions, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | October 1, 2022 | | |
Fixed interest rate 11.8%;
EOT 5.0% |
| | | | 6,672 | | | | | | 6,524 | | | | | | 6,639 | | |
Matterport, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | May 1, 2022 | | |
Fixed interest rate 11.5%;
EOT 5.0% |
| | | | 6,652 | | | | | | 6,728 | | | | | | 6,836 | | |
Utility Associates, Inc.(9)
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
September 30,
2023 |
| |
Fixed interest rate 11.0%;
EOT 0.0% |
| | | | 600 | | | | | | 600 | | | | | | 664 | | |
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 27,634 | | | | | $ | 30,217 | | | | | $ | 25,293 | | |
Sub-total: Professional, Scientific, and Technical Services (35.1%)* | | | | | | | $ | 27,634 | | | | | $ | 30,671 | | | | | $ | 25,747 | | | |||||||||
Retail Trade | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | April 1, 2023 | | |
Fixed interest rate 11.8%;
EOT 5.0% |
| | | $ | 9,600 | | | | | $ | 9,876 | | | | | $ | 9,696 | | |
Sub-total: 1 – 5 Years Maturity
|
| | | | | | | | | | | | | | | $ | 9,600 | | | | | $ | 9,876 | | | | | $ | 9,696 | | |
Sub-total: Retail Trade (13.2%)* | | | | | | | | | | | | | $ | 9,600 | | | | | $ | 9,876 | | | | | $ | 9,696 | | | |||
Wholesale Trade | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Senior
Secured |
| | April 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 6.0% |
| | | $ | 7,119 | | | | | $ | 7,593 | | | | | $ | 7,689 | | |
Sub-total: 1 – 5 Years Maturity | | | | | | | | | | | | | $ | 7,119 | | | | | $ | 7,593 | | | | | $ | 7,689 | | | |||
Sub-total: Wholesale Trade (10.5%)* | | | | | | | | | | | | | $ | 7,119 | | | | | $ | 7,593 | | | | | $ | 7,689 | | | |||
Total: Debt Investments (130.8%)* | | | | | | | | | | | | | $ | 97,514 | | | | | $ | 104,405 | | | | | $ | 95,995 | | | |||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Warrant Investments | | | | | | | | | | ||||||||||||||||||||||||||||
Construction | | | | | | | | | | ||||||||||||||||||||||||||||
Project Frog, Inc.(8)
|
| | Construction | | |
Warrant
|
| | July 26, 2026 | | |
Preferred Series AA
|
| | | | 391,990 | | | | | $ | 0.19 | | | | | $ | 14 | | | | | $ | 18 | | |
Sub-Total: Construction (0%)* | | | | $ | 14 | | | | | $ | 18 | | | ||||||||||||||||||||||||
Educational Services | | | | | | | | | | ||||||||||||||||||||||||||||
Qubed, Inc. dba
Yellowbrick |
| |
Educational Services
|
| |
Warrant
|
| |
September 28, 2028
|
| | Common Stock | | | | | 222,222 | | | | | $ | 0.90 | | | | | $ | 349 | | | | | $ | 294 | | |
Sub-Total: Educational Services (0.4%)* | | | | $ | 349 | | | | | $ | 294 | | | ||||||||||||||||||||||||
Health Care and Social Assistance | | ||||||||||||||||||||||||||||||||||||
Galvanize, Inc.
|
| | Health Care and Social Assistance | | |
Warrant
|
| | May 17, 2026 | | | Preferred Series B | | | | | 508,420 | | | | | $ | 1.57 | | | | | $ | 459 | | | | | $ | — | | |
Sub-Total: Health Care and Social Assistance (0.0%)* | | | | $ | 459 | | | | | $ | — | | | ||||||||||||||||||||||||
Information | | | | | | | | | | ||||||||||||||||||||||||||||
Convercent, Inc.
|
| | Information | | |
Warrant
|
| |
November 30, 2025
|
| | Preferred Series 1 | | | | | 2,825,621 | | | | | $ | 0.16 | | | | | $ | 588 | | | | | $ | 832 | | |
Everalbum, Inc.
|
| | Information | | |
Warrant
|
| | July 29, 2026 | | | Preferred Series A | | | | | 680,850 | | | | | $ | 0.10 | | | | | | 29 | | | | | | 20 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series C | | | | | 800,000 | | | | | $ | 0.21 | | | | | | 170 | | | | | | 133 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series D | | | | | TBD(15) | | | | | | TBD(15) | | | | | | — | | | | | | — | | |
Total Gtxcel, Inc.
|
| | | | 170 | | | | | | 132 | | | ||||||||||||||||||||||||
Hytrust, Inc.
|
| | Information | | |
Warrant
|
| | June 23, 2026 | | |
Preferred Series D-2
|
| | | | 339,846 | | | | | $ | 0.82 | | | | | | 53 | | | | | | 137 | | |
Lucidworks, Inc.
|
| | Information | | |
Warrant
|
| | June 27, 2026 | | | Preferred Series D | | | | | 495,548 | | | | | $ | 0.77 | | | | | | 373 | | | | | | 646 | | |
STS Media, Inc.
|
| | Information | | |
Warrant
|
| | March 15, 2028 | | | Preferred Series C | | | | | 10,105 | | | | | $ | 24.74 | | | | | | 1 | | | | | | — | | |
Sub-Total: Information (2.4%)* | | | | $ | 1,214 | | | | | $ | 1,767 | | | ||||||||||||||||||||||||
Manufacturing | | | | | | | | | | ||||||||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2026
|
| | Preferred Series F | | | | | 792,000 | | | | | $ | 0.35 | | | | | | 554 | | | | | | 16 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 12, 2028
|
| | Preferred Series F | | | | | 264,000 | | | | | $ | 0.35 | | | | | | 185 | | | | | | 5 | | |
Total Altierre Corporation
|
| | | | 739 | | | | | | 21 | | | ||||||||||||||||||||||||
Atieva, Inc.
|
| | Manufacturing | | |
Warrant
|
| | March 31, 2027 | | | Preferred Series D | | | | | 253,510 | | | | | $ | 5.13 | | | | | | 2,102 | | | | | | 1,993 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Warrant
|
| | March 30, 2028 | | | Preferred Series G | | | | | 5,000 | | | | | $ | 35.42 | | | | | | 9 | | | | | | 19 | | |
SBG Labs, Inc.
|
| | Manufacturing | | |
Warrant
|
| | June 29, 2023 | | |
Preferred Series A-1
|
| | | | 42,857 | | | | | $ | 0.70 | | | | | | 20 | | | | | | 13 | | |
| | | Manufacturing | | |
Warrant
|
| |
September 18, 2024
|
| |
Preferred Series A-1
|
| | | | 25,714 | | | | | $ | 0.70 | | | | | | 5 | | | | | | 8 | | |
| | | Manufacturing | | |
Warrant
|
| | January 14, 2024 | | |
Preferred Series A-1
|
| | | | 21,492 | | | | | $ | 0.70 | | | | | | 10 | | | | | | 7 | | |
| | | Manufacturing | | |
Warrant
|
| | March 24, 2025 | | |
Preferred Series A-1
|
| | | | 12,155 | | | | | $ | 0.70 | | | | | | 5 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| | October 10, 2023 | | |
Preferred Series A-1
|
| | | | 11,150 | | | | | $ | 0.70 | | | | | | 3 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| | May 6, 2024 | | |
Preferred Series A-1
|
| | | | 11,145 | | | | | $ | 0.70 | | | | | | 12 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| | June 9, 2024 | | |
Preferred Series A-1
|
| | | | 7,085 | | | | | $ | 0.70 | | | | | | 6 | | | | | | 2 | | |
| | | Manufacturing | | |
Warrant
|
| | May 20, 2024 | | |
Preferred Series A-1
|
| | | | 342,857 | | | | | $ | 0.70 | | | | | | 156 | | | | | | 110 | | |
| | | Manufacturing | | |
Warrant
|
| | March 26, 2025 | | |
Preferred Series A-1
|
| | | | 200,000 | | | | | $ | 0.70 | | | | | | 91 | | | | | | 65 | | |
Total SBG Labs, Inc.
|
| | | | 308 | | | | | | 217 | | | ||||||||||||||||||||||||
Soraa, Inc.
|
| | Manufacturing | | |
Warrant
|
| | August 21, 2023 | | | Preferred Series 1 | | | | | 192,000 | | | | | $ | 5.00 | | | | | | 596 | | | | | | 498 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 18, 2024
|
| | Preferred Series 2 | | | | | 60,000 | | | | | $ | 5.00 | | | | | | 200 | | | | | | 164 | | |
Total Soraa, Inc.
|
| | | | 796 | | | | | | 662 | | | ||||||||||||||||||||||||
Vertical
Communications, Inc.(7) |
| | Manufacturing | | |
Warrant
|
| | July 11, 2026 | | | Preferred Series A | | | | | 704,207 | | | | | $ | 1.00 | | | | | | — | | | | | | — | | |
Sub-Total: Manufacturing (4.0%)* | | | | $ | 3,954 | | | | | $ | 2,912 | | | ||||||||||||||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Professional, Scientific, and Technical Services | | ||||||||||||||||||||||||||||||||||||
Continuity, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 29, 2026 | | | Preferred Series C | | | | | 1,271,045 | | | | | $ | 0.25 | | | | | $ | 22 | | | | | $ | 17 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 29, 2026 | | | Preferred Series C | | | | | — | | | | | $ | 0.25 | | | | | | — | | | | | | — | | |
Total Continuity, Inc.
|
| | | | 22 | | | | | | 17 | | | ||||||||||||||||||||||||
Crowdtap, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
December 16, 2025
|
| | Preferred Series B | | | | | 442,233 | | | | | $ | 1.09 | | | | | | 57 | | | | | | 42 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
November 30, 2027
|
| | Preferred Series B | | | | | 100,000 | | | | | $ | 1.09 | | | | | | 13 | | | | | | 9 | | |
Total Crowdtap, Inc.
|
| | | | 70 | | | | | | 51 | | | ||||||||||||||||||||||||
Dynamics, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 10, 2024 | | | Common Stock Options | | | | | 17,000 | | | | | $ | 10.59 | | | | | | 73 | | | | | | 86 | | |
E La Carte, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | July 28, 2027 | | | Preferred Series A | | | | | 397,746 | | | | | $ | 0.30 | | | | | | 33 | | | | | | 148 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 11, 2026 | | | Preferred Series AA-1 | | | | | 85,473 | | | | | $ | 0.30 | | | | | | 3 | | | | | | 11 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 11, 2026 | | | Common Stock | | | | | 83,427 | | | | | $ | 9.36 | | | | | | 3 | | | | | | 11 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39 | | | | | | 170 | | |
Edeniq, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 2,685,501 | | | | | $ | 0.22 | | | | | | — | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 1,911,588 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 12, 2028 | | | Preferred Series C | | | | | 4,468,601 | | | | | $ | 0.44 | | | | | | — | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | October 15, 2028 | | | Preferred Series C | | | | | 3,850,294 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
Total Edeniq, Inc.(7)
|
| | | | — | | | | | | — | | | ||||||||||||||||||||||||
Fingerprint Digital,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | April 29, 2026 | | | Preferred Series B | | | | | 38,482 | | | | | $ | 10.39 | | | | | | 169 | | | | | | 132 | | |
Hospitalists Now,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
December 6, 2026
|
| | Preferred Series D2 | | | | | 108,646 | | | | | $ | 5.89 | | | | | | 311 | | | | | | 57 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 300,000 | | | | | $ | 5.89 | | | | | | 858 | | | | | | 157 | | |
Total Hospitalists Now, Inc.
|
| | | | 1,169 | | | | | | 214 | | | ||||||||||||||||||||||||
Incontext Solutions,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
September 28, 2028
|
| | Preferred Series AA-1 | | | | | 332,858 | | | | | $ | 1.47 | | | | | | 511 | | | | | | 34 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Matterport, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | April 20, 2028 | | | Common Stock | | | | | 115,050 | | | | | $ | 1.43 | | | | | | 332 | | | | | | 348 | | |
Resilinc, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
December 15, 2025
|
| | Preferred Series A | | | | | 589,275 | | | | | $ | 0.51 | | | | | | 60 | | | | | | 40 | | |
Utility Associates,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | May 22, 2027 | | | Preferred Series A | | | | | 74,009 | | | | | $ | 4.54 | | | | | | 28 | | | | | | 44 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | June 30, 2025 | | | Preferred Series A | | | | | 48,000 | | | | | $ | 4.54 | | | | | | 18 | | | | | | 29 | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | May 1, 2026 | | | Preferred Series A | | | | | 160,000 | | | | | $ | 4.54 | | | | | | 60 | | | | | | 96 | | |
Total Utility Associates, Inc.
|
| | | | 106 | | | | | | 169 | | | ||||||||||||||||||||||||
Sub-Total: Professional, Scientific, and Technical Services (1.7%)* | | | | $ | 2,551 | | | | | $ | 1,261 | | | ||||||||||||||||||||||||
Real Estate and Rental and Leasing | | ||||||||||||||||||||||||||||||||||||
Egomotion
Corporation |
| | Real Estate and Rental and Leasing | | |
Warrant
|
| | June 29, 2028 | | | Preferred Series A | | | | | 121,571 | | | | | $ | 1.32 | | | | | $ | 223 | | | | | $ | 220 | | |
Sub-Total: Real Estate and Rental and Leasing (0.3%)* | | | | $ | 223 | | | | | $ | 220 | | | ||||||||||||||||||||||||
Retail Trade | | | | | | | | | | ||||||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Warrant
|
| | August 14, 2028 | | | Preferred Series A | | | | | 74,806 | | | | | $ | 1.25 | | | | | $ | 91 | | | | | $ | 34 | | |
Trendly, Inc.
|
| | Retail Trade | | |
Warrant
|
| | August 10, 2026 | | | Preferred Series A | | | | | 245,506 | | | | | $ | 1.14 | | | | | | 237 | | | | | | 222 | | |
Sub-Total: Retail Trade (0.3%)* | | | | $ | 328 | | | | | $ | 256 | | | ||||||||||||||||||||||||
Wholesale Trade | | | | | | | | | | ||||||||||||||||||||||||||||
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| | March 29, 2027 | | | Preferred Series C | | | | | 478,625 | | | | | $ | 1.96 | | | | | $ | 455 | | | | | $ | 575 | | |
| | | Wholesale Trade | | |
Warrant
|
| | April 20, 2028 | | | Preferred Series C | | | | | 54,000 | | | | | $ | 1.96 | | | | | | 51 | | | | | | 65 | | |
Total BaubleBar, Inc.
|
| | | | 506 | | | | | | 640 | | | ||||||||||||||||||||||||
Char Software, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 83,333 | | | | | $ | 3.96 | | | | | | 174 | | | | | | 200 | | |
| | | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 41,667 | | | | | $ | 3.96 | | | | | | 87 | | | | | | 100 | | |
Total Char Software, Inc.
|
| | | | 261 | | | | | | 300 | | | ||||||||||||||||||||||||
Sub-Total: Wholesale Trade (1.3%)* | | | | $ | 767 | | | | | $ | 940 | | | ||||||||||||||||||||||||
Total: Warrant Investments (10.4%)* | | | | $ | 9,859 | | | | | $ | 7,668 | | | ||||||||||||||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of Investment(3)
|
| |
Shares
|
| |
Series
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||
Equity Investments | | | | | | | | ||||||||||||||||||
Construction | | | | | | | | ||||||||||||||||||
Project Frog, Inc.
|
| | Construction | | | Equity | | |
6,970,302
|
| | Preferred Series AA | | | | $ | 1,040 | | | | | $ | 602 | | |
| | | Construction | | | Equity | | |
6,300,134
|
| | Preferred Series BB | | | | | 2,708 | | | | | | 2,668 | | |
Total Project Frog, Inc.(8) | | | | | 3,748 | | | | | | 3,270 | | | ||||||||||||
Sub-Total: Construction (4.5%)* | | | | $ | 3,748 | | | | | $ | 3,270 | | | ||||||||||||
Health Care and Social Assistance | | | | ||||||||||||||||||||||
WorkWell Prevention & Care
|
| |
Health Care and Social
Assistance |
| | Equity | | |
7,000,000
|
| | Common Stock | | | | $ | 500 | | | | | $ | 51 | | |
| | |
Health Care and Social
Assistance |
| | Equity | | |
3,450
|
| | Preferred Series P | | | | | — | | | | | | 3,450 | | |
| | |
Health Care and Social
Assistance |
| | Equity | | |
n/a
|
| | Convertible Notes(10)(11) | | | | | 1,100 | | | | | | 1,149 | | |
Total WorkWell Prevention & Care(7)
|
| | | | 1,600 | | | | | | 4,650 | | | ||||||||||||
Sub-Total: Health Care and Social Assistance (6.3%)* | | | | $ | 1,600 | | | | | $ | 4,650 | | | ||||||||||||
Manufacturing | | | | | | | | ||||||||||||||||||
Nanotherapeutics, Inc.
|
| | Manufacturing | | | Equity | | |
305,822
|
| | Common Stock | | | | $ | 3 | | | | | $ | 5,352 | | |
Vertical Communications, Inc.
|
| | Manufacturing | | | Equity | | |
3,308,612
|
| | Preferred Series 1 | | | | | 2,550 | | | | | | — | | |
| | | Manufacturing | | | Equity | | |
n/a
|
| | Convertible Notes(10)(14) | | | | | 1,275 | | | | | | 939 | | |
Total Vertical Communications, Inc.(7)
|
| | | | 3,825 | | | | | | 939 | | | ||||||||||||
Sub-Total: Manufacturing (8.6%)* | | | | $ | 3,828 | | | | | $ | 6,291 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | ||||||||||||||||||||||
Dynamics, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Equity | | |
17,726
|
| | Preferred Series A | | | | $ | 54 | | | | | $ | 390 | | |
Edeniq, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Equity | | |
7,175,637
|
| | Preferred Series B | | | | | 2,350 | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| | Equity | | |
2,135,947
|
| | Preferred Series C | | | | | 944 | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| | Equity | | |
n/a
|
| | Convertible Notes(10)(12) | | | | | 1,303 | | | | | | — | | |
Total Edeniq, Inc.(7)
|
| | | | 4,598 | | | | | | — | | | ||||||||||||
Reterro, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Equity | | |
5,030,247
|
| | Preferred Series A-2 | | | | | — | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| | Equity | | |
6,308,805
|
| | Common Stock | | | | | — | | | | | | — | | |
Total Reterro, Inc.
|
| | | | — | | | | | | — | | | ||||||||||||
Sub-Total: Professional, Scientific, and Technical Services (0.5%)* | | | | $ | 4,652 | | | | | $ | 390 | | | ||||||||||||
Total: Equity Investments (19.9%)* | | | | $ | 13,828 | | | | | $ | 14,601 | | | ||||||||||||
Total Investment in Securities (161.1%)* | | | | $ | 128,092 | | | | | $ | 118,264 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Debt Investments | | | | | |||||||||||||||||||||||||||
Administrative and Support and Waste Management and Remediation | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
CleanPlanet Chemical,
Inc. |
| |
Administrative and Support
and Waste Management and Remediation Services |
| |
Equipment
Lease |
| | January 1, 2022 | | |
Fixed interest rate 9.2%;
EOT 9.0% |
| | | $ | 2,362 | | | | | $ | 2,506 | | | | | $ | 2,583 | | |
| | |
Administrative and Support
and Waste Management and Remediation Services |
| |
Equipment
Lease |
| | May 1, 2022 | | |
Fixed interest rate 9.5%;
EOT 9.0% |
| | | | 542 | | | | | | 566 | | | | | | 576 | | |
| | |
Administrative and Support
and Waste Management and Remediation Services |
| |
Equipment
Lease |
| | August 1, 2022 | | |
Fixed interest rate 9.8%;
EOT 9.0% |
| | | | 634 | | | | | | 652 | | | | | | 664 | | |
Total CleanPlanet Chemical, Inc.
|
| | | | 3,538 | | | | | | 3,724 | | | | | | 3,823 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 3,538 | | | | | $ | 3,724 | | | | | $ | 3,823 | | | ||||||||||||
Sub-total: Administrative and Support and Waste Management and Remediation (3.8%)* | | | | $ | 3,538 | | | | | $ | 3,724 | | | | | $ | 3,823 | | | ||||||||||||
Agriculture, Forestry, Fishing and Hunting | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| |
Agriculture, Forestry, Fishing
and Hunting |
| |
Equipment
Lease |
| | January 1, 2023 | | |
Fixed interest rate 8.5%;
EOT 8.5% |
| | | $ | 1,786 | | | | | $ | 1,761 | | | | | $ | 1,807 | | |
| | |
Agriculture, Forestry, Fishing
and Hunting |
| |
Equipment
Lease |
| |
February 1, 2023
|
| |
Fixed interest rate 8.7%;
EOT 8.5% |
| | | | 3,481 | | | | | | 3,555 | | | | | | 3,521 | | |
| | |
Agriculture, Forestry, Fishing
and Hunting |
| |
Equipment
Lease |
| | May 1, 2023 | | |
Fixed interest rate 8.7%;
EOT 8.5% |
| | | | 4,185 | | | | | | 4,219 | | | | | | 4,219 | | |
Total Bowery Farming, Inc.
|
| | | | 9,452 | | | | | | 9,535 | | | | | | 9,547 | | | ||||||||||||
Etagen, Inc.
|
| |
Agriculture, Forestry, Fishing
and Hunting |
| |
Senior
Secured |
| | August 1, 2023 | | |
Fixed interest rate 11.0%;
EOT 3.8% |
| | | | 6,650 | | | | | | 6,500 | | | | | | 6,651 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 16,102 | | | | | $ | 16,035 | | | | | $ | 16,198 | | | ||||||||||||
Sub-total: Agriculture, Forestry, Fishing and Hunting (15.9%)* | | | | $ | 16,102 | | | | | $ | 16,035 | | | | | $ | 16,198 | | | ||||||||||||
Educational Services | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Examity, Inc.
|
| | Educational Services | | |
Senior
Secured |
| |
February 1, 2022
|
| |
Fixed interest rate 11.5%;
EOT 8.0% |
| | | $ | 4,943 | | | | | $ | 5,301 | | | | | $ | 5,257 | | |
| | | Educational Services | | |
Senior
Secured |
| |
February 1, 2022
|
| |
Fixed interest rate 11.5%;
EOT 4.0% |
| | | | 2,330 | | | | | | 2,341 | | | | | | 2,396 | | |
| | | Educational Services | | |
Senior
Secured |
| | January 1, 2023 | | |
Fixed interest rate 12.3%;
EOT 4.0% |
| | | | 907 | | | | | | 918 | | | | | | 928 | | |
Total Examity, Inc.
|
| | | | 8,180 | | | | | | 8,560 | | | | | | 8,581 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 8,180 | | | | | $ | 8,560 | | | | | $ | 8,581 | | | ||||||||||||
Sub-total: Educational Services (8.4%)* | | | | $ | 8,180 | | | | | $ | 8,560 | | | | | $ | 8,581 | | | ||||||||||||
Finance and Insurance | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Handle Financial, Inc.
|
| | Finance and Insurance | | |
Senior
Secured |
| | January 1, 2021 | | |
Fixed interest rate 12.0%;
EOT 8.0% |
| | | $ | 5,712 | | | | | $ | 6,395 | | | | | $ | 6,393 | | |
Petal Card, Inc.
|
| | Finance and Insurance | | |
Senior
Secured |
| |
December 1, 2023
|
| |
Fixed interest rate 11.0%;
EOT 3.0% |
| | | | 10,000 | | | | | | 9,822 | | | | | | 9,822 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 15,712 | | | | | $ | 16,217 | | | | | $ | 16,215 | | | ||||||||||||
Sub-total: Finance and Insurance (16.0%)* | | | | $ | 15,712 | | | | | $ | 16,217 | | | | | $ | 16,215 | | | ||||||||||||
Information | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
Smule, Inc.
|
| | Information | | |
Equipment
Lease |
| | June 1, 2020 | | |
Fixed interest rate 6.3%;
EOT 20.0% |
| | | $ | 443 | | | | | $ | 916 | | | | | $ | 884 | | |
| | | Information | | |
Equipment
Lease |
| | June 1, 2020 | | |
Fixed interest rate 19.1%;
EOT 19.0% |
| | | | 2 | | | | | | 4 | | | | | | 4 | | |
Total Smule, Inc.
|
| | | | 445 | | | | | | 920 | | | | | | 888 | | | ||||||||||||
Sub-total: Less than a Year | | | | $ | 445 | | | | | $ | 920 | | | | | $ | 888 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
EMPYR Inc.
|
| | Information | | |
Senior
Secured |
| | January 1, 2022 | | |
Fixed interest rate 12.0%;
EOT 5.0% |
| | | $ | 2,194 | | | | | $ | 2,282 | | | | | $ | 2,266 | | |
Gobiquity, Inc.
|
| | Information | | |
Equipment
Lease |
| | April 1, 2022 | | |
Fixed interest rate 7.5%;
EOT 20.0% |
| | | | 514 | | | | | | 575 | | | | | | 534 | | |
Nexus Systems, LLC.
|
| | Information | | |
Senior
Secured |
| | July 1, 2023 | | |
Fixed interest rate 12.3%;
EOT 5.0% |
| | | | 5,000 | | | | | | 5,051 | | | | | | 5,194 | | |
Oto Analytics, Inc.
|
| | Information | | |
Senior
Secured |
| | March 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 6.0% |
| | | | 10,000 | | | | | | 10,090 | | | | | | 10,150 | | |
STS Media, Inc.(9)
|
| | Information | | |
Senior
Secured |
| | April 1, 2022 | | |
Fixed interest rate 11.9%;
EOT 4.0% |
| | | | 4,037 | | | | | | 4,139 | | | | | | 500 | | |
Unitas Global, Inc. | | | Information | | |
Equipment
Lease |
| | August 1, 2021 | | |
Fixed interest rate 9.0%;
EOT 12.0% |
| | | | 1,666 | | | | | | 1,939 | | | | | | 1,877 | | |
| | | Information | | |
Equipment
Lease |
| | April 1, 2021 | | |
Fixed interest rate 7.8%;
EOT 6.0% |
| | | | 253 | | | | | | 267 | | | | | | 261 | | |
Total Unitas Global, Inc.
|
| | | | 1,919 | | | | | | 2,206 | | | | | | 2,138 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 23,664 | | | | | $ | 24,343 | | | | | $ | 20,782 | | | ||||||||||||
Sub-total: Information (21.3%)* | | | | $ | 24,109 | | | | | $ | 25,263 | | | | | $ | 21,670 | | | ||||||||||||
Manufacturing | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
Impossible Foods, Inc.
|
| | Manufacturing | | |
Senior
Secured |
| | March 1, 2020 | | |
Fixed interest rate 11.0%;
EOT 9.5% |
| | | $ | 58 | | | | | $ | 115 | | | | | $ | 115 | | |
Sub-total: Less than a Year | | | | $ | 58 | | | | | $ | 115 | | | | | $ | 115 | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Senior
Secured |
| |
September 1,
2022 |
| |
Fixed Interest Rate 12.0%;
EOT 6.6% |
| | | $ | 3,240 | | | | | $ | 3,290 | | | | | $ | 3,305 | | |
BHCosmetics, LLC
|
| | Manufacturing | | |
Equipment
Lease |
| | March 1, 2021 | | |
Fixed interest rate 8.9%;
EOT 5.0% |
| | | | 711 | | | | | | 744 | | | | | | 740 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | April 1, 2021 | | |
Fixed interest rate 8.7%;
EOT 5.0% |
| | | | 760 | | | | | | 797 | | | | | | 784 | | |
Total BHCosmetics, LLC
|
| | | | 1,471 | | | | | | 1,541 | | | | | | 1,524 | | | ||||||||||||
Exela Pharma Sciences,
LLC |
| | Manufacturing | | |
Equipment
Lease |
| | October 1, 2021 | | |
Fixed interest rate 11.4%;
EOT 11.0% |
| | | | 4,358 | | | | | | 4,878 | | | | | | 4,707 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | January 1, 2022 | | |
Fixed interest rate 11.6%;
EOT 11.0% |
| | | | 722 | | | | | | 891 | | | | | | 833 | | |
Total Exela Pharma Sciences, LLC
|
| | | | 5,080 | | | | | | 5,769 | | | | | | 5,540 | | | ||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | |
Equipment
Lease |
| |
September 1,
2022 |
| |
Fixed interest rate 8.4%;
EOT 9.5% |
| | | | 710 | | | | | | 690 | | | | | | 720 | | |
| | | Manufacturing | | |
Equipment
Lease |
| |
November 1,
2022 |
| |
Fixed interest rate 8.6%;
EOT 9.5% |
| | | | 333 | | | | | | 342 | | | | | | 335 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | January 1, 2023 | | |
Fixed interest rate 8.6%;
EOT 9.5% |
| | | | 1,034 | | | | | | 1,053 | | | | | | 1,030 | | |
Total Happiest Baby, Inc.
|
| | | | 2,077 | | | | | | 2,085 | | | | | | 2,085 | | | ||||||||||||
| | | | | | | | | |||||||||||||||||||||||
Health-Ade, LLC
|
| | Manufacturing | | |
Equipment
Lease |
| | January 1, 2022 | | |
Fixed interest rate 9.4%;
EOT 15.0% |
| | | | 2,502 | | | | | | 2,955 | | | | | | 2,827 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | April 1, 2022 | | |
Fixed interest rate 8.6%;
EOT 15.0% |
| | | | 1,353 | | | | | | 1,523 | | | | | | 1,483 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | July 1, 2022 | | |
Fixed interest rate 9.1%;
EOT 15.0% |
| | | | 3,120 | | | | | | 3,410 | | | | | | 3,342 | | |
Total Health-Ade, LLC
|
| | | | 6,975 | | | | | | 7,888 | | | | | | 7,652 | | | ||||||||||||
Impossible Foods, Inc.
|
| | Manufacturing | | |
Senior
Secured |
| | October 1, 2021 | | |
Fixed interest rate 11.0%;
EOT 9.5% |
| | | | 2,793 | | | | | | 3,013 | | | | | | 3,073 | | |
Robotany, Inc.
|
| | Manufacturing | | |
Equipment
Lease |
| | August 1, 2022 | | |
Fixed interest rate 8.0%;
EOT 15.0% |
| | | | 521 | | | | | | 516 | | | | | | 529 | | |
Zosano Pharma
Corporation |
| | Manufacturing | | |
Equipment
Lease |
| | October 1, 2021 | | |
Fixed interest rate 9.4%;
EOT 12.0% |
| | | | 3,086 | | | | | | 3,383 | | | | | | 3,350 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
| | | Manufacturing | | |
Equipment
Lease |
| | January 1, 2022 | | |
Fixed interest rate 9.7%;
EOT 12.0% |
| | | | 1,955 | | | | | | 2,141 | | | | | | 2,064 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | July 1, 2022 | | |
Fixed interest rate 9.9%;
EOT 12.0% |
| | | | 1,962 | | | | | | 2,051 | | | | | | 1,980 | | |
| | | Manufacturing | | |
Equipment
Lease |
| | October 1, 2022 | | |
Fixed interest rate 9.9%;
EOT 12.0% |
| | | | 2,133 | | | | | | 2,178 | | | | | | 2,109 | | |
| | | Manufacturing | | |
Equipment
Lease |
| |
December 1, 2022
|
| |
Fixed interest rate 10.5%;
EOT 12.0% |
| | | | 1,550 | | | | | | 1,562 | | | | | | 1,561 | | |
Total Zosano Pharma Corporation
|
| | | | 10,686 | | | | | | 11,315 | | | | | | 11,064 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 32,843 | | | | | $ | 35,417 | | | | | $ | 34,772 | | | ||||||||||||
Sub-total: Manufacturing (34.3%)* | | | | $ | 32,901 | | | | | $ | 35,532 | | | | | $ | 34,887 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Augmedix, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | April 1, 2023 | | |
Fixed interest rate 12.0%;
EOT 6.5% |
| | | $ | 9,422 | | | | | $ | 9,587 | | | | | $ | 9,210 | | |
BackBlaze, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | January 1, 2023 | | |
Fixed interest rate 7.2%;
EOT 11.5% |
| | | | 1,314 | | | | | | 1,416 | | | | | | 1,376 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | April 1, 2023 | | |
Fixed interest rate 7.4%;
EOT 11.5% |
| | | | 163 | | | | | | 171 | | | | | | 168 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | June 1, 2023 | | |
Fixed interest rate 7.4%;
EOT 11.5% |
| | | | 617 | | | | | | 641 | | | | | | 633 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | August 1, 2023 | | |
Fixed interest rate 7.5%;
EOT 11.5% |
| | | | 241 | | | | | | 247 | | | | | | 245 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
September 1,
2023 |
| |
Fixed interest rate 7.7%;
EOT 11.5% |
| | | | 245 | | | | | | 249 | | | | | | 249 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | October 1, 2023 | | |
Fixed interest rate 7.5%;
EOT 11.5% |
| | | | 244 | | | | | | 248 | | | | | | 246 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
November 1,
2023 |
| |
Fixed interest rate 7.2%;
EOT 11.5% |
| | | | 812 | | | | | | 822 | | | | | | 822 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
December 1, 2023
|
| |
Fixed interest rate 7.5%;
EOT 11.5% |
| | | | 1,066 | | | | | | 1,072 | | | | | | 1,072 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | January 1, 2024 | | |
Fixed interest rate 7.4%;
EOT 11.5% |
| | | | 6 | | | | | | 7 | | | | | | 7 | | |
Total BackBlaze, Inc.
|
| | | | 4,708 | | | | | | 4,873 | | | | | | 4,818 | | | ||||||||||||
Instart Logic, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | October 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 2.5% |
| | | | 15,000 | | | | | | 15,190 | | | | | | 15,190 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | October 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 2.5% |
| | | | 2,494 | | | | | | 2,526 | | | | | | 2,526 | | |
Total Instart Logic, Inc.
|
| | | | 17,494 | | | | | | 17,716 | | | | | | 17,716 | | | ||||||||||||
Pendulum
Therapeutics, Inc. |
| |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | May 1, 2023 | | |
Fixed interest rate 7.7%;
EOT 5.0% |
| | | | 478 | | | | | | 433 | | | | | | 433 | | |
SQL Sentry, LLC
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | August 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 3.5% |
| | | | 10,000 | | | | | | 10,129 | | | | | | 10,250 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | August 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 3.5% |
| | | | 3,500 | | | | | | 3,539 | | | | | | 3,588 | | |
Total SQL Sentry, LLC | | | | | 13,500 | | | | | | 13,668 | | | | | | 13,838 | | | ||||||||||||
Sun Basket, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | May 1, 2022 | | |
Fixed interest rate 11.7%;
EOT 5.0% |
| | | | 11,728 | | | | | | 12,072 | | | | | | 12,077 | | |
Vidsys, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | January 1, 2022 | | |
Fixed interest rate 10.5%;
EOT 6.0% |
| | | | 5,000 | | | | | | 5,367 | | | | | | 5,000 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
December 31,
2022 |
| |
Fixed interest rate 0.0%;
EOT 4.0% |
| | | | 1,539 | | | | | | 1,539 | | | | | | — | | |
Total Vidsys, Inc.
|
| | | | 6,539 | | | | | | 6,907 | | | | | | 5,000 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 63,869 | | | | | $ | 65,255 | | | | | $ | 63,092 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (62.1%)* | | | | $ | 63,869 | | | | | $ | 65,255 | | | | | $ | 63,092 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Real Estate and Rental and Leasing | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Knockaway, Inc.
|
| |
Real Estate and Rental and
Leasing |
| |
Senior
Secured |
| | June 1, 2023 | | |
Fixed interest rate 11.0%;
EOT 3.0% |
| | | $ | 10,000 | | | | | $ | 9,907 | | | | | $ | 9,966 | | |
| | |
Real Estate and Rental and
Leasing |
| |
Senior
Secured |
| | August 1, 2023 | | |
Fixed interest rate 11.0%;
EOT 3.0% |
| | | | 1,250 | | | | | | 1,256 | | | | | | 1,242 | | |
Total Knockaway, Inc. | | | | | 11,250 | | | | | | 11,163 | | | | | | 11,208 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 11,250 | | | | | $ | 11,163 | | | | | $ | 11,208 | | | ||||||||||||
Sub-total: Real Estate and Rental and Leasing (11.0%)* | | | | $ | 11,250 | | | | | $ | 11,163 | | | | | $ | 11,208 | | | ||||||||||||
Retail Trade | | | | | | | | | |||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | |||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | April 1, 2023 | | |
Fixed interest rate 11.8%;
EOT 5.0% |
| | | $ | 7,200 | | | | | $ | 7,407 | | | | | $ | 7,272 | | |
Filld, Inc.
|
| | Retail Trade | | |
Equipment
Lease |
| | April 1, 2022 | | |
Fixed interest rate 10.2%;
EOT 12.0% |
| | | | 273 | | | | | | 300 | | | | | | 291 | | |
Gobble, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | July 1, 2023 | | |
Fixed interest rate 11.3%;
EOT 6.0% |
| | | | 4,000 | | | | | | 3,842 | | | | | | 3,976 | | |
| | | Retail Trade | | |
Senior
Secured |
| | July 1, 2023 | | |
Fixed interest rate 11.5%;
EOT 6.0% |
| | | | 2,000 | | | | | | 2,053 | | | | | | 1,994 | | |
Total Gobble Inc.
|
| | | | 6,000 | | | | | | 5,895 | | | | | | 5,970 | | | ||||||||||||
Madison Reed, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed interest rate 12.0%;
EOT 5.3% |
| | | | 9,000 | | | | | | 9,242 | | | | | | 9,248 | | |
UnTuckIt, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | June 1, 2023 | | |
Fixed interest rate 12.0%;
EOT 5.0% |
| | | | 12,500 | | | | | | 12,603 | | | | | | 13,188 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 34,973 | | | | | $ | 35,447 | | | | | $ | 35,969 | | | ||||||||||||
Sub-total: Retail Trade (35.4%) | | | | $ | 34,973 | | | | | $ | 35,447 | | | | | $ | 35,969 | | | ||||||||||||
Utilities | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
OhmConnect, Inc.
|
| | Utilities | | |
Senior
Secured |
| | March 1, 2020 | | |
Fixed interest rate 12.0%;
EOT 7.0% |
| | | $ | 415 | | | | | $ | 580 | | | | | $ | 628 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 415 | | | | | $ | 580 | | | | | $ | 628 | | | ||||||||||||
Sub-total: Utilities (0.6%)* | | | | $ | 415 | | | | | $ | 580 | | | | | $ | 628 | | | ||||||||||||
Total: Debt Investments (208.9%)* | | | | $ | 211,049 | | | | | $ | 217,776 | | | | | $ | 212,271 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Warrant Investments | | | | | | | | | | ||||||||||||||||||||||||||||
Agriculture, Forestry, Fishing and Hunting | | ||||||||||||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | |
Warrant
|
| | June 10, 2029 | | | Common Stock | | | | | 34,432 | | | | | $ | 5.08 | | | | | $ | 182 | | | | | $ | 205 | | |
Etagen, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | |
Warrant
|
| | July 9, 2029 | | | Common Stock | | | | | 98,130 | | | | | $ | 1.15 | | | | | | 203 | | | | | | 198 | | |
Sub-Total: Agriculture, Forestry, Fishing and Hunting (0.4%)* | | | | $ | 385 | | | | | $ | 403 | | | ||||||||||||||||||||||||
Finance and Insurance | | | | | | | | | | ||||||||||||||||||||||||||||
Petal Card, Inc.
|
| | Finance and Insurance | | |
Warrant
|
| |
November 27, 2019
|
| | Preferred Series B | | | | | TBD(10) | | | | | | TBD(10) | | | | | $ | 147 | | | | | $ | 147 | | |
RM Technologies,
Inc. |
| | Finance and Insurance | | |
Warrant
|
| |
December 18, 2027
|
| | Preferred Series B | | | | | 234,421 | | | | | $ | 3.88 | | | | | | 329 | | | | | | 285 | | |
Sub-Total: Finance and Insurance (0.4%)* | | | | $ | 476 | | | | | $ | 432 | | | ||||||||||||||||||||||||
Information | | | | | | | | | | ||||||||||||||||||||||||||||
EMPYR, Inc.
|
| | Information | | |
Warrant
|
| | March 31, 2028 | | | Common Stock | | | | | 935,198 | | | | | $ | 0.07 | | | | | $ | — | | | | | $ | — | | |
Oto Analytics, Inc.
|
| | Information | | |
Warrant
|
| | August 31, 2028 | | | Preferred Series B | | | | | 1,018,718 | | | | | $ | 0.79 | | | | | | 235 | | | | | | 295 | | |
STS Media, Inc.(9)
|
| | Information | | |
Warrant
|
| | March 15, 2028 | | | Preferred Series C | | | | | 10,105 | | | | | $ | 24.74 | | | | | | 1 | | | | | | — | | |
Sub-Total: Information (0.3%)* | | | | $ | 236 | | | | | $ | 295 | | | ||||||||||||||||||||||||
Manufacturing | | | | | | | | | | ||||||||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2026
|
| | Preferred Series F | | | | | 324,000 | | | | | $ | 0.35 | | | | | $ | 227 | | | | | $ | 6 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 12, 2028
|
| | Preferred Series F | | | | | 108,000 | | | | | $ | 0.35 | | | | | | 76 | | | | | | 2 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303 | | | | | | 8 | | |
Atieva, Inc.
|
| | Manufacturing | | |
Warrant
|
| | March 31, 2027 | | | Preferred Series D | | | | | 120,905 | | | | | $ | 5.13 | | | | | | 1,002 | | | | | | 951 | | |
| | | Manufacturing | | |
Warrant
|
| |
September 8, 2027
|
| | Preferred Series D | | | | | 156,006 | | | | | $ | 5.13 | | | | | | 1,293 | | | | | | 1,227 | | |
Total Atieva, Inc.
|
| | | | 2,295 | | | | | | 2,178 | | | ||||||||||||||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | |
Warrant
|
| | May 16, 2029 | | | Common Stock | | | | | 91,277 | | | | | $ | 0.33 | | | | | | 57 | | | | | | 96 | | |
Robotany, Inc.
|
| | Manufacturing | | |
Warrant
|
| | July 19, 2029 | | | Common Stock | | | | | 5,895 | | | | | $ | 1.52 | | | | | | 33 | | | | | | 32 | | |
Zosano Pharma Corporation
|
| | Manufacturing | | |
Warrant
|
| |
September 25, 2025
|
| | Common Stock | | | | | 75,000 | | | | | $ | 3.59 | | | | | | 118 | | | | | | 69 | | |
Sub-Total: Manufacturing (2.3%)* | | | | $ | 2,806 | | | | | $ | 2,383 | | | ||||||||||||||||||||||||
Professional, Scientific, and Technical Services | | | | ||||||||||||||||||||||||||||||||||
Augmedix, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| |
September 3, 2029
|
| | Preferred Series B | | | | | 1,379,028 | | | | | $ | 1.21 | | | | | $ | 414 | | | | | $ | 449 | | |
Hospitalists Now,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 375,000 | | | | | $ | 5.89 | | | | | | 1,073 | | | | | | 196 | | |
Hospitalists Now,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | October 9, 2029 | | | Preferred Series D2 | | | | | 55,263 | | | | | $ | 1.90 | | | | | | 55 | | | | | | 44 | | |
Saylent Technologies,
Inc. |
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 31, 2027 | | | Preferred Series C | | | | | 24,096 | | | | | $ | 9.96 | | | | | | 100 | | | | | | 108 | | |
Sun Basket, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | October 5, 2027 | | |
Preferred Series C-2
|
| | | | 249,306 | | | | | $ | 6.02 | | | | | | 240 | | | | | | 111 | | |
Vidsys, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Warrant
|
| | June 14, 2029 | | | Preferred Series 1 | | | | | 22,507 | | | | | $ | 4.91 | | | | | | — | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | |
Warrant
|
| | March 27, 2027 | | | Common Stock | | | | | 3,061 | | | | | $ | 0.01 | | | | | | 76 | | | | | | — | | |
Total Vidsys, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 76 | | | | | | — | | |
Sub-Total: Professional, Scientific, and Technical Services (0.9%)* | | | | $ | 1,958 | | | | | $ | 908 | | | ||||||||||||||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Real Estate and Rental and Leasing | | | | ||||||||||||||||||||||||||||||||||
Knockaway, Inc.
|
| | Real Estate and Rental and Leasing | | |
Warrant
|
| | May 24, 2029 | | | Preferred Series B | | | | | 87,955 | | | | | $ | 8.53 | | | | | $ | 88 | | | | | $ | 209 | | |
Sub-Total: Real Estate and Rental and Leasing (0.2%)* | | | | $ | 88 | | | | | $ | 209 | | | ||||||||||||||||||||||||
Retail Trade | | | | | | | | | | ||||||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | |
Warrant
|
| | August 14, 2028 | | | Preferred Series A | | | | | 56,104 | | | | | $ | 1.25 | | | | | $ | 68 | | | | | $ | 26 | | |
Gobble, Inc. | | | Retail Trade | | |
Warrant
|
| | May 9, 2028 | | | Common Stock | | | | | 74,635 | | | | | $ | 1.20 | | | | | | 356 | | | | | | 617 | | |
| | | Retail Trade | | |
Warrant
|
| |
December 27, 2029
|
| | Common Stock | | | | | 10,000 | | | | | $ | 1.22 | | | | | | 73 | | | | | | 73 | | |
Total Gobble, Inc.
|
| | | | 429 | | | | | | 690 | | | ||||||||||||||||||||||||
Le Tote, Inc.
|
| | Retail Trade | | |
Warrant
|
| | March 7, 2028 | | | Common Stock | | | | | 216,312 | | | | | $ | 1.46 | | | | | | 477 | | | | | | 490 | | |
Madison Reed, Inc.
|
| | Retail Trade | | |
Warrant
|
| | March 23, 2027 | | | Preferred Series C | | | | | 175,098 | | | | | $ | 2.57 | | | | | | 192 | | | | | | 167 | | |
| | | Retail Trade | | |
Warrant
|
| | July 18, 2028 | | | Common Stock | | | | | 38,842 | | | | | $ | 0.99 | | | | | | 52 | | | | | | 64 | | |
| | | Retail Trade | | |
Warrant
|
| | May 19, 2029 | | | Common Stock | | | | | 32,927 | | | | | $ | 1.06 | | | | | | 51 | | | | | | 49 | | |
Total Madison Reed, Inc.
|
| | | | 295 | | | | | | 280 | | | ||||||||||||||||||||||||
Sub-Total: Retail Trade (1.5%)* | | | | $ | 1,269 | | | | | $ | 1,486 | | | ||||||||||||||||||||||||
Wholesale Trade | | | | | | | | | | ||||||||||||||||||||||||||||
Char Software, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 53,030 | | | | | $ | 3.96 | | | | | $ | 111 | | | | | $ | 128 | | |
Sub-Total: Wholesale Trade (0.1%)* | | | | $ | 111 | | | | | $ | 128 | | | ||||||||||||||||||||||||
Total: Warrant Investments (6.1%)* | | | | $ | 7,329 | | | | | $ | 6,244 | | | ||||||||||||||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Shares
|
| |
Series
|
| | | | | | | |
Cost
|
| |
Fair Value(6)
|
| ||||||
Equity Investments | | | | | | | | | | ||||||||||||||||||||||
Professional, Scientific, and Technical Services | | | | ||||||||||||||||||||||||||||
Instart Logic, Inc.
|
| | Professional, Scientific, and Technical Services | | |
Equity
|
| | n/a | | | Convertible Notes(7)(8) | | |
|
| |
|
| | | $ | 5,000 | | | | | $ | 5,000 | | |
Sub-Total: Professional, Scientific, and Technical Services (4.9%)* | | | | | | | | | | $ | 5,000 | | | | | $ | 5,000 | | | ||||||||||||
Total: Equity Investments (4.9%)* | | | | | | | | | | $ | 5,000 | | | | | $ | 5,000 | | | ||||||||||||
Total Investment in Securities (220.0%)* | | | | | | | | | | $ | 230,105 | | | | | $ | 223,515 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment (3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||
Debt Investments | | ||||||||||||||||||||||||||||||
Administrative and Support and Waste Management and Remediation | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
Seaon Environmental,
LLC |
| | Administrative and Support and Waste Management and Remediation Services | | | Equipment Lease | | | January 1, 2023 | | |
Fixed interest rate
9.0%; EOT 5.0% |
| | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | | ||||||||||||
Sub-total: Administrative and Support and Waste Management and Remediation (4.0%)* | | | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | | ||||||||||||
Agriculture, Forestry, Fishing and Hunting | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
Bowery Farming, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Equipment Lease | | | January 1, 2023 | | |
Fixed interest rate
8.3%; EOT 5.0% |
| | | $ | 893 | | | | | $ | 826 | | | | | $ | 904 | | |
Etagen, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Senior Secured | | | August 1, 2023 | | |
Fixed interest rate
11.0%; EOT 3.8% |
| | | | 1,900 | | | | | | 1,857 | | | | | | 1,900 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,793 | | | | | $ | 2,683 | | | | | $ | 2,804 | | | ||||||||||||
Sub-total: Agriculture, Forestry, Fishing and Hunting (7.4%)* | | | | $ | 2,793 | | | | | $ | 2,683 | | | | | $ | 2,804 | | | ||||||||||||
Information | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
RapidMiner, Inc.
|
| | Information | | | Senior Secured | | | October 1, 2023 | | |
Fixed interest rate
12.0%; EOT 4.0% |
| | | $ | 10,000 | | | | | $ | 9,732 | | | | | $ | 9,850 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 10,000 | | | | | $ | 9,732 | | | | | $ | 9,850 | | | ||||||||||||
Sub-total: Information (25.9%)* | | | | $ | 10,000 | | | | | $ | 9,732 | | | | | $ | 9,850 | | | ||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | | Equipment Lease | | | September 1, 2022 | | |
Fixed interest rate
8.1%; EOT 5.0% |
| | | $ | 426 | | | | | $ | 414 | | | | | $ | 432 | | |
| | | Manufacturing | | | Equipment Lease | | | November 1, 2022 | | |
Fixed interest rate
8.6%; EOT 5.0% |
| | | | 555 | | | | | | 570 | | | | | | 558 | | |
Total Happiest Baby, Inc.
|
| | | | | | | | | | | | | | | | 981 | | | | | | 984 | | | | | | 990 | | |
Impossible Foods, Inc.
|
| | Manufacturing | | | Senior Secured | | | July 1, 2020 | | |
Fixed interest rate
11.0%; EOT 9.5% |
| | | | 133 | | | | | | 188 | | | | | | 190 | | |
Robotany, Inc.
|
| | Manufacturing | | | Equipment Lease | | | August 1, 2022 | | |
Fixed interest rate
8.0%; EOT 15.0% |
| | | | 1,042 | | | | | | 1,033 | | | | | | 1,034 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,156 | | | | | $ | 2,205 | | | | | $ | 2,214 | | | ||||||||||||
Sub-total: Manufacturing (5.8%)* | | | | $ | 2,156 | | | | | $ | 2,205 | | | | | $ | 2,214 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
BackBlaze, Inc.
|
| | Professional, Scientific, and Technical Services | | | Equipment Lease | | | June 1, 2023 | | |
Fixed interest rate
7.4%; EOT 11.5% |
| | | $ | 309 | | | | | $ | 320 | | | | | $ | 315 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 309 | | | | | $ | 320 | | | | | $ | 315 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (0.8%)* | | | | $ | 309 | | | | | $ | 320 | | | | | $ | 315 | | | ||||||||||||
Real Estate and Rental and Leasing | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Knockaway, Inc.
|
| | Real Estate and Rental and Leasing | | | Senior Secured | | | September 1, 2023 | | |
Fixed interest rate
11.0%; EOT 3.0% |
| | | $ | 1,250 | | | | | $ | 1,244 | | | | | $ | 1,241 | | |
Wanderjaunt, Inc.
|
| | Real Estate and Rental and Leasing | | | Equipment Lease | | | June 1, 2023 | | |
Fixed interest rate
10.2%; EOT 12.0% |
| | | | 500 | | | | | | 446 | | | | | | 446 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,750 | | | | | $ | 1,690 | | | | | $ | 1,687 | | | ||||||||||||
Sub-total: Real Estate and Rental and Leasing (5.0%)* | | | | $ | 1,750 | | | | | $ | 1,690 | | | | | $ | 1,687 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment (3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||
Retail Trade | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
UnTuckIt, Inc.
|
| | Retail Trade | | | Senior Secured | | | June 1, 2023 | | |
Fixed interest rate
12.0%; EOT 5.0% |
| | | $ | 4,000 | | | | | $ | 4,033 | | | | | $ | 4,220 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 4,000 | | | | | $ | 4,033 | | | | | $ | 4,220 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (11.1%)* | | | | $ | 4,000 | | | | | $ | 4,033 | | | | | $ | 4,220 | | | ||||||||||||
Utilities | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
Invenia, Inc.
|
| | Utilities | | | Senior Secured | | | January 1, 2023 | | |
Fixed interest rate
11.5%; EOT 5.0% |
| | | $ | 7,002 | | | | | $ | 7,140 | | | | | $ | 7,372 | | |
| | | Utilities | | | Senior Secured | | | May 1, 2023 | | |
Fixed interest rate
11.5%; EOT 5.0% |
| | | | 4,000 | | | | | | 4,056 | | | | | | 4,212 | | |
| | | Utilities | | | Senior Secured | | | January 1, 2024 | | |
Fixed interest rate
11.5%; EOT 5.0% |
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | |
Total Invenia, Inc.(11)
|
| | | | | | | | | | | | | | | $ | 14,002 | | | | | $ | 14,196 | | | | | $ | 14,584 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 14,002 | | | | | $ | 14,196 | | | | | $ | 14,584 | | | ||||||||||||
Sub-total: Utilities (38.3%)* | | | | $ | 14,002 | | | | | $ | 14,196 | | | | | $ | 14,584 | | | ||||||||||||
Total: Debt Investments (97.9%)* | | | | $ | 36,542 | | | | | $ | 36,440 | | | | | $ | 37,213 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair
Value(6) |
| ||||||||||||
Warrant Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agriculture, Forestry, Fishing and Hunting | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Bowery Farming, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Warrant | | | June 10, 2029 | | |
Common
Stock |
| | | | 17,216 | | | | | $ | 5.08 | | | | | $ | 91 | | | | | $ | 103 | | |
Etagen, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Warrant | | | July 9, 2029 | | |
Common
Stock |
| | | | 28,037 | | | | | $ | 1.15 | | | | | | 58 | | | | | | 57 | | |
Sub-Total: Agriculture, Forestry, Fishing and Hunting (0.4%)* | | | | | | | | | | | | | | | | $ | 149 | | | | | $ | 160 | | | ||||||||||||
Information | | | | | | ||||||||||||||||||||||||||||||||
RapidMiner, Inc.
|
| | Information | | | Warrant | | |
March 25, 2029
|
| |
Preferred
Series C-1 |
| | | | 11,624 | | | | | $ | 60.22 | | | | | $ | 381 | | | | | $ | 528 | | |
Sub-Total: Information (1.4%)* | | | | | | | | | | | | | | | | $ | 381 | | | | | $ | 528 | | | ||||||||||||
Manufacturing | | | | | | ||||||||||||||||||||||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | | Warrant | | | May 16, 2029 | | |
Common
Stock |
| | | | 54,766 | | | | | $ | 0.33 | | | | | $ | 34 | | | | | $ | 58 | | |
Robotany, Inc.
|
| | Manufacturing | | | Warrant | | | July 19, 2029 | | |
Common
Stock |
| | | | 9,267 | | | | | $ | 1.52 | | | | | | 66 | | | | | | 63 | | |
Sub-Total: Manufacturing (0.3%)* | | | | | | | | | | | | | | | | $ | 100 | | | | | $ | 121 | | | ||||||||||||
Total: Warrant Investments (2.1%)* | | | | | | | | | | | | | | | | $ | 630 | | | | | $ | 809 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Shares
|
| |
Series
|
| | | | | | | |
Cost
|
| |
Fair
Value(6) |
| |||||||||
Equity Investments | | | | | | |||||||||||||||||||||||||||||
Manufacturing | | | | | | |||||||||||||||||||||||||||||
Vertical Communications,
Inc.(7) |
| | Manufacturing | | | Equity | | | | | n/a | | | | Convertible Notes(9)(10) | | |
|
| |
|
| | | $ | 3,550 | | | | | $ | 2,538 | | |
Sub-Total: Manufacturing (6.7%)* | | | | | | | | | | | | | | | | | | | | | | $ | 3,550 | | | | | $ | 2,538 | | | |||
Total: Equity Investments (6.7%)* | | | | | | | | | | | | | | | | | | | | | | $ | 3,550 | | | | | $ | 2,538 | | | |||
Total Investment in Securities (106.7%)* | | | | | | | | | | | | | | | | | | | | | | $ | 40,620 | | | | | $ | 40,560 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal Amount(5)
|
| |
Cost
|
| |
Fair Value(6)
|
| |||||||||
Debt Investments | | | | | |||||||||||||||||||||||||||
Administrative and Support and Waste Management and Remediation | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Seaon Environmental,
LLC |
| |
Administrative and Support
and Waste Management and Remediation Services |
| |
Equipment Lease
|
| | January 1, 2023 | | | Fixed interest rate 9.0%; EOT 5.0% | | | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | | ||||||||||||
Sub-total: Administrative and Support and Waste Management and Remediation (12.9%)* | | | | $ | 1,532 | | | | | $ | 1,581 | | | | | $ | 1,539 | | | ||||||||||||
Agriculture, Forestry, Fishing and Hunting | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | |
Equipment Lease
|
| | January 1, 2023 | | | Fixed interest rate 8.3%; EOT 5.0% | | | | $ | 893 | | | | | $ | 825 | | | | | $ | 904 | | |
Etagen, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Senior Secured | | | August 1, 2023 | | | Fixed interest rate 11.0%; EOT 3.8% | | | | | 950 | | | | | | 929 | | | | | | 950 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,843 | | | | | $ | 1,754 | | | | | $ | 1,854 | | | ||||||||||||
Sub-total: Agriculture, Forestry, Fishing and Hunting (15.5%)* | | | | $ | 1,843 | | | | | $ | 1,754 | | | | | $ | 1,854 | | | ||||||||||||
Manufacturing | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | |
Equipment Lease
|
| |
September 1, 2022
|
| | Fixed interest rate 8.1%; EOT 5.0% | | | | $ | 284 | | | | | $ | 276 | | | | | $ | 288 | | |
| | | Manufacturing | | |
Equipment Lease
|
| |
November 1, 2022
|
| | Fixed interest rate 8.6%; EOT 5.0% | | | | | 222 | | | | | | 228 | | | | | | 223 | | |
Total Happiest Baby, Inc.
|
| | | | | | | | | | | | | | | | 506 | | | | | | 504 | | | | | | 511 | | |
Robotany, Inc.
|
| | Manufacturing | | |
Equipment Lease
|
| | August 1, 2022 | | | Fixed interest rate 8%; EOT 15% | | | | | 521 | | | | | | 516 | | | | | | 516 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,027 | | | | | $ | 1,020 | | | | | $ | 1,027 | | | ||||||||||||
Sub-total: Manufacturing (8.6%)* | | | | $ | 1,027 | | | | | $ | 1,020 | | | | | $ | 1,027 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
BackBlaze, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Equipment Lease
|
| | June 1, 2023 | | | Fixed interest rate 7.4%; EOT 11.5% | | | | $ | 309 | | | | | $ | 321 | | | | | $ | 316 | | |
Sub-total: 1 – 5 Years Maturity | | | | | | | | | | | | | | | | $ | 309 | | | | | $ | 321 | | | | | $ | 316 | | |
Sub-total: Professional, Scientific, and Technical Services (2.6%)* | | | | $ | 309 | | | | | $ | 321 | | | | | $ | 316 | | | ||||||||||||
Real Estate and Rental and Leasing | | | | | |||||||||||||||||||||||||||
1-5 Years Maturity | | | | | |||||||||||||||||||||||||||
Knockaway, Inc.
|
| |
Real Estate and Rental and
Leasing |
| | Senior Secured | | | August 1, 2023 | | | Fixed interest rate 11.0%; EOT 3.0% | | | | $ | 1,250 | | | | | $ | 1,234 | | | | | $ | 1,242 | | |
| | |
Real Estate and Rental and
Leasing |
| | Senior Secured | | |
September 1, 2023
|
| | Fixed interest rate 11.0%; EOT 3.0% | | | | | 1,250 | | | | | | 1,255 | | | | | | 1,241 | | |
Total Knockaway, Inc.
|
| | | | | | | | | | | | | | | | 2,500 | | | | | | 2,489 | | | | | | 2,483 | | |
Sub-total: 1-5 Years Maturity | | | | | | | | | | | | | | | | $ | 2,500 | | | | | $ | 2,489 | | | | | $ | 2,483 | | |
Sub-total: Real Estate and Rental and Leasing (23.8%)* | | | | $ | 2,500 | | | | | $ | 2,489 | | | | | $ | 2,483 | | | ||||||||||||
Retail Trade | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | |||||||||||||||||||||||||||
UnTuckIt, Inc.
|
| | Retail Trade | | | Senior Secured | | | June 1, 2023 | | | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 3,500 | | | | | $ | 3,529 | | | | | $ | 3,693 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 3,500 | | | | | $ | 3,529 | | | | | $ | 3,693 | | | ||||||||||||
Sub-total: Retail Trade (30.8%)* | | | | $ | 3,500 | | | | | $ | 3,529 | | | | | $ | 3,693 | | | ||||||||||||
Total: Debt Investments (91.2%)* | | | | $ | 10,711 | | | | | $ | 10,694 | | | | | $ | 10,912 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(6)
|
| ||||||||||||
Warrant Investments | | | | | | ||||||||||||||||||||||||||||||||
Agriculture, Forestry, Fishing and Hunting | | | | | | ||||||||||||||||||||||||||||||||
Bowery Farming, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Warrant | | | June 10, 2029 | | | Common Stock | | | | | 17,216 | | | | | $ | 5.08 | | | | | $ | 91 | | | | | $ | 103 | | |
Etagen, Inc.
|
| | Agriculture, Forestry, Fishing and Hunting | | | Warrant | | | July 9, 2029 | | | Common Stock | | | | | 14,019 | | | | | $ | 1.15 | | | | | | 29 | | | | | | 28 | | |
Sub-Total: Agriculture, Forestry, Fishing and Hunting (1.1%)* | | | | | | | | | | | | | | | | $ | 120 | | | | | $ | 131 | | | ||||||||||||
Manufacturing | | | | | | | | | | | |||||||||||||||||||||||||||
Happiest Baby, Inc.
|
| | Manufacturing | | | Warrant | | | May 16, 2029 | | | Common Stock | | | | | 36,511 | | | | | $ | 0.33 | | | | | $ | 23 | | | | | $ | 39 | | |
Robotany, Inc.
|
| | Manufacturing | | | Warrant | | | July 19, 2029 | | | Common Stock | | | | | 5,895 | | | | | $ | 1.52 | | | | | | 33 | | | | | | 32 | | |
Sub-Total: Manufacturing (0.6%)* | | | | | | | | | | | | | | | | $ | 56 | | | | | $ | 71 | | | ||||||||||||
Total: Warrant Investments (1.7%)* | | | | | | | | | | | | | | | | $ | 176 | | | | | $ | 202 | | | ||||||||||||
Total Investment in Securities (92.8%)* | | | | | | | | | | | | | | | | $ | 10,870 | | | | | $ | 11,114 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(11)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(3)
|
| |||||||||
Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Educational Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Examity, Inc.
|
| | Educational Services | | |
Senior
Secured |
| | February 1, 2022 | | |
Fixed interest rate 11.5%;
8% EOT |
| | | $ | 1,400 | | | | | $ | 1,471 | | | | | $ | 1,414 | | |
| | | Educational Services | | |
Senior
Secured |
| | February 1, 2022 | | |
Fixed interest rate 11.5%;
4% EOT |
| | | | 660 | | | | | | 663 | | | | | | 652 | | |
Total Examity, Inc.
|
| | | | | | | | | | | | | | | | 2,060 | | | | | | 2,134 | | | | | | 2,066 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,060 | | | | | $ | 2,134 | | | | | $ | 2,066 | | | ||||||||||||
Sub-total: Educational Services (101.8%)* | | | | $ | 2,060 | | | | | $ | 2,134 | | | | | $ | 2,066 | | | ||||||||||||
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| |
Senior
Secured |
| |
December 1, 2021
|
| |
Fixed interest rate 12.0%;
5% EOT |
| | | $ | 853 | | | | | $ | 863 | | | | | $ | 860 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 853 | | | | | $ | 863 | | | | | $ | 860 | | | ||||||||||||
Sub-total: Health Care and Social Assistance (42.4%)* | | | | $ | 853 | | | | | $ | 863 | | | | | $ | 860 | | | ||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Everalbum, Inc.
|
| | Information | | |
Senior
Secured |
| |
November 1, 2019
|
| |
Fixed interest rate
11.25%;6% EOT |
| | | $ | 240 | | | | | $ | 272 | | | | | $ | 263 | | |
Gtxcel, Inc.
|
| | Information | | |
Senior
Secured |
| | January 1, 2020 | | |
Fixed interest rate 13.2%;
12.7% EOT |
| | | | 376 | | | | | | 440 | | | | | | 401 | | |
Hytrust, Inc.
|
| | Information | | |
Senior
Secured |
| | January 1, 2020 | | |
Fixed interest rate 12.0%;
6% EOT |
| | | | 470 | | | | | | 523 | | | | | | 510 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,086 | | | | | $ | 1,235 | | | | | $ | 1,174 | | | ||||||||||||
Sub-total: Information (57.9%)* | | | | $ | 1,086 | | | | | $ | 1,235 | | | | | $ | 1,174 | | | ||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altierre Corporation
|
| | Manufacturing | | |
Senior
Secured |
| | January 1, 2022 | | |
Fixed interest rate 12.0%;
3% EOT |
| | | $ | 980 | | | | | $ | 964 | | | | | $ | 960 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed interest rate
11.25%;3% EOT |
| | | | 3,000 | | | | | | 3,021 | | | | | | 3,000 | | |
Catalogic Software, Inc.
|
| | Manufacturing | | |
Senior
Secured |
| |
December 1, 2019
|
| |
Fixed interest rate 11.8%;
13% EOT |
| | | | 691 | | | | | | 961 | | | | | | 951 | | |
Impossible Foods, Inc.
|
| | Manufacturing | | |
Senior
Secured |
| | June 1, 2019 | | |
Fixed interest rate 11.0%;
9.5% EOT |
| | | | 191 | | | | | | 283 | | | | | | 279 | | |
| | | Manufacturing | | |
Senior
Secured |
| | July 1, 2020 | | |
Fixed interest rate 12.0%;
9.5% EOT |
| | | | 341 | | | | | | 383 | | | | | | 372 | | |
Total Impossible Foods, Inc.
|
| | | | | | | | | | | | | | | | 532 | | | | | | 666 | | | | | | 651 | | |
Vertical Communications,
Inc. |
| | Manufacturing | | |
Senior
Secured |
| |
December 1, 2020
|
| |
Fixed interest rate 11.7%;
6.5% EOT |
| | | | 1,200 | | | | | | 1,235 | | | | | | 1,205 | | |
| | | Manufacturing | | |
Senior
Secured |
| |
December 1, 2021
|
| |
Fixed interest rate 12.3%;
6.5% EOT |
| | | | 500 | | | | | | 500 | | | | | | 504 | | |
Total Vertical Communications, Inc.(6)(10)
|
| | | | | | | | | | 1,700 | | | | | | 1,735 | | | | | | 1,709 | | | ||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 6,903 | | | | | $ | 7,347 | | | | | $ | 7,271 | | | ||||||||||||
Sub-total: Manufacturing (358.4%)* | | | | $ | 6,903 | | | | | $ | 7,347 | | | | | $ | 7,271 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | ||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
E La Carte, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | January 1, 2021 | | |
Fixed interest rate 12.0%;
7% EOT |
| | | $ | 1,463 | | | | | $ | 1,587 | | | | | $ | 1,580 | | |
Edeniq, Inc.(6)
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
December 1, 2020
|
| |
Fixed interest rate 13.0%;
9.5% EOT |
| | | | 259 | | | | | | 257 | | | | | | 257 | | |
Fingerprint Digital, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | August 1, 2019 | | |
Fixed interest rate 12.0%;
6% EOT |
| | | | 273 | | | | | | 329 | | | | | | 327 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(11)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(3)
|
| |||||||||
Machine Zone, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| | August 1, 2019 | | |
Fixed interest rate 6.6%;
20% EOT |
| | | | 249 | | | | | | 405 | | | | | | 377 | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Equipment
Lease |
| |
December 1, 2019
|
| |
Fixed interest rate 6%;
20% EOT |
| | | | 649 | | | | | | 911 | | | | | | 845 | | |
Total Machine Zone, Inc.
|
| | | | | | | | | | | | | | | | 898 | | | | | | 1,316 | | | | | | 1,222 | | |
Matterport, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | May 1, 2022 | | |
Fixed interest rate 11.5%;
5% EOT |
| | | | 2,000 | | | | | | 1,966 | | | | | | 1,953 | | |
Upsight
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| | March 1, 2019 | | |
Fixed interest rate 12.0%;
13% EOT |
| | | | 56 | | | | | | 86 | | | | | | 85 | | |
Utility Associates, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| |
Senior
Secured |
| |
September 30, 2023
|
| |
Fixed Interest Rate 11.0%;
0.0% EOT |
| | | | 150 | | | | | | — | | | | | | — | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 5,099 | | | | | $ | 5,541 | | | | | $ | 5,424 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (267.4%)* | | | | $ | 5,099 | | | | | $ | 5,541 | | | | | $ | 5,424 | | | ||||||||||||
Retail Trade | | | | | | | | | | | | | | | | | | | | ||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Birchbox, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| | October 1, 2022 | | |
Fixed interest rate 11.75%;
5% EOT |
| | | $ | 4,000 | | | | | $ | 4,054 | | | | | $ | 4,010 | | |
Madison Reed, Inc.
|
| | Retail Trade | | |
Senior
Secured |
| |
December 1, 2021
|
| |
Fixed interest rate 12.0%;
5% EOT |
| | | | 1,000 | | | | | | 1,018 | | | | | | 1,005 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 5,000 | | | | | $ | 5,072 | | | | | $ | 5,015 | | | ||||||||||||
Sub-total: Retail Trade (247.2%)* | | | | $ | 5,000 | | | | | $ | 5,072 | | | | | $ | 5,015 | | | ||||||||||||
Utilities | | | | | |||||||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | ||||||||||||
Invenia, Inc.
|
| | Utilities | | |
Senior
Secured |
| | January 1, 2023 | | |
Fixed interest rate 11.5%;
5% EOT |
| | | $ | 2,000 | | | | | $ | 2,000 | | | | | $ | 1,964 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,000 | | | | | $ | 2,000 | | | | | $ | 1,964 | | | ||||||||||||
Sub-total: Utilities (96.8%)* | | | | $ | 2,000 | | | | | $ | 2,000 | | | | | $ | 1,964 | | | ||||||||||||
Wholesale Trade | | | | | | | | | | ||||||||||||||||||||||
1 – 5 Years Maturity | | | | | | | | | | ||||||||||||||||||||||
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Senior
Secured |
| | April 1, 2021 | | |
Fixed interest rate 11.5%;
6% EOT |
| | | $ | 1,174 | | | | | $ | 1,179 | | | | | $ | 1,173 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,174 | | | | | $ | 1,179 | | | | | $ | 1,173 | | | ||||||||||||
Sub-total: Wholesale Trade (57.8%)* | | | | $ | 1,174 | | | | | $ | 1,179 | | | | | $ | 1,173 | | | ||||||||||||
Total: Debt Investments (1229.5%)* | | | | $ | 24,175 | | | | | $ | 25,371 | | | | | $ | 24,947 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(3)
|
| ||||||||||||
Warrant Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Educational Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Examity, Inc.
|
| | Educational Services | | |
Warrant
|
| | April 17, 2028 | | | Common Stock | | | | | 13,000 | | | | | $ | 2.00 | | | | | $ | 6 | | | | | $ | 6 | | |
Sub-Total: Educational Services (0.3%)* | | | | | | | | | | | | | | | | $ | 6 | | | | | $ | 6 | | | ||||||||||||
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| |
Warrant
|
| | May 17, 2026 | | | Preferred Series B | | | | | 127,105 | | | | | $ | 1.57 | | | | | $ | 115 | | | | | $ | 78 | | |
Sub-Total: Health Care and Social Assistance (3.8%)* | | | | | | | | | | | | | | | | $ | 115 | | | | | $ | 78 | | | ||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Convercent, Inc.
|
| | Information | | |
Warrant
|
| |
November 30, 2025
|
| | Preferred Series 1 | | | | | 313,958 | | | | | $ | 0.16 | | | | | $ | 65 | | | | | $ | 78 | | |
Everalbum, Inc.
|
| | Information | | |
Warrant
|
| | July 29, 2026 | | | Preferred Series A | | | | | 170,213 | | | | | | 0.47 | | | | | | 7 | | | | | | 4 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series C | | | | | 200,000 | | | | | | 0.21 | | | | | | 43 | | | | | | — | | |
Hytrust, Inc.
|
| | Information | | |
Warrant
|
| | June 23, 2026 | | |
Preferred Series D-2
|
| | | | 84,962 | | | | | | 0.82 | | | | | | 13 | | | | | | 23 | | |
Lucidworks, Inc.
|
| | Information | | |
Warrant
|
| | June 27, 2026 | | | Preferred Series D | | | | | 123,887 | | | | | | 0.77 | | | | | | 93 | | | | | | 111 | | |
Market6
|
| | Information | | |
Warrant
|
| |
November 19, 2020
|
| | Preferred Series B | | | | | 53,410 | | | | | | 1.65 | | | | | | 42 | | | | | | 35 | | |
Sub-Total: Information (12.4%)* | | | | | | | | | | | | | | | | $ | 263 | | | | | $ | 251 | | | ||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altierre Corporation
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2026
|
| | Preferred Series F | | | | | 84,000 | | | | | $ | 0.35 | | | | | $ | 60 | | | | | $ | 59 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 12, 2028
|
| | Preferred Series F | | | | | 28,000 | | | | | | 0.35 | | | | | | 20 | | | | | | 20 | | |
Total Altierre Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 80 | | | | | | 79 | | |
Atieva, Inc.
|
| | Manufacturing | | |
Warrant
|
| | March 31, 2027 | | | Preferred Series D | | | | | 15,601 | | | | | | 5.13 | | | | | | 129 | | | | | | 129 | | |
| | | Manufacturing | | |
Warrant
|
| |
September 8, 2027
|
| | Preferred Series D | | | | | 39,002 | | | | | | 5.13 | | | | | | 323 | | | | | | 324 | | |
Total Atieva, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 452 | | | | | | 453 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Warrant
|
| | March 30, 2028 | | | Preferred Series G | | | | | 1,250 | | | | | | 35.42 | | | | | | 2 | | | | | | 2 | | |
Hexatech, Inc.
|
| | Manufacturing | | |
Warrant
|
| | April 5, 2022 | | | Preferred Series A | | | | | 22,563 | | | | | | 2.77 | | | | | | — | | | | | | — | | |
Lensvector, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2021
|
| | Preferred Series C | | | | | 85,065 | | | | | | 1.18 | | | | | | 41 | | | | | | 35 | | |
Nanotherapeutics, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
November 14, 2021
|
| | Common Stock | | | | | 67,961 | | | | | | 1.03 | | | | | | 232 | | | | | | 266 | | |
Vertical Communications,
Inc. |
| | Manufacturing | | |
Warrant
|
| | July 11, 2026 | | | Preferred Series A | | | | | 96,000 | | | | | | 1.00 | | | | | | — | | | | | | — | | |
Sub-Total: Manufacturing (41.1%)* | | | | | | | | | | | | | | | | $ | 807 | | | | | $ | 835 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Continuity, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | March 29, 2026 | | | Preferred Series C | | | | | 158,881 | | | | | $ | 0.25 | | | | | $ | 3 | | | | | $ | 2 | | |
E La Carte, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | July 28, 2027 | | | Common Stock | | | | | 20,858 | | | | | | 9.36 | | | | | | 1 | | | | | | 2 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | July 28, 2027 | | | Preferred Series A | | | | | 99,437 | | | | | | 0.30 | | | | | | 8 | | | | | | 32 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | July 28, 2027 | | |
Preferred Series AA-1
|
| | | | 21,368 | | | | | | 9.36 | | | | | | 1 | | | | | | 1 | | |
Total E La Carte, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | 35 | | |
Edeniq, Inc.(6)
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 316,561 | | | | | | 0.01 | | | | | | 116 | | | | | | — | | |
Fingerprint Digital, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | April 29, 2026 | | | Preferred Series B | | | | | 9,620 | | | | | $ | 10.39 | | | | | | 42 | | | | | | 44 | | |
Hospitalists Now, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | March 30, 2026 | | | Preferred Series D2 | | | | | 27,161 | | | | | | 5.89 | | | | | | 253 | | | | | | 50 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 6, 2026
|
| | Preferred Series D2 | | | | | 75,000 | | | | | | 5.89 | | | | | | 127 | | | | | | 25 | | |
Total Hospitalists Now, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 380 | | | | | | 75 | | | |||
Matterport, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | April 20, 2028 | | | Common Stock | | | | | 28,763 | | | | | $ | 1.43 | | | | | | 83 | | | | | | 83 | | |
Utility Associates, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | June 30, 2025 | | | Preferred Series A | | | | | 18,502 | | | | | | 4.54 | | | | | | 7 | | | | | | 4 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost
|
| |
Fair Value(3)
|
| ||||||||||||
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | May 1, 2026 | | | Preferred Series A | | | | | 12,000 | | | | | | 4.54 | | | | | | 4 | | | | | | 3 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| | May 22, 2027 | | | Preferred Series A | | | | | 40,000 | | | | | | 4.54 | | | | | | 15 | | | | | | 8 | | |
Total Utility Associates, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26 | | | | | | 15 | | | |||
Sub-Total: Professional, Scientific, and Technical Services (12.5%)* | | | | | | | | | | | | | | | | $ | 660 | | | | | $ | 254 | | | ||||||||||||
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Birchbox, Inc.
|
| | Retail Trade | | |
Warrant
|
| | August 14, 2028 | | | Preferred Series A | | | | | 24,935 | | | | | $ | 1.25 | | | | | $ | 30 | | | | | $ | 7 | | |
Madison Reed, Inc.
|
| | Retail Trade | | |
Warrant
|
| | March 23, 2027 | | | Preferred Series C | | | | | 19,455 | | | | | | 2.57 | | | | | | 21 | | | | | | 17 | | |
Madison Reed, Inc.
|
| | Retail Trade | | |
Warrant
|
| | July 18, 2028 | | | Common Stock | | | | | 4,316 | | | | | | 2.57 | | | | | | 6 | | | | | | 6 | | |
Total Madison Reed, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27 | | | | | | 23 | | |
Sub-Total: Retail Trade (1.5%)* | | | | | | | | | | | | | | | | $ | 57 | | | | | $ | 30 | | | ||||||||||||
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| | March 29, 2027 | | | Preferred Series C | | | | | 53,181 | | | | | $ | 1.96 | | | | | $ | 51 | | | | | $ | 60 | | |
| | | Wholesale Trade | | |
Warrant
|
| | April 20, 2028 | | | Preferred Series C | | | | | 6,000 | | | | | $ | 1.96 | | | | | | 6 | | | | | | 7 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57 | | | | | | 67 | | |
Char Software, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 11,364 | | | | | | 3.96 | | | | | | 24 | | | | | | 29 | | |
Sub-Total: Wholesale Trade (4.7%)* | | | | | | | | | | | | | | | | $ | 81 | | | | | $ | 96 | | | ||||||||||||
Total: Warrant Investments (76.4%)* | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,989 | | | | | $ | 1,550 | | | |||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of Investment(4)
|
| |
Shares
|
| |
Series
|
| |
Cost
|
| |
Fair Value(3)
|
| ||||||
Equity Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc.(7)
|
| | Construction | | | Equity | | |
1,622,547
|
| | Preferred Series AA | | | | $ | 260 | | | | | $ | 140 | | |
Sub-Total: Construction (6.9%)* | | | | $ | 260 | | | | | $ | 140 | | | ||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | |
Nanotherapeutics, Inc.
|
| | Manufacturing | | | Equity | | |
76,455
|
| | Common Stock(8) | | | | $ | 1 | | | | | $ | 376 | | |
Vertical Communications, Inc.
|
| | Manufacturing | | | Equity | | |
58,253,893
|
| | Preferred Series 1 | | | | | 450 | | | | | | — | | |
| | | Manufacturing | | | Senior Secured | | |
—
|
| | Convertible Notes(9)(12) | | | | | 675 | | | | | | 84 | | |
Total Vertical Communications, Inc.(6)
|
| | | | | | | | | | | | | | | | 1,125 | | | | | | 84 | | |
Sub-Total: Manufacturing (22.7%)* | | | | | | | | | | | | | | | | $ | 1,126 | | | | | $ | 460 | | |
Professional, Scientific, and Technical
Services |
| | | | | | | | | | | | | | | | | | | | | | | | |
Edeniq, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Equity | | |
305,135
|
| | Preferred Series C | | | | $ | 134 | | | | | $ | 110 | | |
| | |
Professional, Scientific,
and Technical Services |
| | Equity | | |
747,146
|
| | Preferred Series B | | | | | 250 | | | | | | — | | |
Total Edeniq, Inc.(6)
|
| | | | | | | | | | | | | | | $ | 384 | | | | | $ | 110 | | |
Sub-Total: Professional, Scientific, and Technical Services (4.9%)* | | | | $ | 384 | | | | | $ | 110 | | | ||||||||||||
Total: Equity Investments (35.0%)* | | | | | | | | | | | | | | | | $ | 1,770 | | | | | $ | 710 | | |
Total Investment in Securities (1340.9%)* | | | | | | | | | | | | | $ | 29,130 | | | | | $ | 27,207 | | | |||
|
Portfolio Company (1)
|
| |
Industry (2)
|
| |
Type of
Investment (4) |
| |
Maturity Date
|
| |
Interest Rate (10)
|
| |
Principal
Amount (5) |
| |
Cost
|
| |
Fair
Value (3) |
| |||||||||
Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less than a Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc. (7)
|
| | Construction | | | Senior Secured | | |
July 1, 2020
|
| | Fixed interest rate 13.4%; EOT 6.0% | | | | $ | 3,433 | | | | | $ | 3,832 | | | | | $ | 3,647 | | |
Sub-total: Less than a Year | | | | $ | 3,433 | | | | | $ | 3,832 | | | | | $ | 3,647 | | | ||||||||||||
Sub-total: Construction (4.5%)* | | | | $ | 3,433 | | | | | $ | 3,832 | | | | | $ | 3,647 | | | ||||||||||||
Educational Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Qubed, Inc. dba Yellowbrick
|
| | Educational Services | | | Senior Secured | | |
October 1, 2022
|
| | Fixed interest rate 11.5%; EOT 4.0% | | | | $ | 2,000 | | | | | $ | 1,671 | | | | | $ | 1,640 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,000 | | | | | $ | 1,671 | | | | | $ | 1,640 | | | ||||||||||||
Sub-total: Education Services (2.0%)* | | | | $ | 2,000 | | | | | $ | 1,671 | | | | | $ | 1,640 | | | ||||||||||||
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| | Senior Secured | | |
December 1, 2021
|
| | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 3,413 | | | | | $ | 3,437 | | | | | $ | 3,440 | | |
| | |
Health Care and Social
Assistance |
| | Senior Secured | | |
March 1, 2022
|
| | Fixed interest rate 12.5%; EOT 5.0% | | | | | 4,713 | | | | | | 4,884 | | | | | | 4,806 | | |
Total Galvanize, Inc.
|
| | | | | | | | | | | | | | | | 8,126 | | | | | | 8,321 | | | | | | 8,246 | | |
WorkWell Prevention & Care
|
| |
Health Care and Social
Assistance |
| |
Senior Secured
|
| |
March 1, 2023
|
| | Fixed interest rate 8.1%; EOT 10.0% | | | | | 3,362 | | | | | | 3,585 | | | | | | 3,404 | | |
| | |
Health Care and Social
Assistance |
| | Senior Secured | | |
March 1, 2023
|
| | Fixed interest rate 8.0%; EOT 10.0% | | | | | 700 | | | | | | 706 | | | | | | 703 | | |
Total WorkWell Prevention & Care (6)
|
| | | | 4,062 | | | | | | 4,291 | | | | | | 4,107 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 12,188 | | | | | $ | 12,612 | | | | | $ | 12,353 | | | ||||||||||||
Sub-total: Health Care and Social Assistance (15.2%)* | | | | $ | 12,188 | | | | | $ | 12,612 | | | | | $ | 12,353 | | | ||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less than a Year Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Everalbum, Inc.
|
| | Information | | | Senior Secured | | |
November 1, 2019
|
| | Fixed interest rate 11.3%; EOT 6.0% | | | | $ | 959 | | | | | $ | 1,077 | | | | | $ | 1,052 | | |
Gtxcel, Inc.
|
| | Information | | | Senior Secured | | |
January 1, 2020
|
| | Fixed interest rate 13.2%; EOT 12.7% | | | | | 1,504 | | | | | | 1,758 | | | | | | 1,605 | | |
Integrate.com, Inc.
|
| | Information | | | Senior Secured | | |
January 1, 2019
|
| |
Fixed interest rate 11.8%;
5% EOT |
| | | | 225 | | | | | | 474 | | | | | | 472 | | |
Sub-total: Less than a Year | | | | $ | 2,688 | | | | | $ | 3,309 | | | | | $ | 3,129 | | | ||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hytrust, Inc.
|
| | Information | | | Senior Secured | | |
January 1, 2020
|
| | Fixed interest rate 12.0%; EOT 6.0% | | | | $ | 1,881 | | | | | $ | 2,080 | | | | | $ | 2,040 | | |
STS Media, Inc.
|
| | Information | | | Senior Secured | | |
April 1, 2022
|
| | Fixed interest rate 11.9%; EOT 4.0% | | | | | 5,000 | | | | | | 5,016 | | | | | | 5,019 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 6,881 | | | | | $ | 7,096 | | | | | $ | 7,059 | | | ||||||||||||
Sub-total: Information (12.5%)* | | | | $ | 9,569 | | | | | $ | 10,405 | | | | | $ | 10,188 | | | ||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less than a Year Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catalogic Software, Inc.
|
| | Manufacturing | | | Senior Secured | | |
December 1, 2019
|
| | Fixed interest rate 11.8%; EOT 13.0% | | | | $ | 2,766 | | | | | $ | 3,841 | | | | | $ | 3,803 | | |
Impossible Foods, Inc.
|
| | Manufacturing | | | Senior Secured | | |
June 1, 2019
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 761 | | | | | | 1,117 | | | | | | 1,115 | | |
| | | Manufacturing | | | Senior Secured | | |
October 1, 2019
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 779 | | | | | | 1,000 | | | | | | 977 | | |
Total Impossible Foods, Inc.
|
| | | | 1,540 | | | | | | 2,117 | | | | | | 2,092 | | | ||||||||||||
Sub-total: Less than a Year | | | | $ | 4,306 | | | | | $ | 5,958 | | | | | $ | 5,895 | | | ||||||||||||
|
Portfolio Company (1)
|
| |
Industry (2)
|
| |
Type of
Investment (4) |
| |
Maturity Date
|
| |
Interest Rate (10)
|
| |
Principal
Amount (5) |
| |
Cost
|
| |
Fair
Value (3) |
| |||||||||
Debt Investments (continued) | | | | | | | | ||||||||||||||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altierre Corporation
|
| | Manufacturing | | | Senior Secured | | |
January 1, 2022
|
| | Fixed interest rate 12.0%; EOT 3.0% | | | | $ | 9,240 | | | | | $ | 9,042 | | | | | $ | 9,055 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | | Senior Secured | | |
October 1, 2022
|
| | Fixed interest rate 11.3%; EOT 3.0% | | | | | 12,000 | | | | | | 12,019 | | | | | | 12,000 | | |
Impossible Foods, Inc.
|
| | Manufacturing | | | Senior Secured | | |
March 1, 2020
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 640 | | | | | | 751 | | | | | | 729 | | |
| | | Manufacturing | | | Senior Secured | | |
April 1, 2020
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 2,183 | | | | | | 2,530 | | | | | | 2,467 | | |
| | | Manufacturing | | | Senior Secured | | |
July 1, 2020
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 1,364 | | | | | | 1,520 | | | | | | 1,487 | | |
Total Impossible Foods, Inc.
|
| | | | | | | | | | | | | | | | 4,187 | | | | | | 4,801 | | | | | | 4,683 | | |
Vertical Communications, Inc.
|
| | Manufacturing | | | Senior Secured | | |
December 1, 2020
|
| | Fixed interest rate 11.7%; EOT 6.5% | | | | | 6,800 | | | | | | 6,999 | | | | | | 6,826 | | |
| | | Manufacturing | | | Senior Secured | | |
December 1, 2021
|
| | Fixed interest rate 12.1%; EOT 6.5% | | | | | 1,000 | | | | | | 997 | | | | | | 965 | | |
Total Vertical Communications, Inc. (6)(9)
|
| | | | 7,800 | | | | | | 7,996 | | | | | | 7,791 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 33,227 | | | | | $ | 33,858 | | | | | $ | 33,529 | | | ||||||||||||
Sub-total: Manufacturing (48.4%)* | | | | $ | 37,533 | | | | | $ | 39,816 | | | | | $ | 39,424 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Less than a Year Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crowdtap, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
February 1, 2020
|
| | Fixed interest rate 12.0%; EOT 6.0% | | | | $ | 2,940 | | | | | $ | 3,252 | | | | | $ | 3,175 | | |
Fingerprint Digital, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
August 1, 2019
|
| | Fixed interest rate 12.0%; EOT 6.0% | | | | | 1,093 | | | | | | 1,311 | | | | | | 1,307 | | |
Machine Zone, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Equipment Lease
|
| |
August 1, 2019
|
| | Fixed interest rate 6.6%; EOT 20.0% | | | | | 996 | | | | | | 1,627 | | | | | | 1,509 | | |
Upsight
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
March 1, 2019
|
| | Fixed interest rate 12.0%; EOT 13.0% | | | | | 225 | | | | | | 342 | | | | | | 342 | | |
| | |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
March 1, 2019
|
| | Fixed interest rate 12.0%; EOT 13.0% | | | | | 315 | | | | | | 373 | | | | | | 373 | | |
Total Upsight
|
| | | | 540 | | | | | | 715 | | | | | | 715 | | | ||||||||||||
Sub-total: Less than a Year Maturity | | | | $ | 5,569 | | | | | $ | 6,905 | | | | | $ | 6,706 | | | ||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
E La Carte, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
January 1, 2021
|
| | Fixed interest rate 12.0%; EOT 7.0% | | | | $ | 5,852 | | | | | $ | 6,323 | | | | | $ | 6,320 | | |
Edeniq, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
December 1, 2020
|
| | Fixed interest rate 13.0%; EOT 9.5% | | | | | 3,733 | | | | | | 3,699 | | | | | | 3,699 | | |
| | |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
June 1, 2021
|
| | Fixed interest rate 13.0%; EOT 9.5% | | | | | 3,000 | | | | | | 3,125 | | | | | | 3,125 | | |
Total Edeniq, Inc. (6)
|
| | | | | | | | | | | | | | | | 6,733 | | | | | | 6,824 | | | | | | 6,824 | | |
iHealth Solutions, LLC
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
April 1, 2022
|
| | Fixed interest rate 12.5%; EOT 5.0% | | | | | 4,000 | | | | | | 4,015 | | | | | | 4,015 | | |
Incontext Solutions, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
October 1, 2022
|
| | Fixed interest rate 11.8%; EOT 5.0% | | | | | 7,000 | | | | | | 6,511 | | | | | | 6,720 | | |
Matterport, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
May 1, 2022
|
| | Fixed interest rate 11.5%; EOT 5.0% | | | | | 8,000 | | | | | | 7,799 | | | | | | 7,812 | | |
Utility Associates, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| | Senior Secured | | |
September 30, 2023
|
| | Fixed interest rate 11.0%; EOT 0.0% | | | | | 600 | | | | | | — | | | | | | — | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 32,185 | | | | | $ | 31,472 | | | | | $ | 31,691 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (47.1%)* | | | | $ | 37,754 | | | | | $ | 38,377 | | | | | $ | 38,397 | | | ||||||||||||
|
Portfolio Company (1)
|
| |
Industry (2)
|
| |
Type of
Investment (4) |
| |
Maturity Date
|
| |
Interest Rate (10)
|
| |
Principal
Amount (5) |
| |
Cost
|
| |
Fair
Value (3) |
| |||||||||
Debt Investments (continued) | | | | | | | | ||||||||||||||||||||||||
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egomotion Corporation
|
| | Real Estate and Rental and Leasing | | | Senior Secured | | |
January 1, 2022
|
| | Fixed interest rate 11.0%; EOT 5.0% | | | | $ | 3,000 | | | | | $ | 2,834 | | | | | $ | 2,834 | | |
| | | Real Estate and Rental and Leasing | | | Senior Secured | | |
May 1, 2022
|
| | Fixed interest rate 11.3%; EOT 5.0% | | | | | 1,000 | | | | | | 1,004 | | | | | | 1,004 | | |
Total Egomotion Corporation
|
| | | | 4,000 | | | | | | 3,838 | | | | | | 3,838 | | | ||||||||||||
Sub-total: 1-5 Years Maturity | | | | $ | 4,000 | | | | | $ | 3,838 | | | | | $ | 3,838 | | | ||||||||||||
Sub-total: Real Estate and Rental and Leasing (4.7%)* | | | | $ | 4,000 | | | | | $ | 3,838 | | | | | $ | 3,838 | | | ||||||||||||
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Birchbox, Inc.
|
| | Retail Trade | | | Senior Secured | | |
October 1, 2022
|
| | Fixed interest rate 11.8%; EOT 5.0% | | | | $ | 12,000 | | | | | $ | 12,082 | | | | | $ | 12,034 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 12,000 | | | | | $ | 12,082 | | | | | $ | 12,034 | | | ||||||||||||
Sub-total: Retail Trade (14.8%)* | | | | $ | 12,000 | | | | | $ | 12,082 | | | | | $ | 12,034 | | | ||||||||||||
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 – 5 Years Maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BaubleBar, Inc.
|
| | Wholesale Trade | | | Senior Secured | | |
April 1, 2021
|
| | Fixed interest rate 11.5%; EOT 6.0% | | | | $ | 10,568 | | | | | $ | 10,542 | | | | | $ | 10,551 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 10,568 | | | | | $ | 10,542 | | | | | $ | 10,551 | | | ||||||||||||
Sub-total: Wholesale Trade (12.9%)* | | | | $ | 10,568 | | | | | $ | 10,542 | | | | | $ | 10,551 | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | ||||||||||||
Total: Debt Investments (162.0%)* | | | | $ | 129,045 | | | | | $ | 133,175 | | | | | $ | 132,072 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike
Price |
| |
Cost
|
| |
Fair
Value(3) |
| ||||||||||||
Warrant Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc. (7)
|
| | Construction | | |
Warrant
|
| |
July 26, 2026
|
| | Preferred Series AA | | | | | 391,990 | | | | | $ | 0.19 | | | | | $ | 14 | | | | | $ | 15 | | |
Sub-Total: Construction (0.0%)* | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 14 | | | | | $ | 15 | | |
Educational Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Qubed, Inc. dba Yellowbrick
|
| | Educational Services | | |
Warrant
|
| |
September 28, 2028
|
| | Common Stock | | | | | 526,316 | | | | | $ | 0.38 | | | | | $ | 349 | | | | | $ | 349 | | |
Sub-Total: Educational Services (0.4%)* | | | | | | | | | | | | | | | | $ | 349 | | | | | $ | 349 | | | ||||||||||||
Health Care and Social Assistance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Galvanize, Inc.
|
| |
Health Care and Social
Assistance |
| |
Warrant
|
| |
May 17, 2026
|
| | Preferred Series B | | | | | 508,420 | | | | | $ | 1.57 | | | | | $ | 459 | | | | | $ | 311 | | |
Sub-Total: Health Care and Social Assistance (0.4%)* | | | |
$
|
459
|
| | | | $ | 311 | | | ||||||||||||||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Convercent, Inc.
|
| | Information | | |
Warrant
|
| |
November 30, 2025
|
| | Preferred Series 1 | | | | | 2,825,621 | | | | | $ | 0.16 | | | | | $ | 588 | | | | | $ | 706 | | |
Everalbum, Inc.
|
| | Information | | |
Warrant
|
| |
July 29, 2026
|
| | Preferred Series A | | | | | 680,850 | | | | | $ | 0.47 | | | | | | 29 | | | | | | 14 | | |
Gtxcel, Inc.
|
| | Information | | |
Warrant
|
| |
September 24, 2025
|
| | Preferred Series C | | | | | 800,000 | | | | | $ | 0.21 | | | | | | 170 | | | | | | — | | |
Hytrust, Inc.
|
| | Information | | |
Warrant
|
| |
June 23, 2026
|
| | Preferred Series D-2 | | | | | 339,846 | | | | | $ | 0.82 | | | | | | 53 | | | | | | 92 | | |
Integrate.com, Inc.
|
| | Information | | |
Warrant
|
| |
October 20, 2024
|
| | Preferred Series B | | | | | 973,017 | | | | | $ | 0.13 | | | | | | 61 | | | | | | 87 | | |
| | | Information | | |
Warrant
|
| |
October 20, 2024
|
| | Preferred Series C | | | | | 300,000 | | | | | $ | 0.13 | | | | | | 32 | | | | | | 48 | | |
| | | Information | | |
Warrant
|
| |
October 20, 2024
|
| | Preferred Series D | | | | | 1,372,222 | | | | | $ | 0.15 | | | | | | 140 | | | | | | 212 | | |
Total Integrate, Inc.
|
| | | | 233 | | | | | | 347 | | | ||||||||||||||||||||||||
Lucidworks, Inc.
|
| | Information | | |
Warrant
|
| |
June 27, 2026
|
| | Preferred Series D | | | | | 495,548 | | | | | $ | 0.77 | | | | | | 373 | | | | | | 445 | | |
STS Media, Inc.
|
| | Information | | |
Warrant
|
| |
March 15, 2028
|
| | Preferred Series C | | | | | 10,105 | | | | | $ | 24.74 | | | | | | 1 | | | | | | 1 | | |
Sub-Total: Information (2.0%)* | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,447 | | | | | $ | 1,605 | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altierre Corporation
|
| | Manufacturing | | |
Warrant
|
| |
December 30, 2026
|
| | Preferred Series F | | | | | 792,000 | | | | | $ | 0.35 | | | | | $ | 554 | | | | | $ | 554 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 12, 2028
|
| | Preferred Series F | | | | | 264,000 | | | | | $ | 0.35 | | | | | $ | 185 | | | | | | 185 | | |
Total Altierre Corporation
|
| | | | 739 | | | | | | 739 | | | ||||||||||||||||||||||||
Atieva, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
March 31, 2027
|
| | Preferred Series D | | | | | 253,510 | | | | | $ | 5.13 | | | | | | 2,102 | | | | | | 2,104 | | |
Ay Dee Kay LLC
|
| | Manufacturing | | |
Warrant
|
| |
March 30, 2028
|
| | Preferred Series G | | | | | 5,000 | | | | | $ | 35.42 | | | | | | 9 | | | | | | 9 | | |
SBG Labs, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
June 29, 2023
|
| | Preferred Series A-1 | | | | | 42,857 | | | | | $ | 0.70 | | | | | | 20 | | | | | | 15 | | |
| | | Manufacturing | | |
Warrant
|
| |
October 10, 2023
|
| | Preferred Series A-1 | | | | | 11,150 | | | | | $ | 0.70 | | | | | | 5 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| |
January 14, 2024
|
| | Preferred Series A-1 | | | | | 21,492 | | | | | $ | 0.70 | | | | | | 10 | | | | | | 8 | | |
| | | Manufacturing | | |
Warrant
|
| |
May 6, 2024
|
| | Preferred Series A-1 | | | | | 11,145 | | | | | $ | 0.70 | | | | | | 5 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| |
June 9, 2024
|
| | Preferred Series A-1 | | | | | 7,085 | | | | | $ | 0.70 | | | | | | 3 | | | | | | 3 | | |
| | | Manufacturing | | |
Warrant
|
| |
September 18, 2024
|
| | Preferred Series A-1 | | | | | 25,714 | | | | | $ | 0.70 | | | | | | 12 | | | | | | 9 | | |
| | | Manufacturing | | |
Warrant
|
| |
March 24, 2025
|
| | Preferred Series A-1 | | | | | 12,155 | | | | | $ | 0.70 | | | | | | 6 | | | | | | 4 | | |
| | | Manufacturing | | |
Warrant
|
| |
May 20, 2024
|
| | Preferred Series A-1 | | | | | 342,857 | | | | | $ | 0.70 | | | | | | 156 | | | | | | 121 | | |
| | | Manufacturing | | |
Warrant
|
| |
March 26, 2025
|
| | Preferred Series A-1 | | | | | 200,000 | | | | | $ | 0.70 | | | | | | 91 | | | | | | 71 | | |
Total SBG Labs, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 308 | | | | | | 239 | | |
Vertical Communications, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
July 11, 2026
|
| | Preferred Series A | | | | | 544,000 | | | | | $ | 1.00 | | | | | | — | | | | | | — | | |
Soraa, Inc.
|
| | Manufacturing | | |
Warrant
|
| |
August 21, 2023
|
| | Preferred Series 2 | | | | | 192,000 | | | | | $ | 5.00 | | | | | | 596 | | | | | | 405 | | |
| | | Manufacturing | | |
Warrant
|
| |
February 18, 2024
|
| | Preferred Series 2 | | | | | 60,000 | | | | | $ | 5.00 | | | | | | 200 | | | | | | 133 | | |
Total Soraa, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 796 | | | | | | 538 | | |
Sub-Total: Manufacturing (4.5%)*
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3,954 | | | | | $ | 3,629 | | |
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
Continuity, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
March 29, 2026
|
| | Preferred Series C | | | | | 1,429,925 | | | | | $ | 0.25 | | | | | $ | 25 | | | | | $ | 17 | | |
Crowdtap, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 16, 2025
|
| | Preferred Series B | | | | | 442,233 | | | | | $ | 1.09 | | | | | | 57 | | | | | | 53 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 11, 2027
|
| | Preferred Series B | | | | | 100,000 | | | | | $ | 1.09 | | | | | | 13 | | | | | | 12 | | |
Total Crowdtap, Inc.
|
| | | | 70 | | | | | | 65 | | | ||||||||||||||||||||||||
Dynamics, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
March 10, 2024
|
| |
Common Stock Options
|
| | | | 17,000 | | | | | $ | 10.59 | | | | | | 73 | | | | | | 140 | | |
E La Carte, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
July 28, 2027
|
| | Common Stock | | | | | 83,430 | | | | | $ | 9.36 | | | | | | 3 | | | | | | 9 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
July 28, 2027
|
| | Preferred Series A | | | | | 397,746 | | | | | $ | 0.30 | | | | | | 33 | | | | | | 127 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
July 28, 2027
|
| | Preferred Series AA-1 | | | | | 85,473 | | | | | $ | 9.36 | | | | | | 3 | | | | | | 5 | | |
Total E La Carte, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39 | | | | | | 141 | | |
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike
Price |
| |
Cost
|
| |
Fair
Value(3) |
| ||||||||||||
Warrant Investments (continued) | | | | | | | | | |||||||||||||||||||||||||||||
Edeniq, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 2,685,501 | | | | | $ | 0.22 | | | | | | 969 | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 23, 2026
|
| | Preferred Series B | | | | | 1,868,111 | | | | | $ | 0.01 | | | | | | 711 | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
March 12, 2028
|
| | Preferred Series C | | | | | 5,106,972 | | | | | $ | 0.44 | | | | | | — | | | | | | — | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
October 15, 2028
|
| | Preferred Series C | | | | | 1,925,147 | | | | | $ | 0.01 | | | | | | — | | | | | | — | | |
Total Edeniq, Inc. (6)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,680 | | | | | | — | | |
Fingerprint Digital, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
April 29, 2026
|
| | Preferred Series B | | | | | 38,482 | | | | | $ | 10.39 | | | | | | 169 | | | | | | 175 | | |
Hospitalists Now, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
March 30, 2026
|
| | Preferred Series D2 | | | | | 108,646 | | | | | $ | 5.89 | | | | | | 1,014 | | | | | | 200 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 6, 2026
|
| | Preferred Series D2 | | | | | 300,000 | | | | | $ | 5.89 | | | | | | 507 | | | | | | 100 | | |
Total Hospitalists Now, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,521 | | | | | | 300 | | |
Incontext Solutions, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
September 28, 2028
|
| | Preferred Series AA-1 | | | | | 332,858 | | | | | $ | 1.47 | | | | | | 511 | | | | | | 511 | | |
Matterport, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
April 20, 2028
|
| | Common Stock | | | | | 115,050 | | | | | $ | 1.43 | | | | | | 332 | | | | | | 332 | | |
Resilinc, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
December 15, 2025
|
| | Preferred Series A | | | | | 589,275 | | | | | $ | 0.51 | | | | | | 60 | | | | | | 21 | | |
Utility Associates, Inc.
|
| |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
June 30, 2025
|
| | Preferred Series A | | | | | 74,009 | | | | | $ | 4.54 | | | | | | 28 | | | | | | 16 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
May 1, 2026
|
| | Preferred Series A | | | | | 48,000 | | | | | $ | 4.54 | | | | | | 18 | | | | | | 10 | | |
| | |
Professional, Scientific,
and Technical Services |
| |
Warrant
|
| |
May 22, 2027
|
| | Preferred Series A | | | | | 160,000 | | | | | $ | 4.54 | | | | | | 60 | | | | | | 34 | | |
Total Utility Associates, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 106 | | | | | | 60 | | |
Sub-Total: Professional, Scientific, and Technical Services (2.2%)* | | | | $ | 4,586 | | | | | $ | 1,762 | | | ||||||||||||||||||||||||
Real Estate and Rental and Leasing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egomotion Corporation
|
| | Real Estate and Rental and Leasing | | |
Warrant
|
| |
November 29, 2028
|
| | Preferred Series A | | | | | 121,571 | | | | | $ | 1.32 | | | | | $ | 223 | | | | | $ | 223 | | |
Sub-Total: Real Estate and Rental and Leasing (0.3%)* | | | | $ | 223 | | | | | $ | 223 | | | ||||||||||||||||||||||||
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Birchbox, Inc.
|
| | Retail Trade | | |
Warrant
|
| |
August 14, 2028
|
| | Preferred Series A | | | | | 74,806 | | | | | $ | 1.25 | | | | | $ | 91 | | | | | $ | 20 | | |
Trendly, Inc.
|
| | Retail Trade | | |
Warrant
|
| |
August 10, 2026
|
| | Preferred Series A | | | | | 245,506 | | | | | $ | 1.14 | | | | | | 237 | | | | | | 305 | | |
Sub-Total: Retail Trade (0.4%)* | | | | | | | | | | | | | | | | $ | 328 | | | | | $ | 325 | | | ||||||||||||
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BaubleBar, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
March 29, 2027
|
| | Preferred Series C | | | | | 478,625 | | | | | $ | 1.96 | | | | | $ | 455 | | | | | $ | 540 | | |
| | | Wholesale Trade | | |
Warrant
|
| |
April 20, 2028
|
| | Preferred Series C | | | | | 54,000 | | | | | $ | 1.96 | | | | | | 51 | | | | | | 61 | | |
Total BaubleBar, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 506 | | | | | | 601 | | |
Char Software, Inc.
|
| | Wholesale Trade | | |
Warrant
|
| |
September 8, 2026
|
| | Preferred Series D | | | | | 125,000 | | | | | $ | 3.96 | | | | | | 262 | | | | | | 319 | | |
Sub-Total: Wholesale Trade (1.1%)* | | | | | | | | | | | | | | | | $ | 768 | | | | | $ | 920 | | | ||||||||||||
| | | | | | | | | | | | | | ||||||||||||||||||||||||
Total: Warrant Investments (11.2%)* | | | | | | | | | | | | | | | | $ | 12,128 | | | | | $ | 9,139 | | | ||||||||||||
|
Portfolio Company (1)
|
| |
Industry (2)
|
| |
Type of
Investment (4) |
| |
Shares
|
| |
Series
|
| |
Cost
|
| |
Fair
Value (3) |
| |||||||||
Equity Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc.
|
| | Construction | | | Equity | | | | | 6,495,980 | | | | Preferred Series AA | | | | $ | 1,040 | | | | | $ | 560 | | |
| | | Construction | | | Equity | | | | | 6,300,134 | | | | Preferred Series BB | | | | | 2,708 | | | | | | 2,521 | | |
Total Project Frog, Inc. (7)
|
| | | | | | | | | | | | | | | | | | | 3,748 | | | | | | 3,081 | | |
Sub-Total: Construction (3.8%)* | | | | | | | | | | | | | | | | | | | $ | 3,748 | | | | | $ | 3,081 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | |||||
WorkWell Prevention & Care
|
| |
Health Care and Social
Assistance |
| | Equity | | | | | 3,450 | | | | Preferred Series P | | | | $ | — | | | | | $ | 3,450 | | |
| | |
Health Care and Social
Assistance |
| | Equity | | | | | 7,003,450 | | | | Common | | | | | 1,000 | | | | | | 100 | | |
Total Workwell Prevention & Care (6)
|
| | | | | | | | | | | | | | | | | | | 1,000 | | | | | | 3,550 | | |
Sub-Total: Health Care and SocialAssistance (4.4%)* | | | | $ | 1,000 | | | | | $ | 3,550 | | | |||||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | | |||||
Integrate, Inc.
|
| | Information | | | Equity | | | | | 3,853,327 | | | | Preferred Series C | | | | $ | 500 | | | | | $ | 829 | | |
Sub-Total: Information (1.0%)* | | | | | | | | | | | | | | | | | | | $ | 500 | | | | | $ | 829 | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | |||||
Nanotherapeutics, Inc.
|
| | Manufacturing | | | Equity | | | | | 305,822 | | | | Common | | | | $ | 3 | | | | | $ | 1,505 | | |
Vertical Communications, Inc. (6)
|
| | Manufacturing | | | Equity | | | | | 330,105,396 | | | | Preferred Series 1 | | | | | 2,550 | | | | | | — | | |
| | | Manufacturing | | |
Senior Secured
|
| | | | — | | | |
Convertible
Note(8)(11) |
| | | | 4,825 | | | | | | 600 | | |
Total Vertical Communications, Inc.
|
| | | | | | | | | | | | | | | | | | | 7,375 | | | | | | 600 | | |
Sub-Total: Manufacturing (2.6%)* | | | | | | | | | | | | | | | | | | | $ | 7,378 | | | | | $ | 2,105 | | |
Professional, Scientific, and TechnicalServices | | | | | | | | | | | | | | |||||||||||||||
Dynamics, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| | Equity | | | | | 15,000 | | | | Common | | | | $ | 27 | | | | | $ | 186 | | |
| | |
Professional, Scientific, and
Technical Services |
| | Equity | | | | | 17,726 | | | | Preferred Series A | | | | | 27 | | | | | | 260 | | |
Total Dynamics, Inc.
|
| | | | | | | | | | | | | | | | | | | 54 | | | | | | 446 | | |
Edeniq, Inc.
|
| |
Professional, Scientific, and
Technical Services |
| | Equity | | | | | 2,135,947 | | | | Preferred Series C | | | | | 944 | | | | | | 776 | | |
| | |
Professional, Scientific, and
Technical Services |
| | Equity | | | | | 7,060,353 | | | | Preferred Series B | | | | | 2,350 | | | | | | — | | |
| | |
Professional, Scientific, and
Technical Services |
| |
Senior Secured
|
| | | | — | | | |
Convertible
Note(8)(12) |
| | | | 920 | | | | | | 753 | | |
Total Edeniq, Inc. (6)
|
| | | | | | | | | | | | | | | | | | | 4,214 | | | | | | 1,529 | | |
Sub-Total: Professional, Scientific, and Technical Services (2.4%)* | | | | $ | 4,268 | | | | | $ | 1,975 | | | |||||||||||||||
Total: Equity Investments (14.2%)* | | | | | | | | | | | | | | | | | | | $ | 16,894 | | | | | $ | 11,540 | | |
| | | | | | | | | | | | | | |||||||||||||||
Total Investments in Securities (187.3%)* | | | | | | | | | | | | | | | | | | | $ | 162,197 | | | | | $ | 152,751 | | |
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(6)
|
| |
Principal
Amount(5) |
| |
Cost(7)
|
| |
Fair Value(3)(7)
|
| |||||||||
Debt Investments | | ||||||||||||||||||||||||||||||
Administrative and Support and Waste Management and Remediation | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
CleanPlanet Chemical, Inc.
|
| | Administrative and Support and Waste Management and Remediation Services | | | Equipment Lease | | |
January 1, 2022
|
| | Fixed interest rate 9.2%; EOT 9.0% | | | | $ | 3,390 | | | | | $ | 3,352 | | | | | $ | 3,559 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 3,390 | | | | | $ | 3,352 | | | | | $ | 3,559 | | | ||||||||||||
Sub-total: Administrative and Support and Waste Management and Remediation (4.1%)* | | | | $ | 3,390 | | | | | $ | 3,352 | | | | | $ | 3,559 | | | ||||||||||||
Educational Services | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Examity, Inc.
|
| |
Educational Services
|
| | Senior Secured | | |
February 1, 2022
|
| | Fixed interest rate 11.5%; EOT 8.0% | | | | $ | 5,600 | | | | | $ | 5,863 | | | | | $ | 5,656 | | |
| | |
Educational Services
|
| | Senior Secured | | |
February 1, 2022
|
| | Fixed interest rate 11.5%; EOT 4.0% | | | | | 2,640 | | | | | | 2,595 | | | | | | 2,606 | | |
Total Examity, Inc.
|
| | | | 8,240 | | | | | | 8,458 | | | | | | 8,262 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 8,240 | | | | | $ | 8,458 | | | | | $ | 8,262 | | | ||||||||||||
Sub-total: Education Services (9.4%)* | | | | $ | 8,240 | | | | | $ | 8,458 | | | | | $ | 8,262 | | | ||||||||||||
Finance and Insurance | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Handle Financial, Inc.
|
| | Finance and Insurance | | | Senior Secured | | |
January 1, 2021
|
| | Fixed interest rate 12.0%; EOT 8.0% | | | | $ | 10,000 | | | | | $ | 10,434 | | | | | $ | 10,350 | | |
RM Technologies, Inc.
|
| | Finance and Insurance | | | Senior Secured | | |
January 1, 2022
|
| | Fixed interest rate 11.8%; EOT 4.0% | | | | | 13,000 | | | | | | 12,965 | | | | | | 12,965 | | |
Tipalti Solutions, Ltd.
|
| | Finance and Insurance | | | Senior Secured | | |
February 1, 2023
|
| | Fixed interest rate 11.0%; EOT 4.0% | | | | | — | | | | | | (50) | | | | | | (50) | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 23,000 | | | | | $ | 23,349 | | | | | $ | 23,265 | | | ||||||||||||
Sub-total: Finance and Insurance (26.5%)* | | | | $ | 23,000 | | | | | $ | 23,349 | | | | | $ | 23,265 | | | ||||||||||||
Information | | ||||||||||||||||||||||||||||||
Less than a Year | | ||||||||||||||||||||||||||||||
Rim Tec, Inc.
|
| | Information | | | Senior Secured | | |
July 1, 2022
|
| | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 4,000 | | | | | $ | 3,752 | | | | | $ | 3,752 | | |
Sub-total: Less than a Year | | | | $ | 4,000 | | | | | $ | 3,752 | | | | | $ | 3,752 | | | ||||||||||||
Information | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
EMPYR Inc.
|
| | Information | | | Senior Secured | | |
January 1, 2022
|
| | Fixed interest rate 12.0%; EOT 5.0% | | | | $ | 3,000 | | | | | $ | 3,026 | | | | | $ | 3,020 | | |
Nexus Systems, LLC.
|
| | Information | | | Senior Secured | | |
July 1, 2023
|
| | Fixed interest rate 12.3%; EOT 5.0% | | | | | 5,000 | | | | | | 4,957 | | | | | | 4,957 | | |
Oto Analytics, Inc.
|
| | Information | | | Senior Secured | | |
March 1, 2023
|
| | Fixed interest rate 11.5%; EOT 6.0% | | | | | 10,000 | | | | | | 9,765 | | | | | | 9,650 | | |
Smule, Inc.
|
| | Information | | | Equipment Lease | | |
June 1, 2020
|
| | Fixed interest rate 19.1%; EOT 19.0% | | | | | 1,288 | | | | | | 1,654 | | | | | | 1,380 | | |
| | | Information | | | Equipment Lease | | |
June 1, 2020
|
| | Fixed interest rate 6.3%; EOT 20.0% | | | | | 6 | | | | | | 8 | | | | | | 7 | | |
Total Smule, Inc.
|
| | | | 1,294 | | | | | | 1,662 | | | | | | 1,387 | | | ||||||||||||
STS Media, Inc.
|
| | Information | | | Senior Secured | | |
April 1, 2022
|
| | Fixed interest rate 11.9%; EOT 4.0% | | | | | 5,000 | | | | | | 5,020 | | | | | | 5,018 | | |
Unitas Global, Inc.
|
| | Information | | | Equipment Lease | | |
August 1, 2021
|
| | Fixed interest rate 9.0%; EOT 12.0% | | | | | 2,658 | | | | | | 2,773 | | | | | | 2,769 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 26,952 | | | | | $ | 27,203 | | | | | $ | 26,801 | | | ||||||||||||
Sub-total: Information (34.8%)* | | | | $ | 30,952 | | | | | $ | 30,955 | | | | | $ | 30,553 | | | ||||||||||||
Manufacturing | | ||||||||||||||||||||||||||||||
Less than a Year | | ||||||||||||||||||||||||||||||
Impossible Foods, Inc.
|
| | Manufacturing | | | Senior Secured | | |
October 1, 2019
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | $ | 779 | | | | | $ | 999 | | | | | $ | 973 | | |
Sub-total: Less than a Year | | | | $ | 779 | | | | | $ | 999 | | | | | $ | 973 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(6)
|
| |
Principal
Amount(5) |
| |
Cost(7)
|
| |
Fair Value(3)(7)
|
| |||||||||
Debt Investments (continued) | | ||||||||||||||||||||||||||||||
Manufacturing | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | | Senior Secured | | |
January 1, 2022
|
| | Fixed interest rate 12.0%; EOT 3.0% | | | | $ | 3,780 | | | | | $ | 3,699 | | | | | $ | 3,704 | | |
Exela Pharma Sciences, LLC
|
| | Manufacturing | | | Equipment Lease | | |
October 1, 2021
|
| | Fixed interest rate 11.4%; EOT 11.0% | | | | | 6,487 | | | | | | 6,643 | | | | | | 6,628 | | |
| | | Manufacturing | | | Equipment Lease | | |
January 1, 2022
|
| | Fixed interest rate 11.6%; EOT 11.0% | | | | | 901 | | | | | | 881 | | | | | | 874 | | |
Total Exela Pharma Sciences, LLC
|
| | | | 7,388 | | | | | | 7,524 | | | | | | 7,502 | | | ||||||||||||
Health-Ade, LLC
|
| | Manufacturing | | | Equipment Lease | | |
January 1, 2022
|
| | Fixed interest rate 9.4%; EOT 15.0% | | | | | 3,540 | | | | | | 3,786 | | | | | | 3,786 | | |
| | | Manufacturing | | | Equipment Lease | | |
April 1, 2022
|
| | Fixed interest rate 8.6%; EOT 15.0% | | | | | 1,876 | | | | | | 1,909 | | | | | | 1,909 | | |
| | | Manufacturing | | | Equipment Lease | | |
July 1, 2022
|
| | Fixed interest rate 9.1%; EOT 15.0% | | | | | 3,280 | | | | | | 3,259 | | | | | | 3,259 | | |
Total Health-Ade, Inc.
|
| | | | 8,696 | | | | | | 8,954 | | | | | | 8,954 | | | ||||||||||||
Impossible Foods, Inc.
|
| | Manufacturing | | | Senior Secured | | |
March 1, 2020
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 274 | | | | | | 322 | | | | | | 312 | | |
| | | Manufacturing | | | Senior Secured | | |
October 1, 2021
|
| | Fixed interest rate 11.0%; EOT 9.5% | | | | | 4,096 | | | | | | 4,095 | | | | | | 4,095 | | |
Total Impossible Foods, Inc.
|
| | | | 4,370 | | | | | | 4,417 | | | | | | 4,407 | | | ||||||||||||
Zosano Pharma Corporation
|
| | Manufacturing | | | Equipment Lease | | |
October 1, 2021
|
| | Fixed interest rate 9.4%; EOT 12.0% | | | | | 4,635 | | | | | | 4,540 | | | | | | 4,538 | | |
| | | Manufacturing | | | Equipment Lease | | |
January 1, 2022
|
| | Fixed interest rate 9.7%; EOT 12.0% | | | | | 2,800 | | | | | | 2,806 | | | | | | 2,804 | | |
Total Zosano Pharma Corporation
|
| | | | 7,435 | | | | | | 7,346 | | | | | | 7,342 | | | ||||||||||||
Sub-total: 1 – 5 Years Maturity | | | | $ | 31,669 | | | | | $ | 31,940 | | | | | $ | 31,909 | | | ||||||||||||
Sub-total: Manufacturing (37.4%)* | | | | $ | 32,448 | | | | | $ | 32,939 | | | | | $ | 32,882 | | | ||||||||||||
Professional, Scientific, and Technical Services | | ||||||||||||||||||||||||||||||
Less than a Year | | ||||||||||||||||||||||||||||||
Saylent Technologies, Inc.
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
July 1, 2020
|
| | Fixed interest rate 11.5%; EOT 5.0% | | | | $ | 1,998 | | | | | $ | 2,066 | | | | | $ | 2,066 | | |
Sub-total: Less than a Year Maturity | | | | $ | 1,998 | | | | | $ | 2,066 | | | | | $ | 2,066 | | | ||||||||||||
Professional, Scientific, and Technical Services | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Augmedix, Inc.
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
December 1, 2021
|
| | Fixed interest rate 12.0%; EOT 6.0% | | | | $ | 10,000 | | | | | $ | 10,229 | | | | | $ | 10,100 | | |
BackBlaze, Inc.
|
| | Professional, Scientific, and Technical Services | | | Equipment Lease | | |
January 1, 2023
|
| | Fixed interest rate 7.2%; EOT 11.5% | | | | | 1,693 | | | | | | 1,706 | | | | | | 1,706 | | |
Instart Logic, Inc.
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
November 1, 2022
|
| | Fixed interest rate 11.3%; EOT 2.5% | | | | | 15,000 | | | | | | 14,944 | | | | | | 14,944 | | |
SQL Sentry, LLC
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
February 1, 2023
|
| | Fixed interest rate 11.5%; EOT 3.5% | | | | | 10,000 | | | | | | 10,009 | | | | | | 9,950 | | |
Sun Basket, Inc.
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
November 1, 2021
|
| | Fixed interest rate 11.7%; EOT 4.0% | | | | | 14,650 | | | | | | 14,692 | | | | | | 14,692 | | |
Vidsys, Inc.
|
| | Professional, Scientific, and Technical Services | | | Senior Secured | | |
November 1, 2020
|
| | Fixed interest rate 10.5%; EOT 6.0% | | | | | 6,325 | | | | | | 6,481 | | | | | | 6,070 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 57,668 | | | | | $ | 58,061 | | | | | $ | 57,462 | | | ||||||||||||
Sub-total: Professional, Scientific, and Technical Services (67.7%)* | | | | $ | 59,666 | | | | | $ | 60,127 | | | | | $ | 59,528 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(6)
|
| |
Principal
Amount(5) |
| |
Cost(7)
|
| |
Fair Value(3)(7)
|
| |||||||||
Debt Investments (continued) | | ||||||||||||||||||||||||||||||
Real Estate and Rental and Leasing | | ||||||||||||||||||||||||||||||
Less than a Year | | ||||||||||||||||||||||||||||||
Knotel, Inc.
|
| | Real Estate and Rental and Leasing | | | Senior Secured | | |
February 15, 2019
|
| | Fixed interest rate 12.0%; EOT 6.5% | | | | $ | 3,258 | | | | | $ | 3,393 | | | | | $ | 3,393 | | |
Sub-total: Less than a Year | | | | $ | 3,258 | | | | | $ | 3,393 | | | | | $ | 3,393 | | | ||||||||||||
Real Estate and Rental and Leasing | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Egomotion Corporation
|
| | Real Estate and Rental and Leasing | | | Senior Secured | | |
July 1, 2022
|
| | Fixed interest rate 11.3%; EOT 5.0% | | | | $ | 2,000 | | | | | $ | 2,002 | | | | | $ | 1,980 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 2,000 | | | | | $ | 2,002 | | | | | $ | 1,980 | | | ||||||||||||
Sub-total: Real Estate and Rental and Leasing (6.1%)* | | | | $ | 5,258 | | | | | $ | 5,395 | | | | | $ | 5,373 | | | ||||||||||||
Retail Trade | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | | Senior Secured | | |
October 1, 2022
|
| | Fixed interest rate 11.8%; EOT 5.0% | | | | $ | 9,000 | | | | | $ | 9,061 | | | | | $ | 9,023 | | |
Filld, Inc.
|
| | Retail Trade | | | Equipment Lease | | |
April 1, 2022
|
| | Fixed interest rate 10.2%; EOT 12.0% | | | | | 375 | | | | | | 382 | | | | | | 382 | | |
Gobble, Inc.
|
| | Retail Trade | | | Senior Secured | | |
December 1, 2022
|
| | Fixed interest rate 11.3%; EOT 6.0% | | | | | 4,000 | | | | | | 3,715 | | | | | | 3,715 | | |
| | | Retail Trade | | | Senior Secured | | |
January 1, 2023
|
| | Fixed interest rate 11.5%; EOT 6.0% | | | | | 2,000 | | | | | | 2,021 | | | | | | 2,021 | | |
Total Gobble, Inc. | | | | | 6,000 | | | | | | 5,736 | | | | | | 5,736 | | | ||||||||||||
Le Tote, Inc.
|
| | Retail Trade | | | Senior Secured | | |
April 1, 2022
|
| | Fixed interest rate 12.0%; EOT 6.0% | | | | | 12,000 | | | | | | 11,793 | | | | | | 11,793 | | |
Madison Reed, Inc.
|
| | Retail Trade | | | Senior Secured | | |
December 1, 2021
|
| | Fixed interest rate 12.0%; EOT 5.0% | | | | | 9,000 | | | | | | 9,122 | | | | | | 9,045 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 36,375 | | | | | $ | 36,094 | | | | | $ | 35,979 | | | ||||||||||||
Sub-total: Retail Trade (40.9%)* | | | | $ | 36,375 | | | | | $ | 36,094 | | | | | $ | 35,979 | | | ||||||||||||
Utilities | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
OhmConnect, Inc.
|
| | Utilities | | | Senior Secured | | |
March 1, 2020
|
| | Fixed interest rate 12.0%; EOT 7.0% | | | | $ | 1,958 | | | | | $ | 2,074 | | | | | $ | 2,074 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 1,958 | | | | | $ | 2,074 | | | | | $ | 2,074 | | | ||||||||||||
Sub-total: Utilities (2.4%)* | | | | $ | 1,958 | | | | | $ | 2,074 | | | | | $ | 2,074 | | | ||||||||||||
Wholesale Trade | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
GrubMarket, Inc.
|
| | Wholesale Trade | | | Senior Secured | | |
July 1, 2022
|
| | Fixed interest rate 11.2%; EOT 6.0% | | | | $ | 10,000 | | | | | $ | 10,025 | | | | | $ | 10,050 | | |
Sub-total: 1 – 5 Years Maturity | | | | $ | 10,000 | | | | | $ | 10,025 | | | | | $ | 10,050 | | | ||||||||||||
Sub-total: Wholesale Trade (11.4%)* | | | | $ | 10,000 | | | | | $ | 10,025 | | | | | $ | 10,050 | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | ||||||||||||
Total: Debt Investments (240.8%)* | | | | $ | 211,287 | | | | | $ | 212,768 | | | | | $ | 211,525 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost(7)
|
| |
Fair Value(3)(7)
|
| ||||||||||||
Warrant Investments | | ||||||||||||||||||||||||||||||||||||
Educational Services | | ||||||||||||||||||||||||||||||||||||
Examity, Inc.
|
| |
Educational Services
|
| | Warrant | | |
February 3, 2027
|
| |
Common Stock
|
| | | | 52,000 | | | | | $ | 2.00 | | | | | $ | 23 | | | | | $ | 23 | | |
Sub-Total: Educational Services (0%)* | | | | | | | | | | | | | | | | $ | 23 | | | | | $ | 23 | | | ||||||||||||
Finance and Insurance | | ||||||||||||||||||||||||||||||||||||
RM Technologies, Inc.
|
| | Finance and Insurance | | | Warrant | | |
December 18, 2027
|
| |
Preferred Series B
|
| | | | 234,421 | | | | | $ | 3.88 | | | | | $ | 329 | | | | | $ | 358 | | |
Sub-Total: Finance and Insurance (0.4%)* | | | | | | | | | | | | | | | | $ | 329 | | | | | $ | 358 | | | ||||||||||||
Information | | ||||||||||||||||||||||||||||||||||||
Oto Analytics, Inc.
|
| | Information | | | Warrant | | |
August 31, 2028
|
| |
Preferred Series B
|
| | | | 1,018,718 | | | | | $ | 0.79 | | | | | $ | 235 | | | | | $ | 235 | | |
Rim Tec, Inc.
|
| | Information | | | Warrant | | |
June 28, 2028
|
| |
Preferred Series B
|
| | | | 315,831 | | | | | $ | 0.76 | | | | | | 316 | | | | | | 316 | | |
EMPYR, Inc.
|
| | Information | | | Warrant | | |
March 31, 2028
|
| |
Common Stock
|
| | | | 935,198 | | | | | $ | 0.07 | | | | | | — | | | | | | — | | |
STS Media, Inc.
|
| | Information | | | Warrant | | |
March 15, 2028
|
| |
Preferred Series C
|
| | | | 10,105 | | | | | $ | 24.74 | | | | | | 1 | | | | | | 1 | | |
Sub-Total: Information (0.6%)* | | | | | | | | | | | | | | | | $ | 552 | | | | | $ | 552 | | | ||||||||||||
Manufacturing | | ||||||||||||||||||||||||||||||||||||
Altierre Corporation
|
| | Manufacturing | | | Warrant | | |
December 30, 2026
|
| |
Preferred Series F
|
| | | | 324,000 | | | | | $ | 0.35 | | | | | $ | 227 | | | | | $ | 227 | | |
| | | | | | Warrant | | |
February 12, 2028
|
| |
Preferred Series F
|
| | | | 108,000 | | | | | $ | 0.35 | | | | | | 74 | | | | | | 74 | | |
Total Altierre Corporation
|
| | | | | | | | | | | | | | | | 301 | | | | | | 301 | | | ||||||||||||
Atieva, Inc.
|
| | Manufacturing | | | Warrant | | |
March 31, 2027
|
| |
Preferred Series D
|
| | | | 120,905 | | | | | $ | 5.13 | | | | | | 1,002 | | | | | | 1,004 | | |
| | | Manufacturing | | | Warrant | | |
September 8, 2027
|
| |
Preferred Series D
|
| | | | 156,006 | | | | | $ | 5.13 | | | | | | 1,293 | | | | | | 1,295 | | |
Total Atieva, Inc.
|
| | | | | | | | | | | | | | | | 2,295 | | | | | | 2,299 | | | ||||||||||||
Zosano Pharma Corporation
|
| | Manufacturing | | | Warrant | | |
September 25, 2025
|
| |
Common Stock
|
| | | | 75,000 | | | | | $ | 3.59 | | | | | | 118 | | | | | | 118 | | |
Sub-Total: Manufacturing (3.1%)* | | | | | | | | | | | | | | | | $ | 2,714 | | | | | $ | 2,718 | | | ||||||||||||
Professional, Scientific, and Technical Services | | ||||||||||||||||||||||||||||||||||||
Augmedix, Inc.
|
| | Professional, Scientific, and Technical Services | | | Warrant | | |
May 31, 2027
|
| |
Preferred Series A-1
|
| | | | 2,393,000 | | | | | $ | 0.20 | | | | | $ | 114 | | | | | $ | 99 | | |
Hospitalists Now, Inc.
|
| | Professional, Scientific, and Technical Services | | | Warrant | | |
December 6, 2026
|
| |
January 0, 1900
|
| | | | 375,000 | | | | | $ | 5.89 | | | | | | 634 | | | | | | 125 | | |
Saylent Technologies, Inc.
|
| | Professional, Scientific, and Technical Services | | | Warrant | | |
March 31, 2027
|
| |
Preferred Series C
|
| | | | 24,096 | | | | | $ | 9.96 | | | | | | 100 | | | | | | 102 | | |
Sun Basket, Inc.
|
| | Professional, Scientific, and Technical Services | | | Warrant | | |
October 5, 2027
|
| |
Preferred Series C-2
|
| | | | 249,306 | | | | | $ | 6.02 | | | | | | 240 | | | | | | 95 | | |
Vidsys, Inc.
|
| | Professional, Scientific, and Technical Services | | | Warrant | | |
March 17, 2027
|
| |
Preferred Series B
|
| | | | 229,155 | | | | | $ | 1.93 | | | | | | 57 | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | | Warrant | | |
February 8, 2028
|
| |
Preferred Series B
|
| | | | 45,000 | | | | | $ | 1.93 | | | | | | 11 | | | | | | — | | |
| | | Professional, Scientific, and Technical Services | | | Warrant | | |
May 24, 2028
|
| |
Preferred Series B
|
| | | | 32,000 | | | | | $ | 1.93 | | | | | | 8 | | | | | | — | | |
Total Vidsys, Inc.
|
| | | | | | | | | | | | | | | | 76 | | | | | | — | | | ||||||||||||
Sub-Total: Professional, Scientific, and Technical Services (0.5%)* | | | | | | | | | | | | | | | | $ | 1,164 | | | | | $ | 421 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Expiration Date
|
| |
Series
|
| |
Shares
|
| |
Strike Price
|
| |
Cost(7)
|
| |
Fair Value(3)(7)
|
| ||||||||||||
Warrant Investments (continued) | | ||||||||||||||||||||||||||||||||||||
Retail Trade | | ||||||||||||||||||||||||||||||||||||
Birchbox, Inc.
|
| | Retail Trade | | | Warrant | | |
August 14, 2028
|
| |
Preferred Series A
|
| | | | 56,104 | | | | | $ | 1.25 | | | | | $ | 68 | | | | | $ | 15 | | |
Gobble, Inc.
|
| | Retail Trade | | | Warrant | | |
May 9, 2028
|
| |
Common Stock
|
| | | | 74,635 | | | | | $ | 1.20 | | | | | | 356 | | | | | | 356 | | |
Le Tote, Inc.
|
| | Retail Trade | | | Warrant | | |
March 7, 2028
|
| |
Common Stock
|
| | | | 216,312 | | | | | $ | 1.46 | | | | | | 477 | | | | | | 477 | | |
Madison Reed, Inc.
|
| | Retail Trade | | | Warrant | | |
March 23, 2027
|
| |
Preferred Series C
|
| | | | 175,098 | | | | | $ | 2.57 | | | | | | 192 | | | | | | 156 | | |
| | | Retail Trade | | | Warrant | | |
July 18, 2028
|
| |
Common Stock
|
| | | | 38,842 | | | | | $ | 0.99 | | | | | | 52 | | | | | | 52 | | |
Total Madison Reed, Inc. | | | | | | | | | | | | | | | | | 244 | | | | | | 208 | | | ||||||||||||
Sub-Total: Retail Trade (1.2%)* | | | | | | | | | | | | | | | | $ | 1,145 | | | | | $ | 1,056 | | | ||||||||||||
Wholesale Trade | | ||||||||||||||||||||||||||||||||||||
Char Software, Inc.
|
| | Wholesale Trade | | | Warrant | | |
September 8, 2026
|
| |
Preferred Series D
|
| | | | 53,030 | | | | | $ | 3.96 | | | | | $ | 111 | | | | | $ | 135 | | |
Sub-Total: Wholesale Trade (0.2%)* | | | | | | | | | | | | | | | | $ | 111 | | | | | $ | 135 | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Total: Warrant Investments (6.0%)* | | | | | | | | | | | | | | | | $ | 6,038 | | | | | $ | 5,263 | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Total Investment in Securities (246.8%)* | | | | | | | | | | | | | | | | $ | 218,806 | | | | | $ | 216,788 | | | ||||||||||||
|
Portfolio Company(1)
|
| |
Industry(2)
|
| |
Type of
Investment(4) |
| |
Maturity Date
|
| |
Interest Rate(6)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair Value(3)
|
| |||||||||
Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Utilities | | | | | | | | | |||||||||||||||||||||||
Less than a Year | | | | | | | | | |||||||||||||||||||||||
Invenia, Inc.
|
| | Utilities | | | Senior Secured | | |
January 1, 2023
|
| | Fixed interest rate 11.5%;5.0% EOT | | | | $ | 7,000 | | | | | $ | 6,848 | | | | | $ | 6,884 | | |
Sub-total: Less than a Year | | | | $ | 7,000 | | | | | $ | 6,848 | | | | | $ | 6,884 | | | ||||||||||||
Sub-total: Utilities (65.9%)* | | | | $ | 7,000 | | | | | $ | 6,848 | | | | | $ | 6,884 | | | ||||||||||||
Total: Debt Investments (65.9%)* | | | | $ | 7,000 | | | | | $ | 6,848 | | | | | $ | 6,884 | | | ||||||||||||
Total: Investments in Securities (65.9%)* | | | | $ | 7,000 | | | | | $ | 6,848 | | | | | $ | 6,884 | | | ||||||||||||
|
Fund
|
| |
Formation
State and Date |
| |
Managing Member / General Partner
|
| |
Management
Agreement Date |
| |
Limited
Partnership Effective Date |
| |
Limited
Partnership Termination Date |
|
TCI | | |
Arizona
1/17/2008 |
| |
TCI Management V, LLC
|
| |
2/1/2008
|
| |
(1)
|
| |
(1)
|
|
Capital Fund II | | |
Delaware
10/28/2010 |
| |
Trinity SBIC Management, LLC
|
| |
9/17/2012
|
| |
9/17/2012
|
| |
9/17/2022
|
|
Capital Fund III | | |
Delaware
3/23/2016 |
| |
Trinity SBIC Management, LLC
|
| |
8/17/2016
|
| |
3/23/2016
|
| |
12/31/2026
|
|
Capital Fund IV | | |
Delaware
5/1/2018 |
| |
Trinity Management IV, LLC
|
| |
11/21/2018
|
| |
11/21/2018
|
| |
12/31/2028
|
|
Sidecar Income Fund | | |
Delaware
4/5/2019 |
| |
Trinity Sidecar Management, LLC
|
| |
(2)
|
| |
4/5/2019
|
| |
12/31/2026
|
|
| | |
December 31, 2019
(In thousands) |
| |||||||||||||||||||||||||||
| | |
TCI
|
| |
Capital Fund II
|
| |
Capital Fund III
|
| |
Capital Fund IV
|
| |
Sidecar Income
Fund |
| |||||||||||||||
Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General Partner
|
| | | $ | — | | | | | $ | 4 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | — | | |
Limited Partners/Non-Managing
Members |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Investors
|
| | | | 900 | | | | | | 5,538 | | | | | | 7,734 | | | | | | 4,200 | | | | | | 375 | | |
Non-Affiliated Investors
|
| | | | 7,100 | | | | | | 48,126 | | | | | | 67,266 | | | | | | 31,330 | | | | | | 10,564 | | |
Total Commitments
|
| | | $ | 8,000 | | | | | $ | 53,668 | | | | | $ | 75,000 | | | | | $ | 36,530 | | | | | $ | 10,939 | | |
Unfunded Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General Partner
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,000) | | | | | | — | | |
Limited Partners/Non-Managing
Members |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Investors
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-Affiliated Investors
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Unfunded Commitments
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (1,000) | | | | | $ | — | | |
Net Funded Commitments
|
| | | $ | 8,000 | | | | | $ | 53,668 | | | | | $ | 75,000 | | | | | $ | 35,530 | | | | | $ | 10,939 | | |
| | |
December 31, 2018
(In thousands) |
| ||||||||||||||||||||||||
| | |
TCI
|
| |
Capital Fund II
|
| |
Capital Fund III
|
| |
Capital Fund IV
|
| | ||||||||||||||
Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
General Partner
|
| | | $ | — | | | | | $ | 4 | | | | | $ | — | | | | | $ | 1,000 | | | | ||
Limited Partners/Non-Managing
Members |
| | | | | | | | | | | | | | | | | | | | | | | | | | ||
Affiliated Investors
|
| | | | 900 | | | | | | 5,538 | | | | | | 7,734 | | | | | | 4,200 | | | | ||
Non-Affiliated Investors
|
| | | | 7,100 | | | | | | 48,126 | | | | | | 67,266 | | | | | | 24,481 | | | | ||
Total Commitments
|
| | | $ | 8,000 | | | | | $ | 53,668 | | | | | $ | 75,000 | | | | | $ | 29,681 | | | | ||
Unfunded Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
General Partner
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,000) | | | | ||
Limited Partners/Non-Managing
Members |
| | | | | | | | | | | | | | | | | | | | | | | | | | ||
Affiliated Investors
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,063) | | | | ||
Non-Affiliated Investors
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,807) | | | | ||
Total Unfunded Commitments
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (18,870) | | | | ||
Net Funded Commitments
|
| | | $ | 8,000 | | | | | $ | 53,668 | | | | | $ | 75,000 | | | | | $ | 10,811 | | | |
Fund
|
| |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
TCI
|
| | | $ | 555 | | | | | $ | 2,197 | | |
Capital Fund II
|
| | | $ | 18,943 | | | | | $ | 19,336 | | |
Capital Fund III
|
| | | $ | 26,608 | | | | | $ | 17,354 | | |
Capital Fund IV
|
| | | $ | 4,080 | | | | | $ | 3,328 | | |
Sidecar Income Fund
|
| | | $ | 741 | | | | | | — | | |
| | |
As of
December 31, 2019 |
| |||||||||
| | |
Cost
|
| |
Fair Value
|
| ||||||
TCI
|
| | | $ | 2,825 | | | | | $ | 2,527 | | |
Capital Fund II
|
| | | | 23,507 | | | | | | 14,401 | | |
Capital Fund III
|
| | | | 4,139 | | | | | | 500 | | |
| | |
As of
December 31, 2018 |
| |||||||||
| | |
Cost
|
| |
Fair Value
|
| ||||||
TCI
|
| | | $ | 2,946 | | | | | $ | 1,878 | | |
Capital Fund II
|
| | | | 16,086 | | | | | | 9,106 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
TCI
|
| | | $ | 1,891 | | | | | $ | 1,874 | | |
Capital Fund II
|
| | | | 9,330 | | | | | | 11,246 | | |
Capital Fund III
|
| | | | 16,990 | | | | | | 9,815 | | |
Capital Fund IV
|
| | | | 2,151 | | | | | | 350 | | |
Sidecar Income Fund
|
| | | | 769 | | | | | | — | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
TCI
|
| | | $ | 2 | | | | | $ | 315 | | |
Capital Fund II
|
| | | | 162 | | | | | | 1,473 | | |
Capital Fund III
|
| | | | 1,195 | | | | | | 627 | | |
| | |
TCI
|
| |||||||||||||||||||||
| | |
As of December 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||
Industry
|
| |
Cost
|
| |
Fair Value
|
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
Construction
|
| | | $ | 260 | | | | | $ | 100 | | | | | $ | 260 | | | | | $ | 140 | | |
Educational Services
|
| | | | 2,154 | | | | | | 2,145 | | | | | | 2,140 | | | | | | 2,071 | | |
Health Care and Social Assistance
|
| | | | 984 | | | | | | 939 | | | | | | 978 | | | | | | 938 | | |
Information
|
| | | | 620 | | | | | | 698 | | | | | | 1,498 | | | | | | 1,426 | | |
Manufacturing
|
| | | | 8,005 | | | | | | 9,389 | | | | | | 9,280 | | | | | | 8,566 | | |
Professional, Scientific, and Technical Services
|
| | | | 5,961 | | | | | | 5,178 | | | | | | 6,585 | | | | | | 5,788 | | |
Retail Trade
|
| | | | 4,401 | | | | | | 4,302 | | | | | | 5,130 | | | | | | 5,045 | | |
Utilities
|
| | | | 2,038 | | | | | | 2,104 | | | | | | 2,000 | | | | | | 1,964 | | |
Wholesale Trade
|
| | | | 928 | | | | | | 952 | | | | | | 1,259 | | | | | | 1,269 | | |
TOTAL
|
| | | $ | 25,351 | | | | | $ | 25,807 | | | | | $ | 29,130 | | | | | $ | 27,207 | | |
|
| | |
Capital Fund II
|
| |||||||||||||||||||||
| | |
As of December 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||
Industry
|
| |
Cost
|
| |
Fair Value
|
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
Construction
|
| | | $ | 7,379 | | | | | $ | 6,871 | | | | | $ | 7,594 | | | | | $ | 6,744 | | |
Educational Services
|
| | | | 2,688 | | | | | | 2,779 | | | | | | 2,020 | | | | | | 1,989 | | |
Health Care and Social Assistance
|
| | | | 14,748 | | | | | | 17,870 | | | | | | 14,070 | | | | | | 16,214 | | |
Information
|
| | | | 6,775 | | | | | | 3,638 | | | | | | 12,352 | | | | | | 12,622 | | |
Manufacturing
|
| | | | 39,840 | | | | | | 40,907 | | | | | | 51,149 | | | | | | 45,158 | | |
Professional, Scientific, and Technical Services
|
| | | | 37,874 | | | | | | 27,398 | | | | | | 47,231 | | | | | | 42,135 | | |
Real Estate and Rental and Leasing
|
| | | | 223 | | | | | | 219 | | | | | | 4,061 | | | | | | 4,061 | | |
Retail Trade
|
| | | | 10,204 | | | | | | 9,953 | | | | | | 12,410 | | | | | | 12,356 | | |
Wholesale Trade
|
| | | | 8,361 | | | | | | 8,629 | | | | | | 11,310 | | | | | | 11,472 | | |
TOTAL
|
| | | $ | 128,092 | | | | | $ | 118,264 | | | | | $ | 162,197 | | | | | $ | 152,751 | | |
|
| | |
Capital Fund III
|
| |||||||||||||||||||||
| | |
As of December 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||
Industry
|
| |
Cost
|
| |
Fair Value
|
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | $ | 3,723 | | | | | $ | 3,823 | | | | | $ | 3,352 | | | | | $ | 3,559 | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 16,420 | | | | | | 16,601 | | | | | | — | | | | | | — | | |
Educational Services
|
| | | | 8,560 | | | | | | 8,581 | | | | | | 8,481 | | | | | | 8,285 | | |
Finance and Insurance
|
| | | | 16,692 | | | | | | 16,647 | | | | | | 23,678 | | | | | | 23,622 | | |
Information
|
| | | | 25,500 | | | | | | 21,964 | | | | | | 31,507 | | | | | | 31,105 | | |
Manufacturing
|
| | | | 38,339 | | | | | | 37,272 | | | | | | 35,653 | | | | | | 35,600 | | |
Professional, Scientific, and Technical Services
|
| | | | 72,213 | | | | | | 69,000 | | | | | | 61,290 | | | | | | 59,949 | | |
Real Estate and Rental and Leasing
|
| | | | 11,251 | | | | | | 11,417 | | | | | | 5,395 | | | | | | 5,373 | | |
Retail Trade
|
| | | | 36,716 | | | | | | 37,455 | | | | | | 37,240 | | | | | | 37,035 | | |
Utilities
|
| | | | 579 | | | | | | 627 | | | | | | 2,074 | | | | | | 2,075 | | |
Wholesale Trade
|
| | | | 112 | | | | | | 128 | | | | | | 10,136 | | | | | | 10,185 | | |
TOTAL
|
| | | $ | 230,105 | | | | | $ | 223,515 | | | | | $ | 218,806 | | | | | $ | 216,788 | | |
|
| | |
Capital Fund IV
|
| |||||||||||||||||||||
| | |
As of December 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||
Industry
|
| |
Cost
|
| |
Fair Value
|
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | $ | 1,581 | | | | | $ | 1,539 | | | | | $ | — | | | | | $ | — | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 2,832 | | | | | | 2,963 | | | | | | — | | | | | | — | | |
Information
|
| | | | 10,112 | | | | | | 10,378 | | | | | | — | | | | | | — | | |
Manufacturing
|
| | | | 5,855 | | | | | | 4,873 | | | | | | — | | | | | | — | | |
Professional, Scientific, and Technical Services
|
| | | | 321 | | | | | | 316 | | | | | | — | | | | | | — | | |
Real Estate and Rental and Leasing
|
| | | | 1,690 | | | | | | 1,687 | | | | | | — | | | | | | — | | |
Retail Trade
|
| | | | 4,033 | | | | | | 4,220 | | | | | | — | | | | | | — | | |
Utilities
|
| | | | 14,196 | | | | | | 14,584 | | | | | | 6,848 | | | | | | 6,884 | | |
TOTAL
|
| | | $ | 40,620 | | | | | $ | 40,560 | | | | | $ | 6,848 | | | | | $ | 6,884 | | |
|
| | |
Sidecar Income Fund
|
| | | | | | | |||||||||
| | |
As of December 31, 2019
|
| | | |||||||||||||
Industry
|
| |
Cost
|
| |
Fair Value
|
| | | ||||||||||
Administrative and Support and Waste
|
| | | | | | | | | | | | | | | ||||
Management and Remediation Services
|
| | | $ | 1,581 | | | | | $ | 1,539 | | | | | ||||
Agriculture, Forestry, Fishing and Hunting
|
| | | | 1,874 | | | | | | 1,985 | | | | | ||||
Manufacturing
|
| | | | 1,076 | | | | | | 1,098 | | | | | ||||
Professional, Scientific, and Technical Services
|
| | | | 321 | | | | | | 316 | | | | | ||||
Real Estate and Rental and Leasing
|
| | | | 2,489 | | | | | | 2,483 | | | | | ||||
Retail Trade
|
| | | | 3,529 | | | | | | 3,693 | | | | | ||||
TOTAL
|
| | | $ | 10,870 | | | | | $ | 11,114 | | | | |
| | | | | |
TCI
|
| |||||||||||||||||||||||||||||||||
| | | | | |
As of December 31, 2019
|
| |
For the Year Ended
December 31, 2019 |
| ||||||||||||||||||||||||||||||
Portfolio Company
|
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change
in Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| ||||||||||||||||||
Control Investments | | | | | | | | | ||||||||||||||||||||||||||||||||
Edeniq, Inc.
|
| |
Senior Secured, June 1, 2021 Fixed
Interest Rate 13.0%; EOT 9.5% |
| | | $ | 124 | | | | | $ | 250 | | | | | | n/a | | | | | $ | 21 | | | | | $ | (243) | | | | | $ | — | | |
|
Warrants, December 23, 2026, Preferred Series B
|
| | | | — | | | | | | n/a | | | | | | 273,084 | | | | | | — | | | | | | 117 | | | | | | — | | | ||
|
Warrants, June 29, 2027,
Preferred Series C |
| | | | — | | | | | | n/a | | | | | | 638,372 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series C | | | | | — | | | | | | n/a | | | | | | 631,862 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series B | | | | | — | | | | | | n/a | | | | | | 305,135 | | | | | | — | | | | | | (111) | | | | | | — | | | ||
Vertical Communications, Inc.
|
| | | | | | | | ||||||||||||||||||||||||||||||||
|
Senior Secured, March 1, 2022 Fixed Interest Rate 12.0%;
EOT 6.5% |
| | | | 1,237 | | | | | | 1,200 | | | | | | n/a | | | | | | 125 | | | | | | (21) | | | | | | — | | | ||
|
Senior Secured, March 1, 2022 Fixed Interest Rate 12.0%;
EOT 6.5% |
| | | | 500 | | | | | | 500 | | | | | | n/a | | | | | | 51 | | | | | | (25) | | | | | | — | | | ||
|
Senior Secured, March 1, 2022 Fixed Interest Rate 15.8%;
EOT 6.5% |
| | | | 500 | | | | | | 500 | | | | | | n/a | | | | | | — | | | | | | — | | | | | | | | | ||
|
Warrants, July 11, 2026, Preferred Series A
|
| | | | — | | | | | | n/a | | | | | | 124,272 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 583,873 | | | | | | — | | | | | | 138 | | | | | | — | | | ||
| Senior Secured Convertible Notes | | | | | 489 | | | | | | 675 | | | | | | n/a | | | | | | — | | | | | | 268 | | | | | | — | | | ||
Total Control Investments
|
| | | | | | $ | 2,850 | | | | | | | | | | | | | | | | | $ | 197 | | | | | $ | 123 | | | | | $ | — | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc.
|
| | Preferred Series AA-1 | | | | | 100 | | | | | | n/a | | | | | | 1,148,225 | | | | | | — | | | | | | (40) | | | | | | — | | |
Total Affiliate Investments
|
| | | | | | $ | 100 | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (40) | | | | | $ | — | | |
Total Control and Affiliate
Investments |
| | | | | | $ | 2,950 | | | | | | | | | | | | | | | | | $ | 197 | | | | | $ | 83 | | | | | $ | — | | |
|
| | | | | |
TCI
(audited) |
| |||||||||||||||||||||||||||||||||
| | | | | |
As of December 31, 2018
|
| |
For the Year Ended
December 31, 2018 |
| ||||||||||||||||||||||||||||||
Portfolio Company
|
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change
in Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| ||||||||||||||||||
Control Investments | | | | | | | | | ||||||||||||||||||||||||||||||||
Edeniq, Inc.
|
| |
Senior Secured, December 1, 2020
Fixed Interest Rate 13.0%; 9.5% Exit Fee |
| | | $ | 257 | | | | | $ | 259 | | | | | | n/a | | | | | $ | 61 | | | | | $ | (36) | | | | | $ | — | | |
|
Warrants December 23, 2026 Preferred
Series B |
| | | | — | | | | | | n/a | | | | | | 316,561 | | | | | | — | | | | | | (117) | | | | | | — | | | ||
| Preferred Series B | | | | | — | | | | | | n/a | | | | | | 747,146 | | | | | | — | | | | | | (261) | | | | | | — | | | ||
| Preferred Series C | | | | | 110 | | | | | | n/a | | | | | | 305,135 | | | | | | — | | | | | | (23) | | | | | | — | | | ||
Vertical Communications, Inc.
|
| |
Senior Secured, December 1, 2020
Fixed Interest Rate 11.7%; 6.5% Exit Fee |
| | | | 1,205 | | | | | | 1,200 | | | | | | n/a | | | | | | — | | | | | | (1) | | | | | | — | | |
|
Senior Secured, December 1, 2021 Fixed Interest Rate 12.3%;
6.5% Exit Fee |
| | | | 504 | | | | | | 500 | | | | | | n/a | | | | | | — | | | | | | 4 | | | | | | — | | | ||
|
Warrants July 11, 2026 Preferred Series A
|
| | | | — | | | | | | n/a | | | | | | 96,000 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 58,253,893 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Senior Secured Convertible Notes | | | | | 84 | | | | | | 675 | | | | | | n/a | | | | | | — | | | | | | (369) | | | | | | — | | | ||
Total Control Investments
|
| | | | | | $ | 2,160 | | | | | | | | | | | | | | | | | $ | 61 | | | | | $ | (803) | | | | | $ | — | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc.
|
| | Preferred Series AA-1 | | | | | 140 | | | | | | n/a | | | | | | 1,622,547 | | | | | | — | | | | | | (91) | | | | | | — | | |
Total Affiliate Investments
|
| | | | | | $ | 140 | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (91) | | | | | $ | — | | |
Total Control and Affiliate
Investments |
| | | | | | $ | 2,300 | | | | | | | | | | | | | | | | | $ | 61 | | | | | $ | (894) | | | | | $ | — | | |
| | | | | |
Capital Fund II
|
| |||||||||||||||||||||||||||||||||
| | | | | |
As of December 31, 2019
|
| |
For the Year Ended
December 31, 2019 |
| ||||||||||||||||||||||||||||||
Portfolio Company
|
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change
in Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| ||||||||||||||||||
Control Investments | | | | | | | | | ||||||||||||||||||||||||||||||||
Edeniq, Inc.
|
| |
Senior Secured, June 1, 2021 Fixed
Interest Rate 13.0%; EOT 9.5% |
| | | $ | 1,785 | | | | | $ | 3,596 | | | | | | n/a | | | | | $ | 306 | | | | | $ | (3,491) | | | | | $ | — | | |
|
Senior Secured, September 1, 2021 Fixed Interest Rate 13.0%; EOT 9.5%
|
| | | | 1,370 | | | | | | 2,890 | | | | | | n/a | | | | | | 282 | | | | | | (1,707) | | | | | | — | | | ||
|
Warrants, December 23, 2026, Preferred Series B
|
| | | | — | | | | | | n/a | | | | | | 4,597,089 | | | | | | — | | | | | | 1,680 | | | | | | — | | | ||
|
Warrants, March 12, 2028, Preferred Series C
|
| | | | — | | | | | | n/a | | | | | | 4,468,601 | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Warrants, October 15, 2028, Preferred
Series C |
| | | | — | | | | | | n/a | | | | | | 3,850,294 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series B | | | | | — | | | | | | n/a | | | | | | 7,175,637 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series C | | | | | — | | | | | | n/a | | | | | | 2,135,947 | | | | | | — | | | | | | (776) | | | | | | — | | | ||
| Convertible Note | | | | | — | | | | | | 1,671 | | | | | | n/a | | | | | | — | | | | | | (1,140) | | | | | | — | | | ||
Vertical Communications, Inc.
|
| |
Senior Secured, March 1, 2022, Fixed
Interest Rate 12.0%; EOT 6.5% |
| | | | 7,008 | | | | | | 6,800 | | | | | | n/a | | | | | | 709 | | | | | | (119) | | | | | | — | | |
|
Senior Secured, March 1, 2022, Fixed
Interest Rate 12.0%; EOT 6.5% |
| | | | 1,074 | | | | | | 1,000 | | | | | | n/a | | | | | | 165 | | | | | | (13) | | | | | | — | | | ||
|
Senior Secured, March 1, 2022, Fixed
Interest Rate 15.8%; EOT 8.5% |
| | | | 2,000 | | | | | | 2,000 | | | | | | n/a | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Warrants July 11, 2026 Preferred Series A
|
| | | | — | | | | | | n/a | | | | | | 704,207 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 3,308,612 | | | | | | — | | | | | | | | | | | | — | | | ||
| Senior Secured Convertible Notes | | | | | 939 | | | | | | 1,275 | | | | | | n/a | | | | | | — | | | | | | 3,889 | | | | | | — | | | ||
Workwell Prevention and Care
|
| |
Senior Secured, March 1, 2023 Fixed
Interest Rate 8.1%; EOT 10.0% |
| | | | 3,537 | | | | | | 3,362 | | | | | | n/a | | | | | | 315 | | | | | | 88 | | | | | | — | | |
|
Senior Secured, March 1, 2023 Fixed Interest Rate 8.0%; EOT 10.0%
|
| | | | 713 | | | | | | 700 | | | | | | n/a | | | | | | 74 | | | | | | (8) | | | | | | — | | | ||
| Common Stock | | | | | 51 | | | | | | n/a | | | | | | 7,000,000 | | | | | | — | | | | | | 525 | | | | | | — | | | ||
| Preferred Series P | | | | | 3,450 | | | | | | n/a | | | | | | 3,450 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Convertible Note | | | | | 1,149 | | | | | | 1,100 | | | | | | n/a | | | | | | — | | | | | | (24) | | | | | | — | | | ||
Total Control Investments
|
| | | | | | $ | 23,076 | | | | | | | | | | | | | | | | | $ | 1,851 | | | | | $ | (1,096) | | | | | $ | — | | |
Affiliate Investments | | | | | | | | | ||||||||||||||||||||||||||||||||
Project Frog, Inc.
|
| |
Senior Secured July 1, 2020 Fixed
Interest Rate 8%; EOT 8.7% |
| | | | 3,584 | | | | | | 3,247 | | | | | | n/a | | | | | | 467 | | | | | | 153 | | | | | | — | | |
|
Warrants July 26, 2026 Preferred Series AA
|
| | | | 18 | | | | | | n/a | | | | | | 391,990 | | | | | | — | | | | | | 3 | | | | | | — | | | ||
| Preferred Series AA-1 | | | | | 602 | | | | | | n/a | | | | | | 6,970,302 | | | | | | — | | | | | | 42 | | | | | | — | | | ||
| Preferred Series BB | | | | | 2,668 | | | | | | n/a | | | | | | 6,300,134 | | | | | | — | | | | | | 146 | | | | | | — | | | ||
Total Affiliate Investments
|
| | | | | | $ | 6,872 | | | | | | | | | | | | | | | | | $ | 467 | | | | | $ | 344 | | | | | $ | — | | |
Total Control and Affiliate
Investments |
| | | | | | $ | 29,948 | | | | | | | | | | | | | | | | | $ | 2,318 | | | | | $ | (752) | | | | | $ | — | | |
|
| | | | | |
Capital Fund II
(audited) |
| |||||||||||||||||||||||||||||||||
| | | | | |
As of December 31, 2018
|
| |
For the Year Ended
December 31, 2018 |
| ||||||||||||||||||||||||||||||
Portfolio Company
|
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change
in Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| ||||||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edeniq, Inc.
|
| |
Senior Secured, December 1, 2020
Fixed Interest Rate 13.0%; 9.5% Exit Fee |
| | | $ | 3,699 | | | | | $ | 3,733 | | | | | | n/a | | | | | $ | 882 | | | | | $ | (531) | | | | | $ | — | | |
|
Senior Secured, June 1, 2021 Fixed Interest Rate 13.0%; 9.5% Exit Fee
|
| | | | 3,125 | | | | | | 3,000 | | | | | | n/a | | | | | | 420 | | | | | | — | | | | | | — | | | ||
|
Warrants December 23, 2026 Preferred
Series B |
| | | | — | | | | | | n/a | | | | | | 4,553,612 | | | | | | — | | | | | | (1,680) | | | | | | — | | | ||
|
Warrants March 12, 2028 Preferred Series C
|
| | | | — | | | | | | n/a | | | | | | 5,106,972 | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Warrants October 15, 2028 Preferred Series C
|
| | | | — | | | | | | n/a | | | | | | 1,925,147 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series B | | | | | — | | | | | | n/a | | | | | | 7,060,353 | | | | | | — | | | | | | (2,455) | | | | | | — | | | ||
| Preferred Series C | | | | | 776 | | | | | | n/a | | | | | | 2,135,947 | | | | | | — | | | | | | (161) | | | | | | — | | | ||
| Convertible Note | | | | | 753 | | | | | | 1,303 | | | | | | n/a | | | | | | — | | | | | | (164) | | | | | | — | | | ||
Vertical Communications, Inc.
|
| |
Senior Secured, December 1, 2020
Fixed Interest Rate 11.7%; 6.5% Exit Fee |
| | | | 6,826 | | | | | | 6,800 | | | | | | n/a | | | | | | — | | | | | | (5) | | | | | | — | | |
|
Senior Secured, December 1, 2021 Fixed Interest Rate 12.3%; 6.5% Exit Fee
|
| | | | 965 | | | | | | 1,000 | | | | | | n/a | | | | | | — | | | | | | (8) | | | | | | — | | | ||
|
Warrants July 11, 2026 Preferred Series A
|
| | | | — | | | | | | n/a | | | | | | 544,000 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Preferred Series 1 | | | | | — | | | | | | n/a | | | | | | 330,105,396 | | | | | | — | | | | | | — | | | | | | — | | | ||
| Senior Secured Convertible Notes | | | | | 600 | | | | | | 4,825 | | | | | | n/a | | | | | | — | | | | | | (1,488) | | | | | | — | | | ||
Workwell Prevention and Care
|
| |
Senior Secured, March 1, 2022 Fixed
Interest Rate 8.0%; 10.0% Exit Fee |
| | | | 3,404 | | | | | | 3,362 | | | | | | n/a | | | | | | 336 | | | | | | (57) | | | | | | — | | |
|
Senior Secured, March 1, 2022 Fixed Interest Rate 8.0%; 10.0% Exit Fee
|
| | | | 703 | | | | | | 700 | | | | | | n/a | | | | | | 19 | | | | | | (3) | | | | | | — | | | ||
| Common Stock | | | | | 100 | | | | | | n/a | | | | | | 7,003,450 | | | | | | — | | | | | | 9 | | | | | | — | | | ||
| Preferred Series P | | | | | 3,450 | | | | | | n/a | | | | | | 3,450 | | | | | | — | | | | | | — | | | | | | — | | | ||
Total Control Investments
|
| | | | | | $ | 24,401 | | | | | | | | | | | | | | | | | $ | 1,657 | | | | | $ | (6,543) | | | | | $ | — | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Project Frog, Inc.
|
| |
Senior Secured July 1, 2020 Fixed
Interest Rate 13.4%; Exit Fee 6.0% |
| | | | 3,647 | | | | | | 3,433 | | | | | | n/a | | | | | | 497 | | | | | | (137) | | | | | | — | | |
|
Warrants July 26, 2026 Preferred Series AA
|
| | | | 15 | | | | | | n/a | | | | | | 391,990 | | | | | | — | | | | | | 1 | | | | | | — | | | ||
| Preferred Series AA-1 | | | | | 560 | | | | | | n/a | | | | | | 6,495,980 | | | | | | — | | | | | | (366) | | | | | | — | | | ||
| Preferred Series BB | | | | | 2,521 | | | | | | n/a | | | | | | 6,300,134 | | | | | | — | | | | | | 112 | | | | | | — | | | ||
Total Affiliate Investments
|
| | | | | | $ | 6,743 | | | | | | | | | | | | | | | | | $ | 497 | | | | | $ | (390) | | | | | $ | — | | |
Total Control and Affiliate Investments
|
| | | | | | $ | 31,144 | | | | | | | | | | | | | | | | | $ | 2,154 | | | | | $ | (6,933) | | | | | $ | — | | |
|
| | | | | |
Capital Fund IV
|
| |||||||||||||||||||||||||||||||||
| | | | | |
As of December 31, 2019
|
| |
For the Year Ended
December 31, 2019 |
| ||||||||||||||||||||||||||||||
Portfolio Company
|
| |
Investment(1)
|
| |
Fair
Value |
| |
Principal
|
| |
Shares
|
| |
Interest
Income |
| |
Net change
in Unrealized (Depreciation)/ Appreciation |
| |
Realized
Gain/(Loss) |
| ||||||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vertical Communications, Inc.
|
| | Senior Secured Convertible Notes | | | | | 2,538 | | | | | | 3,550 | | | | | | n/a | | | | | | — | | | | | | (1,012) | | | | | | — | | |
Total Control Investments
|
| | | | | | $ | 2,538 | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (1,012) | | | | | $ | — | | |
|
Investment Type – Level Three
Investments |
| |
Fair Value as of
December 31, 2019 |
| |
Valuation Techniques/
Methodologies |
| |
Unobservable
Inputs(1) |
| |
Range
|
| |
Weighted
Average(2) |
| |||
TCI | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 19,294 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
11.0% – 25.0%
|
| |
13.1%
|
|
| | | | | 2,237 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.75x
|
| |
0.75x
|
|
Equity investments
|
| | | | 1,927 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
1.4x – 2.9x
|
| |
2.8x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(7.5)%
|
| |
(7.5)%
|
|
| | | | | | | | | | | |
Probability Weighting of Alternative Outcomes
|
| |
40.0%
|
| |
40.0%
|
|
| | | | | | | | | | | | Weighted Average Cost of Capital | | |
16.0%
|
| |
16.0%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
45.0%
|
| |
45.0%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.9%
|
| |
1.9%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
5.0
|
| |
5.0
|
|
Warrants
|
| | | | 2,349 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.5x – 8.7x
|
| |
3.6x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(65.0)% – 150.0%
|
| |
94.2%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
25.0% – 165.0%
|
| |
53.8%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.6% – 2.6%
|
| |
1.9%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
1.5 – 8.3
|
| |
5.0
|
|
Total Level Three
|
| | | | | | | | | | | ||||||||
Investments
|
| | | $ | 25,807 | | | | | | | | | | | | | | |
|
Investment Type – Level Three
Investments |
| |
Fair Value as of
December 31, 2019 |
| |
Valuation Techniques/
Methodologies |
| |
Unobservable
Inputs(1) |
| |
Range
|
| |
Weighted
Average(2) |
| |||
Capital Fund II | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 85,914 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
9.2% – 25.0%
|
| |
14.4%
|
|
| | | | | 10,081 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.75x – 0.25x
|
| |
0.72x
|
|
Equity investments
|
| | | | 5,040 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
1.1x – 11.8x
|
| |
1.9x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(70.0)%
|
| |
(70.0)%
|
|
| | | | | 9,561 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
1.4x – 2.9x
|
| |
2.3x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(7.5)%
|
| |
(7.5)%
|
|
| | | | | | | | | | | |
Probability Weighting of Alternative Outcomes
|
| |
40.0%
|
| |
40.0%
|
|
| | | | | | | | | | | | Weighted Average Cost of Capital | | |
16.0%
|
| |
16.0%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
45.0% – 50.0%
|
| |
45.5%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.8% – 1.9%
|
| |
1.9%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
4.8 – 5.0
|
| |
5.0
|
|
Warrants
|
| | | | 7,668 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.5x – 8.7x
|
| |
4.7x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(65.0)% – 55.0%
|
| |
(6.4)%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
25.0% – 165.0%
|
| |
50.3%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.6% – 2.6%
|
| |
2.0%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
0.8 – 8.3
|
| |
4.9
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 118,264 | | | | | | | | | | | | | | |
Capital Fund III | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 212,271 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
9.2% – 22.4%
|
| |
14.9%
|
|
Equity investments
|
| | | | 5,000 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
3.5x
|
| |
3.5x
|
|
Warrants
|
| | | | 6,244 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.5x – 12.5x
|
| |
3.7x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(37.5)% – 55.0%
|
| |
3.6%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
25.0% – 100.0%
|
| |
43.4%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.4% – 2.8%
|
| |
1.8%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
1.3 – 9.9
|
| |
5.5
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 223,515 | | | | | | | | | | | | | | |
Capital Fund IV | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 37,213 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
9.2% – 20.8%
|
| |
14.3%
|
|
Equity investments
|
| | | | 2,538 | | | | | | | | | | | | | | |
Warrants
|
| | | | 809 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
3.5x – 11.8x
|
| |
10.9x
|
|
| | | | | | | | | | | | Company Specific Adjustment(4) | | |
(15.0)% – (5.0)%
|
| |
(13.4)%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
30.0% – 60.0%
|
| |
37.7%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.6% – 1.9%
|
| |
1.7%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
2.5 – 5.0
|
| |
3.1
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 40,560 | | | | | | | | | | | | | | |
Sidecar Income Fund | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 10,912 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
12.7% – 20.8%
|
| |
15.5%
|
|
Warrants
|
| | | | 202 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
3.5x
|
| |
3.5x
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
30.0% – 60.0%
|
| |
39.6%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.7% – 1.9%
|
| |
1.8%
|
|
| | | | | | | | | | | | Estimated Time to Exit (in years) | | |
3.3 – 5.0
|
| |
4.1
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 11,114 | | | | | | | | | | | | | | |
|
Investment Type – Level Three
Investments |
| |
Fair Value as of
December 31, 2018 |
| |
Valuation Techniques/
Methodologies |
| |
Unobservable
Inputs(1) |
| |
Range
|
| |
Weighted
Average(2) |
| |||
| | |
(audited)
|
| | | | | |||||||||||
TCI | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 22,751 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
13.3% – 24.8%
|
| |
16.5%
|
|
| | | | | 2,196 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.5x – 2.0x
|
| |
0.8x
|
|
Equity investments
|
| | | | 710 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.4x – 1.3x
|
| |
1.0x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
5.0%
|
| |
5.0%
|
|
Warrants
|
| | | | 1,550 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.2x – 8.3x
|
| |
3.9x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
(75.0)% – 80.0%
|
| |
(15.0)%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
9.8% – 165.0%
|
| |
37.8%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.7% – 2.9%
|
| |
2.6%
|
|
| | | | | | | | | | | |
Estimated Time to Exit (in years)
|
| |
1.0 – 9.3
|
| |
4.8
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 27,207 | | | | | | | | | | | | | | |
Capital Fund II | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 121,961 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
8.4% – 28.4%
|
| |
17.4%
|
|
| | | | | 10,111 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.5x – 2.0x
|
| |
0.8x
|
|
Equity investments
|
| | | | 10,714 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.4x – 14.4x
|
| |
1.5x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
(70.0)% – 5.0%
|
| |
(4.5)%
|
|
| | | | | 826 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
2.4x
|
| |
2.4x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
(15.0)%
|
| |
(15.0)%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
45.0% – 50.0%
|
| |
46.5%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.9% – 2.8%
|
| |
2.1%
|
|
| | | | | | | | | | | |
Estimated Time to Exit (in years)
|
| |
5.0 – 5.3
|
| |
5.0
|
|
Warrants
|
| | | | 9,139 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.2x – 8.3x
|
| |
3.4x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
(75.0)% – 80.0%
|
| |
(16.7)%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
15.0% – 165.0%
|
| |
46.5%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
1.7% – 2.9%
|
| |
2.5%
|
|
| | | | | | | | | | | |
Estimated Time to Exit (in years)
|
| |
0.8 – 9.3
|
| |
5.1
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 152,751 | | | | | | | | | | | | | | |
Capital Fund III | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 211,525 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
11.8% – 22.8%
|
| |
16.9%
|
|
Warrants
|
| | | | 5,263 | | | |
Market Comparable Companies
|
| | Revenue Multiple(3) | | |
0.2x – 8.3x
|
| |
2.7x
|
|
| | | | | | | | | | | |
Company Specific Adjustment(4)
|
| |
(75.0)% – 80.0%
|
| |
0.0%
|
|
| | | | | | | | | Option Pricing Model | | | Volatility(5) | | |
15.0% – 100.0%
|
| |
45.3%
|
|
| | | | | | | | | | | | Risk-Free Interest Rate | | |
2.5% – 2.9%
|
| |
2.7%
|
|
| | | | | | | | | | | |
Estimated Time to Exit (in years)
|
| |
2.0 – 9.3
|
| |
6.2
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 216,788 | | | | | | | | | | | | | | |
Capital Fund IV | | | | | | | | | | | | | | | | | | | |
Debt investments
|
| | | $ | 6,884 | | | | Discounted Cash Flows | | | Hypothetical Market Yield | | |
17.1%
|
| |
17.1%
|
|
Total Level Three
|
| | |
|
|
| | | | | | ||||||||
Investments
|
| | | $ | 6,884 | | | | | | | | | | | | | | |
| | |
TCI
Type of Investment |
| |||||||||||||||||||||
| | |
Debt
|
| |
Equity
|
| |
Equity
Warrants |
| |
Total
|
| ||||||||||||
Fair Value at January 1, 2018
|
| | | $ | 27,487 | | | | | $ | 963 | | | | | $ | 1,823 | | | | | $ | 30,273 | | |
Amortization and Accretion
|
| | | | 1,017 | | | | | | — | | | | | | — | | | | | | 1,017 | | |
Net Realized Gain (Loss)
|
| | | | (9) | | | | | | — | | | | | | 58 | | | | | | 49 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 380 | | | | | | (703) | | | | | | (403) | | | | | | (726) | | |
Purchases
|
| | | | 8,030 | | | | | | 450 | | | | | | 130 | | | | | | 8,610 | | |
Proceeds from Paydowns and Sale
|
| | | | (11,958) | | | | | | — | | | | | | (58) | | | | | | (12,016) | | |
Fair Value at December 31, 2018
|
| | | | 24,947 | | | | | | 710 | | | | | | 1,550 | | | | | | 27,207 | | |
Amortization and Accretion
|
| | | | 643 | | | | | | — | | | | | | — | | | | | | 643 | | |
Net Realized Gain (Loss)
|
| | | | (44) | | | | | | — | | | | | | 75 | | | | | | 31 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 310 | | | | | | 1,217 | | | | | | 1,001 | | | | | | 2,528 | | |
Purchases
|
| | | | 2,310 | | | | | | — | | | | | | 6 | | | | | | 2,316 | | |
Proceeds from Paydowns and Sale
|
| | | | (6,635) | | | | | | — | | | | | | (283) | | | | | | (6,918) | | |
Fair Value at December 31, 2019
|
| | | $ | 21,531 | | | | | $ | 1,927 | | | | | $ | 2,349 | | | | | $ | 25,807 | | |
|
| | |
Capital Fund II
Type of Investment |
| |||||||||||||||||||||
| | |
Debt
|
| |
Equity
|
| |
Equity
Warrants |
| |
Total
|
| ||||||||||||
Fair Value at January 1, 2018
|
| | | $ | 151,337 | | | | | $ | 12,616 | | | | | $ | 10,292 | | | | | $ | 174,245 | | |
Amortization and Accretion
|
| | | | 5,809 | | | | | | — | | | | | | — | | | | | | 5,809 | | |
Net Realized Gain (Loss)
|
| | | | (142) | | | | | | (250) | | | | | | — | | | | | | (392) | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 688 | | | | | | (3,796) | | | | | | (2,845) | | | | | | (5,953) | | |
Purchases
|
| | | | 43,648 | | | | | | 2,970 | | | | | | 1,692 | | | | | | 48,310 | | |
Proceeds from Paydowns and Sale
|
| | | | (69,268) | | | | | | — | | | | | | — | | | | | | (69,268) | | |
Fair Value at December 31, 2018
|
| | | | 132,072 | | | | | | 11,540 | | | | | | 9,139 | | | | | | 152,751 | | |
Amortization and Accretion
|
| | | | 4,080 | | | | | | — | | | | | | — | | | | | | 4,080 | | |
Net Realized Gain (Loss)
|
| | | | 111 | | | | | | — | | | | | | 1,620 | | | | | | 1,731 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | (6,701) | | | | | | 6,123 | | | | | | 798 | | | | | | 220 | | |
Purchases
|
| | | | 3,782 | | | | | | 983 | | | | | | — | | | | | | 4,765 | | |
Proceeds from Paydowns and Sale
|
| | | | (37,349) | | | | | | (4,045) | | | | | | (3,889) | | | | | | (45,283) | | |
Fair Value at December 31, 2019
|
| | | $ | 95,995 | | | | | $ | 14,601 | | | | | $ | 7,668 | | | | | $ | 118,264 | | |
|
| | |
Capital Fund III
Type of Investment |
| |||||||||||||||||||||
| | |
Debt
|
| |
Equity
|
| |
Equity
Warrants |
| |
Total
|
| ||||||||||||
Fair Value at January 1, 2018
|
| | | $ | 112,532 | | | | | $ | — | | | | | $ | 4,284 | | | | | $ | 116,816 | | |
Amortization and Accretion
|
| | | | 5,311 | | | | | | — | | | | | | — | | | | | | 5,311 | | |
Net Realized Gain (Loss)
|
| | | | 3,147 | | | | | | — | | | | | | — | | | | | | 3,147 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | (1,160) | | | | | | — | | | | | | (777) | | | | | | (1,937) | | |
Purchases
|
| | | | 119,707 | | | | | | — | | | | | | 1,756 | | | | | | 121,463 | | |
Proceeds from Paydowns and Sale
|
| | | | (28,012) | | | | | | — | | | | | | — | | | | | | (28,012) | | |
Fair Value at December 31, 2018
|
| | | | 211,525 | | | | | | — | | | | | | 5,263 | | | | | | 216,788 | | |
Amortization and Accretion
|
| | | | 7,651 | | | | | | — | | | | | | — | | | | | | 7,651 | | |
Net Realized Gain (Loss)
|
| | | | 3,750 | | | | | | — | | | | | | 268 | | | | | | 4,018 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | (4,264) | | | | | | — | | | | | | (308) | | | | | | (4,572) | | |
Purchases
|
| | | | 80,493 | | | | | | 5,000 | | | | | | 1,189 | | | | | | 86,682 | | |
Proceeds from Paydowns and Sale
|
| | | | (86,884) | | | | | | — | | | | | | (168) | | | | | | (87,052) | | |
Fair Value at December 31, 2019
|
| | | $ | 212,271 | | | | | $ | 5,000 | | | | | $ | 6,244 | | | | | $ | 223,515 | | |
|
| | |
Capital Fund IV
Type of Investment |
| |||||||||||||||||||||
| | |
Debt
|
| |
Equity
|
| |
Equity
Warrants |
| |
Total
|
| ||||||||||||
Fair Value at November 21, 2018 (commencement
of operations) |
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Amortization and Accretion
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | 4 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 36 | | | | | | — | | | | | | — | | | | | | 36 | | |
Purchases
|
| | | | 6,844 | | | | | | — | | | | | | — | | | | | | 6,844 | | |
Fair Value at December 31, 2018
|
| | | | 6,884 | | | | | | — | | | | | | — | | | | | | 6,884 | | |
Amortization and Accretion
|
| | | | 722 | | | | | | — | | | | | | — | | | | | | 722 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 737 | | | | | | (1,012) | | | | | | 179 | | | | | | (96) | | |
Purchases
|
| | | | 29,786 | | | | | | 3,550 | | | | | | 630 | | | | | | 33,966 | | |
Proceeds from Paydowns and Sale
|
| | | | (916) | | | | | | — | | | | | | — | | | | | | (916) | | |
Fair Value at December 31, 2019
|
| | | $ | 37,213 | | | | | $ | 2,538 | | | | | $ | 809 | | | | | $ | 40,560 | | |
|
| | |
Sidecar Income Fund
Type of Investment |
| |||||||||||||||
| | |
Debt
|
| |
Equity
Warrants |
| |
Total
|
| |||||||||
Fair Value at April 9, 2019 (commencement of operations)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Amortization and Accretion
|
| | | | 256 | | | | | | — | | | | | | 256 | | |
Change in Unrealized Appreciation (Depreciation)
|
| | | | 218 | | | | | | 26 | | | | | | 244 | | |
Purchases
|
| | | | 10,993 | | | | | | 176 | | | | | | 11,169 | | |
Proceeds from Paydowns and Sale
|
| | | | (555) | | | | | | — | | | | | | (555) | | |
Fair Value at December 31, 2019
|
| | | $ | 10,912 | | | | | $ | 202 | | | | | $ | 11,114 | | |
|
| | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | |
Cost
|
| |
Fair Value
|
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
Capital Fund II
|
| | | $ | 64,180 | | | | | $ | 66,238 | | | | | $ | 92,835 | | | | | $ | 93,834 | | |
Capital Fund III
|
| | | $ | 150,000 | | | | | $ | 159,490 | | | | | $ | 150,000 | | | | | $ | 153,551 | | |
Payee
|
| |
Maturity
|
| |
Interest Rate
|
| |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||
Income Fund I
|
| | | | 2019 | | | | | | 8.5% | | | | | $ | — | | | | | $ | 457 | | |
Income Fund I
|
| | | | 2020 | | | | | | 8.5% | | | | | | 1,289 | | | | | | 2,829 | | |
Income Fund I
|
| | | | 2021 | | | | | | 8.5% | | | | | | 5,291 | | | | | | 7,853 | | |
Income Fund I
|
| | | | 2022 | | | | | | 8.5% | | | | | | 3,119 | | | | | | 3,782 | | |
Income Fund II
|
| | | | 2022 | | | | | | 10.0% | | | | | | 3,368 | | | | | | 7,350 | | |
Income Fund II
|
| | | | 2023 | | | | | | 10.0% | | | | | | 3,000 | | | | | | — | | |
Income Fund III
|
| | | | 2020 | | | | | | 8.5% | | | | | | 20 | | | | | | 35 | | |
Income Fund III
|
| | | | 2021 | | | | | | 8.5% | | | | | | 123 | | | | | | 205 | | |
Income Fund III
|
| | | | 2022 | | | | | | 8.5% | | | | | | 875 | | | | | | 1,375 | | |
Income Fund III
|
| | | | 2023 | | | | | | 8.5% | | | | | | 3,733 | | | | | | 3,733 | | |
Income Fund III
|
| | | | 2024 | | | | | | 8.5% | | | | | | 625 | | | | | | 625 | | |
| | | | | | | | | | | | | | | | $ | 21,443 | | | | | $ | 28,244 | | |
| | |
Capital Fund II
|
| |||||||||
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
SBA guaranteed debentures
|
| | | $ | 64,180 | | | | | $ | 92,835 | | |
Deferred financing cost
|
| | | | (1,034) | | | | | | (1,847) | | |
SBA guaranteed debentures, net
|
| | | $ | 63,146 | | | | | $ | 90,988 | | |
Maturity Date
|
| |
Long-Term
Interest Rate |
| |
Annual Charge
|
| |
Total Long-Term
Interest Rate |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||||||||
3/1/2024
|
| | | | 3.191% | | | | | | 0.355% | | | | | | 3.546% | | | | | $ | — | | | | | $ | 10,000 | | |
9/1/2024
|
| | | | 3.015% | | | | | | 0.355% | | | | | | 3.370% | | | | | | 29,080 | | | | | | 35,400 | | |
3/1/2025
|
| | | | 2.517% | | | | | | 0.355% | | | | | | 2.872% | | | | | | 14,100 | | | | | | 14,100 | | |
9/1/2025
|
| | | | 2.829% | | | | | | 0.742% | | | | | | 3.571% | | | | | | — | | | | | | 12,335 | | |
3/1/2026
|
| | | | 2.507% | | | | | | 0.742% | | | | | | 3.249% | | | | | | 21,000 | | | | | | 21,000 | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 64,180 | | | | | $ | 92,835 | | |
| | |
Capital Fund III
|
| |||||||||
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
SBA guaranteed debentures
|
| | | $ | 150,000 | | | | | $ | 150,000 | | |
Deferred financing cost
|
| | | | (4,084) | | | | | | (4,597) | | |
SBA guaranteed debentures, net
|
| | | $ | 145,916 | | | | | $ | 145,403 | | |
Maturity Date
|
| |
Long-Term
Interest Rate |
| |
Annual Charge
|
| |
Total Long-Term
Interest Rate |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||||||||
3/1/2027
|
| | | | 2.845% | | | | | | 0.347% | | | | | | 3.192% | | | | | $ | 40,000 | | | | | $ | 40,000 | | |
9/1/2027
|
| | | | 2.518% | | | | | | 0.347% | | | | | | 2.865% | | | | | | 4,000 | | | | | | 4,000 | | |
3/1/2028
|
| | | | 3.187% | | | | | | 0.347% | | | | | | 3.534% | | | | | | 23,000 | | | | | | 23,000 | | |
9/1/2028
|
| | | | 3.548% | | | | | | 0.222% | | | | | | 3.770% | | | | | | 30,000 | | | | | | 30,000 | | |
3/1/2029
|
| | | | 3.113% | | | | | | 0.222% | | | | | | 3.335% | | | | | | 53,000 | | | | | | 53,000 | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 150,000 | | | | | $ | 150,000 | | |
For the Period Ended December 31, 2019
|
| |
TCI(1)
|
| |
Capital Fund II
|
| |
Capital
Fund III |
| |
Capital
Fund IV |
| |
Sidecar Income
Fund |
| |||||||||||||||
Net investment income(2)
|
| | | | 10.4% | | | | | | 12.4% | | | | | | 24.6% | | | | | | 6.3% | | | | | | 8.6% | | |
Interest expense
|
| | | | 83.1% | | | | | | 4.4% | | | | | | 6.1% | | | | | | 1.2% | | | | | | 0.0% | | |
Management fee
|
| | | | 0.0% | | | | | | 3.8% | | | | | | 4.9% | | | | | | 3.1% | | | | | | 0.0% | | |
General and administrative
|
| | | | 2.4% | | | | | | 0.6% | | | | | | 0.2% | | | | | | 1.4% | | | | | | 0.6% | | |
Total operating expenses
|
| | | | 85.5% | | | | | | 8.8% | | | | | | 11.1% | | | | | | 5.7% | | | | | | 0.6% | | |
Carried interest allocation
|
| | | | 0.0% | | | | | | 2.9% | | | | | | 4.8% | | | | | | 0.0% | | | | | | 1.6% | | |
Total operating expenses and carried interest
|
| | | | 85.5% | | | | | | 11.7% | | | | | | 15.9% | | | | | | 5.7% | | | | | | 2.2% | | |
Internal Rate of Return (ITD)(4)
|
| | | | 4.6% | | | | | | 15.9% | | | | | | 17.5% | | | | | | 5.2% | | | | | | 13.7%(3) | | |
For the Period Ended December 31, 2018
|
| |
TCI(1)
|
| |
Capital Fund II
|
| |
Capital
Fund III |
| |
Capital
Fund IV |
| ||||||||||||
Net investment income(2)
|
| | | | 49.3% | | | | | | 15.9% | | | | | | 18.7% | | | | | | -1.7% | | |
Interest expense
|
| | | | 134.6% | | | | | | 4.0% | | | | | | 3.9% | | | | | | 0.0% | | |
Management fee
|
| | | | 0.0% | | | | | | 3.8% | | | | | | 5.8% | | | | | | 1.5% | | |
General and administrative
|
| | | | 1.6% | | | | | | 0.9% | | | | | | 0.6% | | | | | | 0.1% | | |
Total operating expenses
|
| | | | 136.2% | | | | | | 8.7% | | | | | | 10.3% | | | | | | 1.6% | | |
Carried interest allocation
|
| | | | 0.0% | | | | | | 1.6% | | | | | | 4.1% | | | | | | 0.0% | | |
Total operating expenses and carried interest
|
| | | | 136.2% | | | | | | 10.3% | | | | | | 14.4% | | | | | | 1.6% | | |
Internal Rate of Return December 31, 2018 (ITD)(4)
|
| | | | 0.4% | | | | | | 16.2% | | | | | | 15.1% | | | | | | 0.0%(3) | | |
Internal Rate of Return December 31, 2017 (ITD)(4)
|
| | | | -0.2% | | | | | | 18.2% | | | | | | 11.2% | | | | | | N/A | | |
| | |
Capital Fund II
|
| |
Capital Fund III
|
| |
Sidecar Income
Fund |
| |||||||||||||||||||||
| | |
December 31,
2019 |
| |
December 31,
2018 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |
December 31,
2019 |
| |||||||||||||||
Carried profits interests
|
| | | $ | 13,531 | | | | | $ | 11,416 | | | | | $ | 8,714 | | | | | $ | 4,317 | | | | | $ | 169 | | |
Management Fees
|
| ||||||
Fund
|
| |
Rate
|
| |
Description
|
|
TCI | | |
(1)
|
| | | |
Capital Fund II | | |
2%
|
| | Assets under management as of the start of each quarter | |
Capital Fund III | | |
2%
|
| | Regulatory capital plus assumed leverage(2) | |
Capital Fund IV | | |
2%
|
| | Committed capital plus debt drawn as of the end of each quarter | |
Sidecar Income Fund | | |
(1)
|
| | | |
|
Keefe, Bruyette & Woods
A Stifel Company |
| |
Wells Fargo Securities
|
| |
UBS Investment Bank
|
|
| Janney Montgomery Scott | | | B. Riley Securities | | | Ladenburg Thalmann | | |
Compass Point
|
|
| | |
Page
|
| |||
Trinity Capital Inc. | | | |||||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-16 | | |
| | |
Page
|
| |||
Trinity Capital Inc. | | | |||||
| | | | F-40 | | | |
| | | | F-41 | | | |
| | | | F-42 | | | |
| | | | F-43 | | | |
| | | | F-44 | | |
| | |
Page
|
| |||
Legacy Funds | | | |||||
The financial statements for the year ended December 31, 2018 are for Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P. and Trinity Capital Fund IV, L.P.
|
| ||||||
The financial statements for the year ended December 31, 2019 are for Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., Trinity Capital Fund IV, L.P. and Trinity Sidecar Income Fund, L.P.
|
| ||||||
| | | | F-49 | | | |
| | | | F-50 | | | |
| | | | F-51 | | | |
| | | | F-52 | | | |
| | | | F-53 | | |
| | |
Page
|
| |||
| | | | F-54 | | | |
| | | | F-59 | | | |
| | | | F-60 | | | |
| | | | F-85 | | | |
| | | | F-104 | | |
| | |
Amount
|
| |||
U.S. Securities and Exchange Commission registration fee
|
| | | $ | 16,365 | | |
FINRA Filing Fee
|
| | | | 23,000 | | |
Nasdaq Global Select Market listing fees
|
| | | | 25,000 | | |
Printing expenses(1)
|
| | | | 50,000 | | |
Legal fees and expenses(1)
|
| | | | 1,200,000 | | |
Accounting fees and expenses(1)
|
| | | | 125,000 | | |
Miscellaneous fees and expenses(1)
|
| | | | 60,635 | | |
Total(1)
|
| | | $ | 1,500,000 | | |
Title of Class
|
| |
Number of
Record Holders |
| |||
Common Stock
|
| | | | 228 | | |
7.00% Unsecured Notes due 2025
|
| | | | 17 | | |
6.00% Unsecured Convertible Notes due 2025
|
| | | | 5 | | |
|
Name
|
| |
Title
|
|
|
/s/ Steven L. Brown
Steven L. Brown
|
| |
Chairman and Chief Executive Officer
(Principal Executive Officer) |
|
|
/s/ David Lund
David Lund
|
| |
Chief Financial Officer, Executive Vice President — Finance and Strategic
Planning, and Treasurer (Principal Financial and Accounting Officer) |
|
|
*
Kyle Brown
|
| | Director, President and Chief Investment Officer | |
|
*
Edmund G. Zito
|
| | Director | |
|
*
Richard R. Ward
|
| | Director | |
|
*
Ronald E. Estes
|
| | Director | |
|
/s/ Michael E. Zacharia
Michael E. Zacharia
|
| | Director | |
Exhibit (h)
TRINITY CAPITAL INC.
[•] Shares of Common Stock
UNDERWRITING AGREEMENT
January [•], 2021
UNDERWRITING AGREEMENT
January [•], 2021
Keefe,
Bruyette & Woods, Inc.
A Stifel Company
Wells Fargo Securities, LLC
UBS Securities LLC
as Representatives of the several Underwriters
c/o Keefe, Bruyette & Woods, Inc.
787 Seventh Avenue, Fourth Floor
New York, New York 10019
c/o Wells Fargo Securities, LLC
500 West 33rd Street
14th Floor
New York, New York 10001
c/o UBS Securities LLC
1285 Avenue of the Americas
New York, New York 10019
Dear Sirs and Madams:
Pursuant to the terms and conditions of this Underwriting Agreement (this “Agreement”), Trinity Capital Inc., a Maryland corporation (the “Company”), and certain stockholders of the Company listed on Schedule A-1 hereto (the “Selling Stockholders”), each propose to sell to you, Keefe, Bruyette & Woods, Inc. (“KBW”), Wells Fargo Securities, LLC (“Wells Fargo”), UBS Securities LLC (“UBS”) and each of the other underwriters named in Schedule A-2 hereto (collectively, the “Underwriters,” which term shall also include any underwriter substituted as hereinafter provided in Section 10 hereof), for whom KBW, Wells Fargo and UBS are acting as representatives (in such capacity, the “Representatives”), shares (the “Initial Shares”) of the Company’s common stock, par value $0.001 per share (the “Common Stock”) in the respective number of shares set forth opposite the names of the Company and each Selling Stockholder on Schedule A-1 hereto. The Company also proposes to grant to the Underwriters the option described in Section 1(b) hereof to purchase up to [•] additional shares of Common Stock from the Company (the “Option Shares” and together with the Initial Shares, the “Shares”).
The Company and the Selling Stockholders understand that the Underwriters propose to make a public offering of the Shares as soon as the Underwriters deem advisable after this Agreement has been executed and delivered. As used herein, the “Offering” means the offer and sale of the Initial Shares and any Option Shares.
The Company has filed with the Securities and Exchange Commission (the “Commission”) a registration statement on Form N-2 (No. 333-251395), as amended, and a related prospectus for the registration of the Shares under the Securities Act of 1933, as amended (the “Securities Act”), and the related rules and regulations of the Commission thereunder (the “Securities Act Rules and Regulations”). The registration statement, as it may have heretofore been amended at the time it became effective, including all documents filed as a part thereof, including the information (if any) deemed to be part of the registration statement at the time of effectiveness pursuant to Rule 430A and Rule 424(b) under the Securities Act, and any post-effective amendment filed pursuant to Rule 462(b) under the Securities Act, is hereinafter referred to as the “Registration Statement”; the prospectus, dated [•], 2021, included in the Registration Statement at the time it became effective on [•], 2021, (including the information, if any, deemed to be part of the Registration Statement at the time of effectiveness pursuant to Rule 430A and Rule 424(b) under the Securities Act) is hereinafter referred to as the “Preliminary Prospectus”; the prospectus to be filed with the Commission pursuant to Rule 424(b) under the Securities Act after the execution and delivery of this Agreement is hereinafter referred to as the “Final Prospectus”.
The Company and the Underwriters agree that up to [●] of the Initial Shares (the “Directed Shares”) shall be reserved for sale by the Underwriters to certain eligible officers, directors, employees, business associates and related persons of the Company and certain related persons (collectively, the “Directed Share Participants”) in a directed share program (the “Directed Share Program”), as part of the distribution of the Shares by the Underwriters, subject to the terms of this Agreement, the applicable rules, regulations and interpretations of the Financial Industry Regulatory Authority, Inc. (“FINRA”) and all other applicable laws, rules and regulations. To the extent that such Directed Shares are not orally confirmed for purchase, and subject to an agreement to purchase, by such eligible officers, directors, employees, business associates and related persons by the end of the first business day after the date of this Agreement, such Directed Shares may be offered to the public as part of the public offering contemplated hereby.
A Custody Agreement substantially in the form attached hereto as Exhibit E (the “Custody Agreement”) has been executed and delivered by, on behalf or in respect of each of the Selling Stockholders, pursuant to which each Selling Stockholder that is a party thereto has placed the Initial Shares to be sold by it pursuant to this Agreement in custody. An Irrevocable Power of Attorney substantially in the form attached hereto as Exhibit F (the “Power of Attorney”) has been executed and delivered by, on behalf of or in respect of each of the Selling Stockholders, pursuant to which each Selling Stockholder has appointed the persons designated therein as attorneys in fact (the “Attorneys”) with the authority to execute and deliver this Agreement on behalf of such Selling Stockholder and to take certain other actions with respect thereto and hereto.
2
Any “issuer free writing prospectus” (as defined in Rule 433 under the Securities Act) relating to the offering of the Shares contemplated by this Agreement is hereinafter called an “Issuer Free Writing Prospectus.” As used herein, “Road Show” means a “road show” (as defined in Rule 433 under the Securities Act) relating to the offering of the Shares contemplated by this Agreement that is a “written communication” (as defined in Rule 405 under the Securities Act). All references to the Registration Statement, the Preliminary Prospectus, the Final Prospectus, any Issuer Free Writing Prospectus or any amendment or supplement to any of the foregoing shall be deemed to include all exhibits and annexes thereto and the copy filed with the Commission pursuant to its Electronic Data Gathering, Analysis and Retrieval system (“EDGAR”). “Testing-the-Waters Communication” means any oral or written communication with potential investors undertaken in reliance on Section 5(d) of the Securities Act. “Written Testing-the-Waters Communication” means any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Securities Act. “Permitted Written Testing-the-Waters Communications” means the Written Testing-the-Waters Communications, if any, listed on Schedule B hereto.
The Company hereby confirms that it has authorized the use of the Preliminary Prospectus and the Final Prospectus by the Underwriters in connection with the Offering.
The Company and the Underwriters, and each of the Selling Stockholders, as applicable, hereby agree as follows:
1. | Sale and Purchase. |
(a) Initial Shares. Upon the basis of the representations and warranties and other terms and conditions set forth in this Agreement, the Company agrees to sell and to issue to the Underwriters the number of Initial Shares set forth in Schedule A-1 opposite its name and each Selling Stockholder agrees to sell to the Underwriters the number of Initial Shares set forth in Schedule A-1 opposite such Selling Stockholder’s name, and each Underwriter agrees, severally and not jointly, to purchase from the Company and the Selling Stockholders, at a purchase price of $[•] per share (the “Purchase Price”), that number of Initial Shares set forth in Schedule A-2 opposite the name of such Underwriter, plus any additional number of Initial Shares that such Underwriter may become obligated to purchase pursuant to the provisions of Section 10 hereof, subject, in each case, to such adjustments among the Underwriters as the Representatives, in their sole discretion, shall make to eliminate any sales or purchases of fractional shares.
(b) Option Shares. Upon the basis of the representations and warranties and other terms and conditions set forth in this Agreement, the Company hereby grants an option to the Underwriters, severally and not jointly, to purchase from the Company up to an additional [•] shares of Common Stock, as may be necessary to cover overallotments made in connection with the Offering of the Initial Shares, at the Purchase Price per share. The option granted by this Section 1(b) will expire 30 days after the date hereof and may be exercised in whole or in part from time to time in one or more (but not more than three) installments, including at the Closing Time, upon written notice by the Representatives to the Company setting forth the number of Option Shares as to which the Underwriters are then exercising the option and the time and date of payment for and delivery of such Option Shares in book-entry form. Any such time and date of payment for and delivery of such Option Shares shall be determined by the Representatives, but shall not be later than five (5) full business days, nor earlier than two (2) full business days after the exercise of such option, nor in any event prior to the Closing Time, unless otherwise agreed in writing by the Representatives and the Company (any such date, a “Secondary Closing Date”).
3
2. | Payment and Delivery. |
(a) Initial Shares. The closing of the Underwriters’ purchase of the Initial Shares shall be held at the office of Dechert LLP, 1095 Avenue of the Americas, New York, New York 10036 (unless another place shall be agreed upon by the Representatives and the Company). At the closing, subject to the satisfaction or waiver of the closing conditions set forth in this Agreement, payment of the aggregate Purchase Price of the Initial Shares shall be made to the Company and the Selling Stockholders by wire transfer of immediately available funds to the bank accounts designated by the Company and the Selling Stockholders against delivery to the Representatives through the facilities of The Depositary Trust Company (“DTC”) for the respective accounts of the Underwriters of the Initial Shares and Option Shares, if any, to be purchased by them. It is understood that each Underwriter has authorized the Representatives, for its account, to accept delivery of, receipt for, and make payment of the aggregate Purchase Price for, the Initial Shares and Option Shares, if any, which it has agreed to purchase. The Representatives may (but shall not be obligated to) make payment of the purchase price for the Initial Shares or Option Shares, if any, to be purchased by any Underwriter whose funds have not been received by the Closing Time but such payment shall not relieve such Underwriter from its obligations hereunder. Such payment and delivery shall be made at 10:00 a.m., New York City time, on the fifth (5th) business day after the date hereof (unless another time, not later than ten (10) business days after such date, shall be agreed to by the Representatives and the Company) (the “Closing Date”). The time at which such payment and delivery are actually made on the Closing Date referred to herein as the “Closing Time.”
(b) Option Shares. The closing of the purchase by the Underwriters of the Option Shares shall occur from time to time (but on no more than three occasions, including at the Closing Time) at the offices of Dechert LLP, 1095 Avenue of the Americas, New York, New York 10036 (unless another place shall be agreed upon by the Representatives and the Company). On the applicable Secondary Closing Time, subject to the satisfaction or waiver of the closing conditions set forth in this Agreement, the Representatives shall pay to the Company the aggregate applicable purchase price for the Option Shares then purchased by the Underwriters at the Secondary Closing Time by wire transfer of immediately available funds against the Company’s delivery of the Option Shares. Such payment and delivery shall be made at 10:00 a.m., New York City time, on each Secondary Closing Time. The Option Shares shall be delivered in book-entry form through the facilities of DTC, in such names and in such denominations as the Representatives shall specify. The time at which payment by the Representatives for and delivery by the Company of any Option Shares are actually made is referred to herein as a “Secondary Closing Time.”
4
3. | Representations and Warranties of the Company. |
The Company hereby represents and warrants to each Underwriter, as of the date of this Agreement, the Closing Time and any Secondary Closing Time, and agrees with each Underwriter, as follows:
(a) the Company meets the requirements for use of Form N-2 under the Securities Act and the Securities Act Rules and Regulations; the Registration Statement has been declared effective by the Commission; the Commission has not issued, and is not, to the knowledge of the Company, threatening to issue, any stop order under the Securities Act or other order suspending the effectiveness of the Registration Statement (as amended or supplemented); at the time the Registration Statement became effective and on the date hereof, the Registration Statement complied in all material respects with the requirements of the Securities Act and the Securities Act Rules and Regulations and did not and does not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Preliminary Prospectus did not, as of its date, and will not, as of the date of any amendment or supplement thereto, contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Disclosure Package (as defined below), as of [•] p.m. New York City time on [•] (the “Applicable Time”), or any individual Issuer Free Writing Prospectus when considered together with the Disclosure Package, did not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Company’s Road Show presentation or materials did not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Final Prospectus will not, as of its date, at the Closing Time, contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to any statement in or omission from the Disclosure Package or the Final Prospectus made in reliance upon, and in conformity with, information furnished to the Company in writing by any Underwriter through the Representatives expressly for use therein (that information being limited to that described in the last sentence of Section 9(c) hereof); the Company has complied with each request (if any) from the Commission for additional information; each of the Registration Statement and any post-effective amendment thereto, at the time of its effectiveness and at the time it was filed with the Commission, complied in all material respects with the requirements of the Securities Act and the Securities Act Regulations; the Preliminary Prospectus, the Prospectus and any amendment or supplement thereto, at the time each was filed with the Commission, complied in all material respects with the requirements of the Securities Act and the Securities Act Regulations and are identical to the electronically transmitted copies thereof filed with the Commission pursuant to EDGAR, except to the extent permitted by Regulation S-T; the documents incorporated or deemed to be incorporated by reference in the Registration Statement, the Disclosure Package and the Final Prospectus, when they became effective or at the time they were or hereafter are filed with the Commission, complied and will comply in all material respects with the requirements of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder (the “Exchange Act”); the “Disclosure Package” means (i) the Preliminary Prospectus, (ii) any Issuer Free Writing Prospectuses, and (iii) the information contained in Schedule C hereto;
5
(b) all required action has or will have been taken under the Securities Act and the Securities Act Regulations, the Investment Company Act of 1940, as amended, and the rules and regulations promulgated thereunder (the “Investment Company Act”), and any state securities laws and regulations to make the Offering and the issuance and sale of the Shares by the Company. The provisions of the Company’s articles of incorporation and bylaws (collectively, the “Charter Documents”), and the investment objective, policies and restrictions described in the Disclosure Package and the Final Prospectus comply in all material respects with the requirements of the Investment Company Act; the Common Stock is registered pursuant to Section 12 of the Exchange Act, and the Company has taken no action designed to, or likely to have the effect of, terminating the registration of the Common Stock under the Exchange Act, nor has the Company received any notification that the Commission or is contemplating terminating such registration;
(c) the Company is a corporation duly incorporated and validly existing and in good standing under the laws of the State of Maryland, with requisite corporate power and authority to (i) own, lease or operate its properties and conduct its business as described in the Disclosure Package and the Final Prospectus; and (ii) execute and deliver this Agreement, and consummate the transactions contemplated hereby (including the sale, issuance, and delivery of the Shares) and thereby;
(d) the execution and delivery of this Agreement by the Company and the consummation by it of the transactions contemplated hereby have been duly authorized by all necessary action on the part of the Company and no further action is required by the Company, the Company’s board of directors or the Company’s stockholders in connection herewith or therewith. This Agreement has been duly executed by the Company and, when delivered in accordance with the terms hereof and thereof, will constitute the valid and binding obligation of the Company enforceable against the Company in accordance with its terms, except as the enforcement thereof may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws relating to or affecting the rights and remedies of creditors or by general equitable principles and except as rights to indemnity and contribution hereunder and thereunder may be limited by general equitable principles or federal or state securities laws or public policy underlying such laws;
6
(e) each subsidiary of the Company (a complete list of which is set forth in Exhibit A hereto) (each a “Subsidiary,” and collectively, the “Subsidiaries”) has been duly incorporated, formed or organized and is validly existing as a corporation, limited liability company, limited partnership or similar entity, in good standing under the laws of the jurisdiction of its incorporation, formation or organization, with requisite power and authority to own, lease or operate its properties and to conduct its business as described in the Disclosure Package and the Final Prospectus; the Subsidiaries are the only subsidiaries, direct or indirect, of the Company; other than Subsidiaries that are special purpose entities, no Subsidiary is currently prohibited, directly or indirectly, from paying any dividends or distributions to the Company, from repaying to the Company any loans or advances to such Subsidiary from the Company or from transferring any of such Subsidiary’s property or assets to the Company or any other Subsidiary of the Company; the outstanding equity interests of each of the Subsidiaries have been duly authorized and validly issued, are fully paid, and only with respect to any Subsidiary which is a corporation, non-assessable, and are owned by the Company or another Subsidiary free and clear of any lien, encumbrance or claim (each, a “Lien”), other than statutory Liens created by state or federal securities laws restricting the transfer of such equity interests; no options, warrants or other rights to purchase, agreements or other obligations to issue, or other rights to convert any obligations into, shares of capital stock or ownership interests in the Subsidiaries are outstanding;
(f) the Company had, as of the applicable date indicated in the Disclosure Package and the Final Prospectus, and will have, as of the Closing Time, the duly authorized capitalization set forth in both the Disclosure Package and the Final Prospectus under the caption “Capitalization,” after giving effect to the adjustments set forth thereunder; all of the issued and outstanding shares of capital stock of the Company (including the Initial Shares to be sold by the Selling Stockholders in the Offering) have been duly authorized and validly issued, are fully paid and non-assessable, and have not been issued in violation of, or subject to any preemptive right or other similar right of stockholders arising by operation of law, under the Charter Documents, under any agreement to which the Company is a party, or otherwise; except as disclosed in or contemplated by the Disclosure Package and the Final Prospectus, there are no outstanding (i) securities or obligations of the Company convertible into or exchangeable for any capital stock of the Company, (ii) warrants, rights or options to subscribe for or purchase from the Company any such capital stock or any such convertible or exchangeable securities or obligations or (iii) obligations of the Company to issue or sell any such capital stock, any such convertible or exchangeable securities or obligations, or any such warrants, rights or options;
(g) the Shares have been duly authorized for sale, issuance, and delivery pursuant to this Agreement, and, when issued and delivered by the Company against payment therefor in accordance with the terms of this Agreement, will be validly issued and fully paid and nonassessable, free and clear of any Lien (other than statutory Liens created by state or federal securities laws restricting the transfer of such equity interests), and the sale, issuance, and delivery of the Shares by the Company pursuant to this Agreement are not subject to any preemptive right, co-sale right, registration right, right of first refusal or other similar right of stockholders arising by operation of law, under the Charter Documents, under any agreement to which the Company is a party, or otherwise, other than as provided for in that certain Registration Rights Agreement, dated as of January 16, 2020, between the Company and KBW (the “Common Stock Registration Rights Agreement”) and that certain Registration Rights Agreement, dated as of December 11, 2020, between the Company and KBW (the “Convertible Notes Registration Rights Agreement”); the form of certificates for the Shares, if any, conforms to the corporate law of the jurisdiction of the Company’s incorporation and to any requirements of the Charter Documents;
7
(h) the Company and each of the Subsidiaries has good and valid title to all assets and properties reflected as owned by it in the Disclosure Package and the Final Prospectus (whether through fee ownership, mineral estates or similar rights of ownership), in each case free and clear of any Liens, except such as are disclosed in the Disclosure Package and the Final Prospectus; any real property or personal property held under lease by the Company or any Subsidiary is held under a lease that is valid, existing and enforceable by the Company or such Subsidiary, with such exceptions as are disclosed in the Disclosure Package and the Final Prospectus, and none of the Company or the Subsidiaries has received any notice of any claim of any sort that has been asserted by anyone adverse to the rights of the Company or any Subsidiary under any such lease;
(i) the Company and each Subsidiary owns or possesses such licenses or other rights to use all material patents, trademarks, service marks, trade names, copyrights, software and design licenses, trade secrets, other intangible property rights and know-how (collectively “Intangibles”) as are necessary to conduct the Company’s and/or such Subsidiary’s respective business as described in the Disclosure Package and the Final Prospectus, except such as are disclosed in the Disclosure Package and the Final Prospectus, and none of the Company or the Subsidiaries has received written notice of any infringement of or conflict with (and none of the Company or the Subsidiaries knows of any such infringement of or conflict with) asserted rights of others with respect to any Intangibles, which would reasonably be expected to have a Material Adverse Effect (as defined below);
(j) the Company and the Subsidiaries have a valid right to access and use all computer systems, networks, hardware, software, databases, websites and equipment used to process, store, maintain and operate data, information and functions used in connection with the business of the Company and the Subsidiaries (the “IT Systems”); the IT Systems are reasonably adequate for, and operate and perform in all material respects as required in connection with, the operation of the business of the Company and the Subsidiaries as currently conducted, free and clear, to the Company’s knowledge, of all bugs, errors, defects, Trojan horses, time bombs, malware and other corruptants, except, in each case, as would not reasonably be expected to, individually or in the aggregate, a have a material adverse effect on the business, condition (financial or otherwise), management, properties, net assets, results of operations or prospects of the Company and the Subsidiaries, taken as a whole, whether or not arising in the ordinary course of business (a “Material Adverse Effect”). The Company and the Subsidiaries have implemented and maintain commercially reasonable controls, policies, procedures, and safeguards to maintain and protect their material confidential information and the integrity, continuous operation, redundancy and security of all material IT Systems and data (including all personal, personally identifiable, sensitive, confidential or regulated data (“Personal Data”)) used in connection with their businesses, and to the Company’s knowledge there have been no breaches, violations, outages or unauthorized uses of or accesses to same, except, in each case, as would not reasonably be expected to, individually or in the aggregate, have a Material Adverse Effect. The Company and the Subsidiaries are presently in material compliance with all applicable laws or statutes and all judgments, orders, rules and regulations of any court or arbitrator or governmental or regulatory authority, internal policies and contractual obligations relating to the privacy and security of IT Systems and Personal Data and to the protection of such IT Systems and Personal Data from unauthorized use, access, misappropriation or modification, except, in each case, as would not reasonably be expected to, individually or in the aggregate, have a Material Adverse Effect;
8
(k) none of the Company or the Subsidiaries has violated, or received written notice of any violation with respect to, any law, rule, regulation, order, decree or judgment (each, a “Law”) applicable to it and its business, including those relating to transactions with affiliates, lending, debt collection, notice, privacy, environmental, safety or similar Laws, federal or state Laws relating to discrimination in the hiring, promotion or pay of employees, federal or state wages and hours Laws, the Employee Retirement Income Security Act of 1974, as amended, and the rules and regulations promulgated thereunder (“ERISA”), except for those violations, in each case, as would not reasonably be expected to, individually or in the aggregate, have a Material Adverse Effect;
(l) neither the Company nor any Subsidiary, nor to the Company’s knowledge, any director, officer, employee, or agent of the Company or any Subsidiary has (i) used any corporate funds for any unlawful contribution, gift, entertainment or other unlawful expense relating to political activity; (ii) made or taken an act in furtherance of an offer, promise or authorization of any direct or indirect unlawful payment or benefit to any foreign or domestic government official or employee, including of any government-owned or controlled entity or of a public international organization, or any person acting in an official capacity for or on behalf of any of the foregoing, or any political party or party official or candidate for political office; (iii) violated or is in violation of any provision of the Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”), or any applicable law or regulation thereunder, the Bribery Act 2010 of the United Kingdom; (iv) made any bribe, rebate, payoff, influence payment, kickback or other unlawful payment or any other applicable anti-bribery or anti-corruption law; or (v) or made, offered, agreed, requested or taken an act in furtherance of any unlawful bribe or other unlawful benefit, including, without limitation, any rebate, payoff, influence payment, kickback or other unlawful or improper payment or benefit; to the knowledge of the Company, its affiliates have conducted their businesses in compliance with the FCPA and have instituted and maintain policies and procedures designed to ensure, and which are reasonably expected to continue to ensure, continued compliance therewith;
(m) there are no outstanding loans or advances or guarantees of indebtedness by the Company or any Subsidiary to or for the benefit of any of the directors, officers, affiliates, or representatives of the Company or any Subsidiary, or any of the immediate family members of any of them;
(n) except with respect to KBW, none of the Company or the Subsidiaries has incurred any liability for any finder’s fees or similar payments in connection with the transactions contemplated hereby;
9
(o) the Company is not in breach of, or in default under (nor has any event occurred which with notice, lapse of time, or both would constitute a breach of, or default under), (i) any of the Charter Documents, (ii) any obligation, agreement, covenant or condition contained in any material contract, license, indenture, mortgage, deed of trust, bank loan or credit agreement or other agreement or instrument to which the Company is a party or by which it or its assets may be bound or affected, or (iii) any Law applicable to the Company, except, in the case of clause (ii), for such breaches or defaults which would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
(p) none of the Subsidiaries is in breach of, or in default under (nor has any event occurred which with notice, lapse of time, or both would constitute a breach of, or default under), (i) any of its charter documents, (ii) any obligation, agreement, covenant or condition contained in any material contract, license, indenture, mortgage, deed of trust, bank loan or credit agreement or other agreement or instrument to which such Subsidiary is a party or by which any of them or their respective assets may be bound or affected, or (iii) any Law applicable to such Subsidiary, except, in the case of clause (ii) for such breaches or defaults which would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
(q) the execution, delivery and performance by the Company of this Agreement, the consummation by the Company of the transactions contemplated hereby, the compliance by the Company with the terms and provisions hereunder, the sale, issuance, and delivery of the Shares by the Company, and the use of the proceeds from the sale of the Shares as described in the Disclosure Package and the Final Prospectus, will not conflict with, or result in any breach of or constitute a default under (nor constitute any event which with notice, lapse of time, or both would constitute a breach of, or default under), (i) any provision of any of the Charter Documents, (ii) any provision of any material contract, license, indenture, mortgage, deed of trust, bank loan or credit agreement or other agreement or instrument to which the Company or any Subsidiary is a party or by which it or its respective assets may be bound or affected, or (iii) any Law issued by any federal, state or local government, regulatory commission, court, administrative agency or commission, or other governmental body, board, agency, authority or instrumentality of competent jurisdiction (each, a “Governmental Authority”) applicable to the Company or any Subsidiary, except in the case of clause (ii) for such conflicts, breaches or defaults which have been validly waived or would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect or result in the creation or imposition of any material lien, charge, claim or encumbrance upon any property or asset of the Company or any Subsidiary;
(r) the Shares and this Agreement conform in all material respects to the descriptions thereof contained in the Disclosure Package and the Final Prospectus;
(s) no filing with, or authorization, approval, consent, license, order, registration, qualification or decree of, any Governmental Authority is necessary or required for the performance by the Company of its obligations hereunder, in connection with the offering, issuance or sale of the Shares hereunder or the consummation of the transactions contemplated by this Agreement, except (A) such as have been already obtained or as may be required under the Securities Act, the Securities Act Rules and Regulations, the Investment Company Act, the rules of the Nasdaq Global Select Market, state securities laws or the rules of FINRA and (B) where the failure to obtain any such filing, authorization, approval, consent, license, order, registration, qualification or decree would not reasonably be expected, singly or in the aggregate, to have a Material Adverse Effect;
10
(t) the Company and each of the Subsidiaries has all necessary licenses, permits, certificates, authorizations, consents and approvals and has made all necessary filings required under any Law (collectively, the “Authorizations”) required in order to conduct its respective business as described in the Disclosure Package and the Final Prospectus; the Company and each of the Subsidiaries have complied with the terms of the necessary Authorizations and there are not pending modifications, amendments or revocations of the Authorizations; the Company and the Subsidiaries have paid all fees due to Governmental Authorities pursuant to the Authorizations; all reports required to be filed in connection with the Authorizations have been timely filed and are accurate and complete; and the Company and the Subsidiaries are not in violation of, or in default under, any such Authorizations or any Law issued by a Governmental Authority applicable to the Company or any such Subsidiary, except to the extent that any failure to have, comply with, pay any fees pursuant to, file any reports in connection with, or violate or default under any such Authorizations would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
(u) there is no outstanding judgment, order, writ, injunction, decree or award of any Governmental Authority or arbitrator affecting the business of the Company or any of the Subsidiaries, which draws into question the validity of any action taken or to be taken pursuant to this Agreement or in which it is sought to restrain or prohibit or to obtain damages or other relief in connection with this Agreement; there is no litigation, arbitration, investigation or other proceeding of or before any Governmental Authority pending, or, to the knowledge of the Company, threatened in writing, against the Company, any Subsidiary, any stockholder of the Company, or any stockholder or member of any Subsidiary;
(v) the statements set forth in the Registration Statement, the Disclosure Package and the Final Prospectus under the caption “Description of Our Capital Stock”, insofar as they purport to describe the provisions of the laws and regulations or documents referred to therein, are accurate, complete and fair in all material respects; there are no contracts, agreements or understandings of the Company or any of its Subsidiaries that are required to be described in or filed as exhibits to the Registration Statement or the Final Prospectus by the Securities Act or by the Securities Act Rules and Regulations that have not been so described, filed or incorporated by reference therein as permitted by the Securities Act Rules and Regulations; the Disclosure Package and the Final Prospectus contain accurate summaries in all material respects of all material contracts, agreements, instruments and other documents of the Company as required by Form N-2 under the Securities Act; the copies of all such contracts, agreements, instruments and other documents (including all amendments or waivers relating to any of the foregoing) that have been previously furnished to the Underwriters or their counsel are complete and genuine and include all material collateral and supplemental agreements thereto;
11
(w) other than as set forth in the Disclosure Package and the Final Prospectus, there are no actions, suits, proceedings, inquiries, examinations or investigations (collectively, “Proceedings”) pending or, to the knowledge of the Company, threatened against the Company or any Subsidiary, or any of their respective properties, directors, officers or employees at law or in equity, or before or by any Governmental Authority; other than the Underwriters, the Company has not authorized anyone to make any representations regarding the offer and sale of the Shares, or regarding the Company or any Subsidiary in connection therewith; none of the Company or the Subsidiaries has received written notice of any order or decree preventing the use of the Preliminary Prospectus, the Disclosure Package or the Final Prospectus or any amendment or supplement thereto, and no Proceeding for that purpose has commenced or is pending or, to the knowledge of the Company, is contemplated;
(x) the Shares have been authorized for listing on the Nasdaq Global Select Market, subject to official notice of issuance or sale of the Shares, as the case may be; the Company is in compliance in all material respects with the requirements of the Nasdaq Global Select Market for continued listing of the Common Stock thereon; the Company has taken no action designed to, or likely to have the effect of, terminating the registration of the Common Stock under the Exchange Act or the listing of the Common Stock on the Nasdaq Global Select Market, nor has the Company received any notification that the Commission or the Nasdaq Global Select Market is contemplating terminating such registration or listing; the transactions contemplated by this Agreement will not contravene the rules or regulations of the Nasdaq Global Select Market;
(y) no Issuer Free Writing Prospectus conflicts or will conflict with the information contained in the Registration Statement, the Preliminary Prospectus or the Final Prospectus, including any document incorporated by reference therein, that has not been superseded or modified;
(z) subsequent to the date of the Preliminary Prospectus, and except as may be otherwise disclosed in both the Disclosure Package and the Final Prospectus, there has not been (i) any event, circumstance or change in circumstance that, individually or in the aggregate, has or would reasonably be expected to have a Material Adverse Effect, (ii) any transaction, other than in the ordinary course of business, contemplated in any substantive manner or entered into by the Company or any Subsidiary, (iii) any obligation, contingent or otherwise, directly or indirectly incurred by the Company or any Subsidiary, other than in the ordinary course of business, (iv) any dividend or distribution of any kind declared, paid or made by the Company or any Subsidiary on any class of its equity securities, or any purchase by the Company or any Subsidiary of any of its outstanding equity securities, or (v) any change of the equity securities or indebtedness of the Company or any Subsidiary;
(aa) there are no persons with registration or other similar rights to have any securities registered by the Company under the Securities Act other than pursuant to the Common Stock Registration Rights Agreement, the Convertible Notes Registration Rights Agreement and that certain Registration Rights Agreement, dated as of January 16, 2020, between the Company and KBW related to the Company’s 7.00% Notes due 2025;
12
(bb) the Company has not relied upon the Underwriters or legal counsel for the Underwriters for any legal, tax or accounting advice in connection with the offering and sale of the Shares;
(cc) none of the independent directors named in the Disclosure Package and the Final Prospectus has, within the last five years, been employed by or affiliated, directly or indirectly, with the Company or any of the Subsidiaries, whether by ownership of, ownership interest in, employment by, any material business or professional relationship with, or serving as an officer or director of, the Company, any of the Subsidiaries, or any of their respective affiliates;
(dd) (A) At the time of filing the Registration Statement and any post-effective amendment thereto, (B) at the earliest time thereafter that the Company or another offering participant made a bona fide offer (within the meaning of Rule 164(h)(2) of the Securities Act Regulations) of the Shares and (C) at the Applicable Time, the Company was not and is not an “ineligible issuer,” as defined in Rule 405;
(ee) none of the Company, the Subsidiaries, or their respective controlled affiliates (i) is required to register as a “broker” or “dealer” in accordance with the provisions of the Exchange Act, or (ii) directly, or indirectly through one or more intermediaries, controls or has any other association with (within the meaning of Article 1 of the Bylaws of FINRA) any member firm of FINRA;
(ff) the Company is insured by insurers of recognized financial responsibility against such losses and risks and in such amounts as are prudent and customary in the businesses in which it is engaged and which the Company reasonably deems adequate; all policies of insurance insuring the Company or its business, assets, employees, officers and directors, including the Company’s directors and officers errors and omissions insurance policy and its fidelity bond required by Rule 17g-1 of the Investment Company Act, are, or as of the Closing Date and each Secondary Closing Date, will be in full force and effect; the Company is, or will be as of the Closing Date and each Secondary Closing Date, in compliance with the terms of such policy and fidelity bond; and there are no claims by the Company under any such policy or fidelity bond as to which any insurance company is denying liability or defending under a reservation of rights clause; the Company has no reason to believe that it will not be able to renew its existing insurance coverage and fidelity bond as and when such coverage and fidelity bond expires or to obtain similar coverage and fidelity bond from similar insurers as may be necessary to continue its business;
(gg) neither the Company nor any of the Subsidiaries, nor any affiliates of the Company or its Subsidiaries, has taken, directly, or indirectly, and neither the Company nor any of the Subsidiaries, nor any affiliates of the Company or its Subsidiaries, will take, directly or indirectly, any action designed to cause or result in, or which constitutes or might reasonably be expected to constitute, the stabilization or manipulation of the price of any security of the Company or any “reference security” (as defined in Rule 100 of Regulation M under the Exchange Act) to facilitate the sale or resale of the Shares or otherwise, and has taken no action which would directly or indirectly violate Regulation M under the Exchange Act;
13
(hh) the financial statements of the Company, including the notes and schedules thereto, included in the Disclosure Package and the Final Prospectus, (i) present fairly in all material respects the financial condition of the Company and the Subsidiaries as of the respective dates thereof, and the results of operations and statements of cash flows for the periods specified, (ii) correctly reflect and disclose all extraordinary items, and (iii) have been prepared in conformity with United States generally accepted accounting principles (“GAAP”) applied on a consistent basis;
(ii) Ernst & Young LLP, who has certified certain financial statements included in the Preliminary Prospectus and the Final Prospectus, whose report with respect to such financial statements is included in the Preliminary Prospectus and the Final Prospectus, and who has delivered a comfort letter referred to in Section 7(b) hereof, is an independent registered public accountant with respect to the Company or its applicable predecessors within the meaning of the Securities Act, the Securities Act Regulations, and the Public Company Accounting Oversight Board (United States), as required by the Securities Act for registered offerings;
(jj) the Company maintains a system of internal accounting controls over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that complies in all material respects with the requirements of the Exchange Act and is sufficient to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations, (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain asset accountability, (iii) access to assets is permitted only in accordance with management’s general or specific authorization, and (iv) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences. Except as disclosed in both the Disclosure Package and the Final Prospectus, (A) the Company is not aware of any material weaknesses or significant deficiencies (as such terms are defined in Rule 1-02(a)(4) of Regulation S-X under the Securities Act) in the Company’s internal controls over financial reporting, and (B) there has been no change in the Company’s internal controls over financial reporting since the respective dates of the information given in the Disclosure Package and the Final Prospectus that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting;
(kk) the operations of the Company and its affiliates are and have been conducted at all times in compliance with applicable financial recordkeeping and reporting requirements of the Currency and Foreign Transactions Reporting Act of 1970, as amended, the Money Laundering Control Act of 1986, as amended, the Bank Secrecy Act, as amended, the United and Strengthening of America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act (USA PATRIOT Act) of 2001, and any other money laundering statutes of all jurisdictions, the rules and regulations thereunder, and any related or similar rules, regulations or guidelines, issued, administered or enforced by any Governmental Authority (collectively, the “Money Laundering Laws”); no action, suit or proceeding by or before any Governmental Authority or any arbitrator involving the Company or any of its affiliates with respect to the Money Laundering Laws is pending or, to the knowledge of the Company, threatened;
14
(ll) none of the Company, the Subsidiaries, or, to the knowledge of the Company, the directors, officers, employees, affiliates, or agents of the Company or any Subsidiary is currently subject to, or a target of, any sanctions administered or enforced by the U.S. government (including, without limitation, Office of Foreign Assets Control of the U.S. Department of the Treasury (“OFAC”) or the U.S. Department of State, and including, without limitation, the designation as a “specially designated national” or “blocked person”); and the Company will not directly or indirectly use the proceeds of the offering of the Shares hereunder, or lend, contribute or otherwise make available such proceeds to any Subsidiary, joint venture partner or other person or entity, (i) for the purpose of financing the activities of any person currently subject to any U.S. sanctions administered by OFAC, (ii) to fund or facilitate any activities of or business in any Sanctioned Country (as defined below) in violation of applicable law or (iii) in any other manner that will result in a violation by any person (including any person participating in the transaction, whether as underwriting, advisor, investor or otherwise) of applicable sanctions laws. Neither the Company nor the Subsidiaries have knowingly engaged in, nor are they now knowingly engaged in, any dealings or transactions with any person that at the time of the dealing or transaction is or was the subject or the target of applicable sanctions laws or with any country or territory that is the subject or target of applicable sanctions laws, including, without limitation, Cuba, Iran, North Korea, Sudan, Syria and Crimea (each, a “Sanctioned Country”), except as permitted by applicable law;
(mm) the Company is in compliance in all material respects with all presently applicable provisions of ERISA; no “reportable event” (as defined in ERISA) has occurred with respect to any “pension plan” (as defined in ERISA) for which the Company would have any liability; the Company has not incurred and does not expect to incur liability under (i) Title IV of ERISA with respect to termination of, or withdrawal from, any “pension plan” or (ii) Section 412 or 4971 of the Internal Revenue Code of 1986, as amended, including the regulations and published interpretations thereunder (the “Code”); each “pension plan” for which the Company would have any liability that is intended to be qualified under Section 401(a) of the Code is so qualified and nothing has occurred, whether by action or by failure to act, which would cause the loss of such qualification; and participation by “benefit plan investors” in the Company has at no time been “significant” for purposes of Section 2510.3-101(f) of the Regulations of the U.S. Department of Labor, as modified by Section 3(42) of ERISA;
(nn) no labor disturbance by or dispute with employees of the Company or any Subsidiary exists or, to the knowledge of the Company, is threatened, which would be reasonably be expected to result in a Material Adverse Effect;
(oo) any certificate signed by any officer of the Company delivered to the Representatives or to counsel for the Underwriters pursuant to or in connection with this Agreement shall be deemed a representation and warranty by the Company to the Underwriters as to the matters covered thereby;
15
(pp) except where such failure to file or pay a tax, assessment, charge or lien would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect or where such matters are the result of a pending bona fide dispute with taxing authorities, (i) the Company and the Subsidiaries have accurately prepared and timely filed (taking into account any extensions of time within which to file) any and all federal, state, foreign and other tax returns that are required to be filed by them, if any, and have paid or made provision for the payment of all taxes, assessments, governmental or other similar charges, including, without limitation, all sales and use taxes and all taxes which the Company and the Subsidiaries are obligated to withhold from amounts owing to employees, creditors and third parties, with respect to the periods covered by such tax returns (whether or not such amounts are shown as due on any tax return), and (ii) there is no tax Lien, whether imposed by any federal, state, foreign or other taxing authority, outstanding against the assets, properties or business of the Company or any Subsidiary, other than Liens for taxes not yet due and payable; no deficiency assessment with respect to a proposed adjustment of the Company’s or any Subsidiary’s federal, state, local or foreign taxes is pending or, to the knowledge of the Company, threatened; since the date of the most recent audited financial statements, none of the Company or the Subsidiaries has incurred any liability for taxes other than in the ordinary course of its business;
(qq) except as otherwise disclosed in the Disclosure Package and the Final Prospectus, the Company and its consolidated Subsidiaries have no off-balance sheet transactions, arrangements, obligations (including contingent obligations), or any other similar relationships with unconsolidated entities or other persons;
(rr) except such as are disclosed in the Disclosure Package and the Final Prospectus, at the Closing Time, the Company and the Subsidiaries will possess, or have the right to use, all of the material assets, tangible and intangible, that they require to conduct their respective businesses as presently conducted, and there are no material assets reasonably necessary for the conduct of their businesses as presently conducted that will not be transferred, licensed or leased to them as of the Closing Time;
(ss) nothing has come to the attention of the Company that has caused the Company to believe that any statistical and market-related data included in each of the Disclosure Package and the Final Prospectus are not based on or derived from sources that the Company reasonably believes are reliable and accurate in all material respects;
(tt) no forward-looking statement (within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act) contained in any of the Disclosure Package or the Final Prospectus has been made or reaffirmed without a reasonable basis or has been disclosed other than in good faith;
(uu) no relationship, direct or indirect, exists between or among the Company or any Subsidiary, on the one hand, and the directors, officers, stockholders, customers or suppliers of the Company or any Subsidiary, on the other hand, which would be required by the Securities Act and the Securities Act Regulations to be described in a prospectus included in a registration statement on Form N-2 under the Securities Act, which is not so described in the Disclosure Package and the Final Prospectus;
16
(vv) except as disclosed in the Disclosure Package and the Final Prospectus under the caption “Certain Relationships and Related Party Transactions,” the Company and its Subsidiaries have not entered into any transaction with any person which are required to be disclosed under Item 404 of Regulation S-K under the Securities Act;
(ww) since January 16, 2020, the Company has been organized and operated in conformance with the requirements to be taxed as a regulated investment company (“RIC”) under Subchapter M of the Code;
(xx) the Company has elected to be regulated by the Commission as a business development company under the Investment Company Act and has not withdrawn that election, and the Commission has not ordered that such election be withdrawn nor to the best of the Company’s knowledge have proceedings to effectuate such withdrawal been initiated or threatened by the Commission; since January 16, 2020, the Company has been organized and operated in material conformance with the requirements of the Investment Company Act applicable to business development companies;
(yy) the Company has (i) appointed a Chief Compliance Officer and (ii) adopted and implemented written policies and procedures reasonably designed to prevent violation of the Federal Securities Laws (as that term is defined in Rule 38a-1 under the Investment Company Act) by the Company, including policies and procedures that provide oversight of compliance for each administrator and transfer agent of the Company;
(zz) this Agreement complies in all material respects with all applicable provisions of the Securities Act, the Securities Act Regulations, the Investment Company Act and the rules and regulations promulgated thereunder;
(aaa) neither the Company nor any Subsidiary is required to register as an “investment company” under the Investment Company Act;
(bbb) the Company has not distributed and will not distribute, prior to the later of the Closing Date and the completion of the Underwriters’ distribution of the Shares, any offering material in connection with the offering and sale of the Shares other than the Registration Statement, the Preliminary Prospectus contained in the Disclosure Package, the Final Prospectus, any Issuer Free Writing Prospectus reviewed and consented to by the Representatives and included in Schedule E hereto or any electronic road show or other written communications reviewed and consented to by the Representatives and listed on Schedule E hereto;
(ccc) all offers and sales of the Company’s capital stock and debt or other securities prior to the date hereof were made in compliance with or were the subject of an available exemption from the Securities Act and the Securities Act Regulations and all other applicable state and federal laws or regulations, or any actions under the Securities Act and the Securities Act Regulations or any state or federal laws or regulations in respect of any such offers or sales are effectively barred by effective waivers or statutes of limitation;
17
(ddd) there is and has been no failure on the part of the Company or any of the Company’s directors or officers, in their capacities as such, to comply with any provision of the Sarbanes-Oxley Act and the rules and regulations promulgated in connection therewith, including Section 402 related to loans and Sections 302 and 906 related to certifications;
(eee) from the time of initial confidential submission of the Registration Statement to the Commission (or, if earlier, the first date on which the Company engaged in any Written Testing-the-Waters Communication or any Testing-the-Waters Communication) through the Closing Date or a Secondary Closing Date (if applicable), the Company has been and is an “emerging growth company,” as defined in Section 2(a) of the Securities Act;
(fff) the Company (a) has not alone engaged in any Testing-the-Waters Communication other than Permitted Written Testing-the-Waters Communications with the consent of the Representatives with entities that are qualified institutional buyers within the meaning of Rule 144A under the Securities Act or institutions that are accredited investors within the meaning of Rule 501 under the Securities Act, and (b) has not authorized anyone other than the Underwriters to engage in Testing-the-Waters Communications; the Company reconfirms that the Underwriters have been authorized to act on its behalf in undertaking Testing-the-Waters Communications; the Company has not distributed or approved for distribution any Written Testing-the-Waters Communications other than the Permitted Written Testing-the-Waters Communications;
(ggg) as of the Applicable Time, each Permitted Written Testing-the-Waters Communication, as supplemented by and taken together with the Disclosure Package, did not, as of the Applicable Time, include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; and each Permitted Written Testing-the-Waters Communication, if any, does not, as of the date hereof, conflict with the information contained in the Registration Statement, the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus or the Final Prospectus; and the Company has filed publicly on EDGAR at least 15 calendar days prior to any Road Show, any confidentially submitted registration statement and registration statement amendments relating to the offer and sale of the Shares;
(hhh) the Company has not offered or sold, or caused the Underwriters to offer or sell, any Shares to any person pursuant to the Directed Share Program with the intent to unlawfully influence (i) a customer or supplier of the Company to alter the customer’s or supplier’s level or type of business with the Company or (ii) a trade journalist or publication to write or publish favorable information about the Company or its products or services; and
(iii) the individuals set forth on Schedule D hereto have executed and delivered to the Representatives a “lock-up” agreement substantially in the form attached hereto as Exhibit B.
18
4. | Representations and Warranties of the Selling Stockholders. |
Each Selling Stockholder hereby represents and warrants, severally and not jointly, to each Underwriter, as of the date of this Agreement, the Closing Time, and agrees with each Underwriter, as follows:
(a) if the Selling Stockholder is not an individual, it has been duly incorporated (or organized) and is validly existing as a corporation (or other organization) in good standing under the laws of its jurisdiction of incorporation (or organization);
(b) the Selling Stockholder has full power and authority to enter into this Agreement, the Custody Agreement and the Power of Attorney to which it is a party. The execution and delivery of this Agreement, the Custody Agreement and the Power of Attorney by the Selling Stockholder and the consummation by it of the transactions contemplated hereby and thereby have been duly authorized by all necessary action on the part of the Selling Stockholder and no further action is required by the Selling Stockholder (and, if the Selling Stockholder is not an individual, the Selling Stockholder’s board of directors or its stockholders) in connection herewith or therewith; this Agreement, the Custody Agreement and the Power of Attorney have been duly executed by the Selling Stockholder and, when delivered in accordance with the terms hereof and thereof, will constitute the valid and binding obligation of the Selling Stockholder enforceable against the Selling Stockholder in accordance with the terms hereof and thereof, except as the enforcement thereof may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws relating to or affecting the rights and remedies of creditors or by general equitable principles and except as rights to indemnity and contribution hereunder and thereunder may be limited by general equitable principles or federal or state securities laws or public policy underlying such laws;
(c) the Selling Stockholder now has, and immediately prior to the Closing Time will have, (i) a valid “security entitlement” (within the meaning of Section 8-501 of the New York Uniform Commercial Code (the “New York UCC”)) in respect of the Shares to be sold by such Selling Stockholder hereunder, in each case free and clear of all liens, encumbrances and claims whatsoever (other than pursuant to the Custody Agreement and Power of Attorney, as applicable), and (ii) full legal power and authority to enter into this Agreement and to sell, transfer and deliver a security entitlement in respect of such Shares to the Underwriters hereunder and to make the representations, warranties and agreements made by such Selling Stockholder herein. Upon (I) payment for the Shares to be sold by such Selling Stockholder pursuant to this Agreement, (II) delivery of such Shares, as directed by the Underwriters, to Cede & Co. or such other nominee as may be designated by DTC, (III) registration of such Shares in the name of DTC, Cede & Co. or such other nominee, (IV) DTC indicating by book entries on its books that security entitlements with respect to such Shares have been credited to the Underwriters’ securities accounts, the Underwriters will acquire a valid “security entitlement” (within the meaning of Section 8-501 of the New York UCC) with respect to such Shares and no action based on an “adverse claim” (as defined in Section 8-102 of the New York UCC) may be asserted against the Underwriters with respect to such security entitlement, and DTC shall be a “protected purchaser” of such Shares within the meaning of Section 8-303 of the New York UCC (assuming, in each case, that (A) none of DTC, Cede & Co., any such other nominee or any Underwriter will have “notice of any adverse claim” to any of such Shares within the meaning of Section 8-105 of the New York UCC, (B) DTC will be registered as a “clearing corporation” within the meaning of Section 8-102 of the UCC, and (C) the jurisdiction of DTC is New York);
19
(d) the execution, delivery and performance by the Selling Stockholder of this Agreement, the Custody Agreement and the Power of Attorney, the consummation by the Selling Stockholder of the transactions contemplated hereby and thereby, the compliance by the Selling Stockholder with the terms and provisions hereunder and thereunder and the sale and delivery of the Shares by the Selling Stockholder, will not conflict with, or result in any breach of or constitute a default under (nor constitute any event which with notice, lapse of time, or both would constitute a breach of, or default under), (i) if the Selling Stockholder is not an individual, any provision of any of its certificate of incorporation, bylaws, operating agreement or any other organizational documents, (ii) any provision of any material contract, license, indenture, mortgage, deed of trust, bank loan or credit agreement or other agreement or instrument to which the Selling Stockholder is a party or by which it or its respective assets may be bound or affected, or (iii) any Law issued by any Governmental Authority applicable to the Selling Stockholder;
(e) no filing with, or authorization, approval, consent, license, order, registration, qualification or decree of, any Governmental Authority is necessary or required for the performance by the Selling Stockholder of its obligations hereunder or under the Custody Agreement or the Power of Attorney, in connection with the offering or sale of the Shares hereunder or the consummation of the transactions contemplated by this Agreement, the Custody Agreement or the Power of Attorney, except such as have been already obtained or as may be required under the Securities Act, the Securities Act Rules and Regulations, the Investment Company Act, the rules of the Nasdaq Global Select Market, state securities laws or the rules of FINRA;
(f) the Selling Stockholder is not prompted to sell Shares by any material information concerning the Company or its Subsidiaries that is not set forth in the Disclosure Package;
(g) at the time the Registration Statement became effective and on the date hereof, the Registration Statement did not and does not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Preliminary Prospectus did not, as of its date, and will not, as of the date of any amendment or supplement thereto, contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Disclosure Package, as of the Applicable Time, or any individual Issuer Free Writing Prospectus when considered together with the Disclosure Package, did not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Company’s Road Show presentation or materials did not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; the Final Prospectus will not, as of its date, at the Closing Time, contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall only apply to statements or omissions in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Final Prospectus, or the Company’s Road Show presentation that was made in reliance upon and in conformity with information furnished in writing by such Selling Stockholder to the Company expressly for use in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, or the Final Prospectus (or in any amendment or supplement thereof), such information being limited to the information relating to such Selling Stockholder under the heading “Selling Stockholders” and the footnote thereunder, excluding any percentages set forth therein (collectively, the “Selling Stockholder Information”);
20
(h) the Selling Stockholder has not distributed and will not distribute, prior to the later of the Closing Date and the completion of the Underwriters’ distribution of the Shares, any offering material in connection with the offering and sale of the Shares;
(i) the Shares to be sold hereunder by the Selling Stockholder have been placed in custody, for the purpose of making delivery of such Shares under this Agreement and under the Custody Agreement and Power of Attorney which appoints American Stock Transfer & Trust Company, LLC, as custodian (the “Custodian”), for such Selling Stockholder; such Selling Stockholder agrees that the Shares held in custody for him, her or it under the Custody Agreement and Power of Attorney are for the benefit of and coupled with and subject to the interest thereunder of the Custodian, the Attorneys, the Underwriters, each other Selling Stockholder and the Company; that the arrangements made by such Selling Stockholder for such custody and the appointment of the Custodian and the Attorneys by such Selling Stockholder are, to the extent provided in the Custody Agreement and Power of Attorney, irrevocable; and that the obligations of such Selling Stockholder hereunder shall not be terminated by operation of law, whether by the death, disability, incapacity or liquidation of any Selling Stockholder or the occurrence of any other event; if any Selling Stockholder should die, become disabled or incapacitated or be liquidated or if any other such event should occur before the delivery of the Shares hereunder, the Shares shall be delivered by the Custodian in accordance with the terms and conditions of this Agreement and actions taken by the Attorneys and the Custodian pursuant to the Custody Agreement and Power of Attorney shall be as valid as if such death, liquidation, incapacity or other event had not occurred, regardless of whether or not the Custodian or the Attorneys, or either of them, shall have received notice thereof;
(j) the Selling Stockholder has not relied upon the Representatives or legal counsel for the Representatives for any legal, tax or accounting advice in connection with the offering and sale of the Shares;
(k) the Selling Stockholder does not have any registration or other similar rights to have any equity or debt securities registered for sale by the Company under the registration Statement or included in the offering contemplated by this Agreement, except for such rights as are described in the Disclosure Package under “Description of our Capital Stock”;
21
(l) the operations of the Selling Stockholder and its affiliates are and have been conducted at all times in compliance with applicable financial recordkeeping and reporting requirements of the Money Laundering Laws; no action, suit or proceeding by or before any Governmental Authority or any arbitrator involving the Stockholder or any of its affiliates with respect to the Money Laundering Laws is pending or, to the knowledge of the Selling Stockholder, threatened; and the Selling Stockholder and its subsidiaries and, to the knowledge of the Selling Stockholders, their respective affiliates, have conducted their businesses in compliance with applicable anti-corruption laws and have instituted and maintain and will continue to maintain policies and procedures designed to promote and achieve compliance with such laws;
(m) none of the Selling Stockholder, its subsidiaries, the directors, officers or employees of the Selling Stockholder or any of its subsidiary, or, to the knowledge of the Selling Stockholder, the affiliates, agents or any person acting on behalf of the Selling Stockholder or any subsidiary thereof is currently subject to, or a target of, any sanctions administered or enforced by the U.S. government (including, without limitation, OFAC or the U.S. Department of State, and including, without limitation, the designation as a “specially designated national” or “blocked person”); and the Selling Stockholder will not directly or indirectly use the proceeds of the offering of the Shares hereunder, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity, (i) for the purpose of financing the activities of any person currently subject to any U.S. sanctions administered by OFAC, (ii) to fund or facilitate any activities of or business in any Sanctioned Country in violation of applicable law or (iii) in any other manner that will result in a violation by any person (including any person participating in the transaction, whether as underwriting, advisor, investor or otherwise) of applicable sanctions laws. Neither the Selling Stockholder nor any of its subsidiaries have knowingly engaged in, nor are they now knowingly engaged in, any dealings or transactions with any person that at the time of the dealing or transaction is or was the subject or the target of applicable sanctions laws or with any Sanctioned Country, except as permitted by applicable law;
(n) neither the Selling Stockholder nor any of its subsidiaries, nor any affiliates of the Selling Stockholder or its subsidiaries, has taken, directly, or indirectly, and neither the Selling Stockholder nor any of its subsidiaries, nor any affiliates of the Selling Stockholder or its subsidiaries, will take, directly or indirectly, any action designed to cause or result in, or which constitutes or might reasonably be expected to constitute, the stabilization or manipulation of the price of any security of the Company or any “reference security” (as defined in Rule 100 of Regulation M under the Exchange Act) to facilitate the sale or resale of the Shares or otherwise, and has taken no action which would directly or indirectly violate Regulation M under the Exchange Act;
22
(o) the Selling Stockholder does not have, or has waived prior to the date hereof, any preemptive right, co-sale right or right of first refusal or other similar right to purchase any of the Shares that are to be sold by the Company or any of the other Selling Stockholders to the Underwriters pursuant to this Agreement; and such Selling Stockholder does not own any warrants, options or similar rights to acquire, and does not have any right or arrangement to acquire, any capital stock, right, warrants, options or other securities from the Company, other than those described in the Disclosure Package; and
(p) except as otherwise disclosed to the Underwriters in writing, such Selling Stockholder is not a member of or an affiliate of or associated with any member of FINRA.
5. | Certain Covenants of the Company. |
The Company hereby agrees with each Underwriter as follows:
(a) The Company, subject to Section 5(b) hereof, shall comply with the requirements of Rule 430A under the Securities Act, and shall notify the Representatives immediately, and confirm the notice in writing, (1) when any post-effective amendment to the Registration Statement shall become effective, or any amendment or supplement to the Final Prospectus shall have been filed, to furnish to the Representatives with copies thereof, and to file promptly all material required to be filed by the Company with the Commission pursuant to Rule 433(d) under the Securities Act, (2) of the receipt of any comments from the Commission, (3) of any request by the Commission for any amendment to the Registration Statement or any amendment or supplement to the Final Prospectus or for additional information, (4) of the issuance by the Commission of any stop order suspending the effectiveness of the Registration Statement or of any order preventing or suspending the use of the Preliminary Prospectus, or of the suspension of the qualification of the Shares for offering or sale in any jurisdiction, or of the initiation or threatening of any proceedings for any of such purposes, (5) of any examination pursuant to Section 8(e) of the Securities Act concerning the Registration Statement and (6) if the Company becomes the subject of a proceeding under Section 8A of the Securities Act in connection with the Offering of the Shares. The Company shall promptly effect the filings necessary pursuant to Rule 424(b) under the Securities Act and shall ascertain promptly whether the form of prospectus transmitted for filing under Rule 424(b) was received for filing by the Commission and, in the event that it was not, it shall promptly file such prospectus. The Company shall use its best efforts to prevent the issuance of any stop order and, if any stop order is issued, to obtain the lifting thereof at the earliest possible moment.
(b) During the period when a prospectus relating to the Shares is required by the Securities Act to be delivered (whether physically or through compliance with Rule 172 under the Securities Act or any similar rule), the Company (A) will furnish to the Representatives for review, a reasonable period of time prior to the proposed time of filing of any proposed amendment or supplement to the Registration Statement, a copy of each such amendment or supplement, and (B) will not amend or supplement the Registration Statement without the Representatives’ prior written consent. Prior to amending or supplementing any preliminary prospectus, the Pricing Prospectus or the Prospectus, the Company shall furnish to the Representatives for review, a reasonable amount of time prior to the time of filing or use of the proposed amendment or supplement, a copy of each such proposed amendment or supplement. The Company shall not file or use any such proposed amendment or supplement without the Representatives’ prior written consent. The Company shall file with the Commission within the applicable period specified in Rule 424(b) under the Securities Act any prospectus required to be filed pursuant to such rule.
23
(c) The Company shall furnish to the Representatives for review, a reasonable amount of time prior to the proposed time of filing or use thereof, a copy of each proposed Issuer Free Writing Prospectus or any amendment or supplement thereto prepared by or on behalf of, used by, or referred to by the Company, and the Company shall not file, use or refer to any proposed Issuer Free Writing Prospectus or any amendment or supplement thereto without the Representatives’ prior written consent. The Company shall furnish to the Representatives, without charge, as many copies of any Issuer Free Writing Prospectus prepared by or on behalf of, used by or referred to by the Company as the Representatives may reasonably request. If at any time when a prospectus is required by the Securities Act to be delivered (whether physically or through compliance with Rule 172 under the Securities Act or any similar rule) in connection with sales of the Shares (but in any event if at any time through and including the Closing Date) there occurred or occurs an event or development as a result of which any Issuer Free Writing Prospectus prepared by or on behalf of, used by, or referred to by the Company conflicted or could conflict with the information contained in the Registration Statement, the Preliminary Prospectus or the Final Prospectus or included or could include an untrue statement of a material fact or omitted or could omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances prevailing at such time, not misleading, the Company shall promptly amend or supplement such Issuer Free Writing Prospectus to eliminate or correct such conflict so that the statements in such Issuer Free Writing Prospectus as so amended or supplemented will not include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances prevailing at such time, not misleading, as the case may be; provided, that prior to amending or supplementing any such Issuer Free Writing Prospectus, the Company shall furnish to the Representatives for review, a reasonable amount of time prior to the proposed time of filing or use thereof, a copy of such proposed amended or supplemented Issuer Free Writing Prospectus, and the Company shall not file, use or refer to any such amended or supplemented Issuer Free Writing Prospectus without the Representatives’ prior written consent.
(d) The Company shall furnish such information as may be required and otherwise to cooperate in qualifying the Shares for offer and sale under the securities or blue sky laws of such states and other jurisdictions as the Representatives may reasonably designate, or as required for the Offering to maintain such qualifications in effect as long as required by such Laws for the distribution of the Shares; provided, however, that the Company shall not be required to qualify as a foreign corporation or other foreign entity or to consent to the service of process under the Laws of, or subject itself to taxation as doing business in, any such state or other jurisdiction (except service of process with respect to the offering and sale of the Shares).
24
(e) The Company shall furnish or deliver to the Underwriters, without charge, signed copies of the Registration Statement as originally filed and of each amendment thereto (including exhibits filed therewith or incorporated by reference therein) and signed copies of all consents and certificates of experts, and will also, upon request, deliver to the Underwriters, without charge, a conformed copy of the Registration Statement as originally filed and of each amendment thereto (without exhibits). The copies of the Registration Statement and each amendment thereto furnished to the Underwriters shall be identical to the electronically transmitted copies thereof filed with the Commission pursuant to EDGAR, except to the extent permitted by Regulation S-T.
(f) The Company shall deliver to the Underwriters, without charge, as many written and electronic copies of the Preliminary Prospectus and the Final Prospectus as the Underwriters reasonably requests, and the Company hereby consents to the use of such copies for purposes permitted by the Securities Act. The Company shall furnish to the Underwriters, without charge, prior to 5:00 p.m., New York City time, on the business day next succeeding the date of this Agreement and from time to time thereafter during the period when the Final Prospectus is required to be delivered in connection with sales of the Shares under the Securities Act or the Exchange Act or in lieu thereof, the notice referred to in Rule 173(a) under the Securities Act, such number of written and electronic copies of the Final Prospectus (as amended or supplemented) as the Underwriters may reasonably request. The Final Prospectus and any amendments or supplements thereto furnished to the Underwriters shall be identical to the electronically transmitted copies thereof filed with the Commission pursuant to EDGAR, except to the extent permitted by Regulation S-T.
(g) If at any time following the distribution of any Permitted Written Testing-the-Waters Communication there occurred or occurs an event or development as a result of which such Permitted Written Testing-the-Waters Communication included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing at that subsequent time, not misleading, the Company shall promptly notify the Representatives and, upon the Representatives’ request, shall promptly amend or supplement, at its own expense, such Permitted Written Testing-the-Waters Communication to eliminate or correct such untrue statement or omission.
(h) The Company shall advise the Representatives promptly, confirming such advice in writing, of: (i) the happening of any event known to the Company which, in the judgment of the Company in consultation with its legal counsel, would require the making of any change in the Final Prospectus then being used so that the Final Prospectus would not include an untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in the light of the circumstances under which they are made, not misleading; and (ii) the receipt of any notification with respect to the modification, rescission, withdrawal or suspension of the qualification of the Shares, or of any exemption from such qualification or from registration of the Shares, for offering or sale in any jurisdiction, or of the initiation or threatening of any proceedings for any of such purposes, and, if any Governmental Authority should issue any such order, the Company shall use its commercially reasonable efforts to obtain the lifting or removal of such order as soon as possible.
25
(i) The Company shall apply the net proceeds from the sale of the Shares in the manner set forth under the caption “Use of Proceeds” in both the Disclosure Package and the Final Prospectus.
(j) The Company shall engage and use its commercially reasonable efforts to maintain, at its expense, a registrar and transfer agent for the Shares.
(k) The Company shall use its commercially reasonable efforts to effect and maintain the listing of the Common Stock (including the Shares) on the Nasdaq Global Select Market.
(l) The Company shall not take, and shall use its best efforts to ensure that no affiliate of the Company will take, directly or indirectly, any action designed to cause or result in or which constitutes or might reasonably be expected to constitute stabilization or manipulation of the price of the Shares or any reference security with respect to the Shares, whether to facilitate the sale or resale of the Shares or otherwise, and the Company shall, and shall cause each of its affiliates to, comply with all applicable provisions of Regulation M.
(m) The Company shall make generally available (within the meaning of Section 11(a) of the Securities Act) to its security holders and to the Underwriters as soon as practicable after the end of its fiscal quarter in which the first anniversary date of the effective date of the Registration Statement occurs, an earnings statement (in form complying with the provisions of Rule 158 under the Securities Act and satisfying the provisions of Section 11(a) of the Securities Act) covering a period of at least 12 consecutive months beginning after the effective date of the Registration Statement; provided that the Company will be deemed to have complied with such request by filing such an earnings statement on EDGAR.
(n) The Company shall pay all expenses, fees and taxes in connection with: (i) the preparation, printing and filing with the Commission of each Preliminary Prospectus, the Disclosure Package, the Final Prospectus, any Issuer Free Writing Prospectus, any Permitted Written Testing-the-Waters Communication, and any amendments or supplements thereto, and the printing and furnishing of copies of each thereof to the Underwriters (including costs of mailing and shipment) and the filing thereof with the Commission; (ii) the preparation, sale, issuance and delivery of the Shares, including any stock or other transfer taxes or duties payable upon the sale of the Shares to the Underwriters; (iii) the printing of this Agreement and any dealer agreements, and the reproduction and/or printing and furnishing of copies of each thereof to dealers (including costs of mailing and shipment); (iv) the registration of the Shares with the Commission for offering and sale and the registration and/or qualification of the Shares for offering and sale under state Laws and the determination of their eligibility for investment under state Law as aforesaid (including any filing fees and fees and disbursements of the Underwriters’ counsel in connection therewith), and the printing and furnishing of copies of any blue sky surveys or legal investment surveys to the Underwriters and to dealers; (v) all fees and disbursements of counsel and accountants for the Company; (vi) the fees and expenses of the transfer agent and registrar for the Common Stock; (vii) costs of background investigations; (viii) the reasonable costs and expenses incurred by the Company in connection with the marketing of the Shares, including all reasonable and documented “out of pocket” expenses, Road Show costs and expenses (regardless of the form in which the Road Show is conducted), expenses related to any Permitted Written Testing-the-Waters Communication or any Testing-the-Waters Communication, and expenses of personnel of the Company, including but not limited to commercial or charter air travel, local hotel accommodations and transportation; (ix) the fees and expenses incurred in connection with listing the Shares on the Nasdaq Global Select Market; (x) the fees and expenses of counsel and other advisors for the Selling Stockholders in an aggregate amount not to exceed $75,000; (xi) the fees and expenses of the Custodian; (xii) the fees and expenses of the Underwriters in connection with matters relating to the Directed Shares, including reasonable fees and disbursements of counsel for the Underwriters; (xiii) the costs and expenses incurred by the Underwriters in connection with the printing (or reproduction) and delivery (including postage, air freight charges and charges for counting and packaging) of copies of information or materials relating to the Directed Shares; (xiv) stamp duties, similar taxes or duties or other taxes, if any, incurred by the Underwriters in connection with the Directed Shares; and (xv) the performance by the Company of the Company’s other obligations hereunder.
26
(o) The Company shall use commercially reasonable efforts in cooperation with the Representatives to obtain permission for the Shares to be eligible for clearance and settlement through DTC.
(p) For a period of 180 days from the date of the Final Prospectus (the “Lock-Up Period”), the Company shall not, without the prior consent of the Representatives, directly or indirectly: (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any shares of Common Stock or preferred stock or other capital stock (collectively, “Capital Stock”) or any securities convertible into or exercisable or exchangeable for Common Stock or other Capital Stock (except pursuant to registrations on Form S-8 or Form N-14 or any similar or successor form under the Securities Act, or otherwise pursuant to the Company’s distribution reinvestment plan, the 2019 Trinity Capital Inc. Long-Term Incentive Plan or the Trinity Capital Inc. 2019 Non-Employee Director Restricted Stock Plan), whether now owned or hereafter acquired by the Company or with respect to which the Company has or hereafter acquires the power of disposition; or (ii) enter into any swap or other agreement, arrangement or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequences of ownership of any Common Stock or other Capital Stock or any securities convertible into or exercisable or exchangeable for any Common Stock or other Capital Stock.
(q) During the Lock-Up Period, the Company shall enforce all agreements between the Company and any of its security holders that restrict or prohibit, expressly or in operation, the offer, sale or transfer of shares of Common Stock or securities convertible into or exchangeable or exercisable for any shares of Common Stock, or any of the other actions restricted or prohibited under the terms of the form of “lock-up” agreement attached hereto as Exhibit B. In addition, the Company shall direct the transfer agent to place stop transfer restrictions upon any such securities of the Company that are bound by such “lock-up” agreements for the duration of the periods contemplated in such agreements, including, without limitation, “lock-up” agreements entered into pursuant to Section 7(r) hereof.
27
(r) If the Representatives, in their sole discretion, agree to release or waive the restrictions set forth in a “lock-up” agreement described in Section 7(r) hereof for an officer or director of the Company and provides the Company with notice of the impending release or waiver at least three business days before the effective date of the release or waiver, the Company agrees to announce the impending release or waiver by a press release substantially in the form of Exhibit D hereto through a major news service at least two business days before the effective date of the release or waiver.
(s) The Company shall comply with the Securities Act and the Exchange Act so as to permit the completion of the distribution of the Shares as contemplated by this Agreement, the Registration Statement, the Disclosure Package and the Final Prospectus. Without limiting the generality of the foregoing, the Company shall, during the period when a prospectus relating to the Shares is required by the Securities Act to be delivered (whether physically or through compliance with Rule 172 under the Securities Act or any similar rule), file on a timely basis with the Commission and the Nasdaq Global Select Market all reports and documents required to be filed under the Exchange Act.
(t) The Company shall furnish to the Representatives, during the period referred to in Section 5(b), not fewer than two (2) business days before filing with the Commission, a copy of the most current draft at such time of any document proposed to be filed with the Commission pursuant to Section 13, Section 14 or Section 15(d) of the Exchange Act.
(u) The Company represents and agrees that, without the prior consent of the Representatives, it has not made and shall not make any offer relating to the Shares that could constitute an Issuer Free Writing Prospectus; any such Issuer Free Writing Prospectus the use of which has been consented to by the Company and the Representatives is listed on Schedule C hereto.
(v) The Company has complied and shall comply with the requirements of Rule 433 under the Securities Act applicable to any Issuer Free Writing Prospectus, including timely filing with the Commission or retention where required and legending; the Company represents that it has satisfied and agrees that it shall satisfy the conditions under Rule 433 under the Securities Act to avoid a requirement to file with the Commission any electronic “road show” (as defined in Rule 433 under the Securities Act).
(w) The Company shall not take any action that would prevent the Underwriters from purchasing the Company’s equity securities in the secondary market to cover short positions entered into pursuant to the Underwriter’s market facilitation activities in connection with the transactions contemplated hereunder.
28
(x) For a period of five (5) years following the Closing Date, the Company shall furnish as soon as practicable to the Representatives at Keefe, Bruyette & Woods, Inc., 787 7th Avenue, 4th Floor, New York, NY 10019, Attention: Capital Markets, to the extent not furnished or filed with the Commission, copies of all reports or other communications (financial or other) furnished generally to holders of its securities, copies of any reports and financial statements furnished to or filed with the Commission or any national securities exchange on which any class of securities of the Company is listed and such additional information concerning the business and financial condition of the Company as the Representatives may from time to time reasonably request (such financial statements to be on a consolidated basis to the extent the accounts of the Company and the Subsidiaries are consolidated in reports furnished to its stockholders generally or to the Commission).
(y) The Company shall have in place and maintain a system of internal accounting controls sufficient to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations, (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain asset accountability, (iii) access to assets is permitted only in accordance with management’s general or specific authorization, and (iv) the recorded accountability for assets is compared with the existing assets at reasonable intervals, and appropriate action is taken with respect to any differences.
(z) The Company and its Subsidiaries shall comply with all effective applicable provisions of the Sarbanes-Oxley Act of 2002.
(aa) For a period of at least two (2) years from the Closing Date, the Company shall maintain its status as a business development company under the Investment Company Act; provided, however, the Company may change the nature of its business so as to cease to be, or to withdraw its election as, a business development company, with the approval of the board of directors and a vote of stockholders as required by Section 58 of the Investment Company Act or any successor provision.
(bb) The Company shall conform with the applicable requirements to be treated as a RIC under Subchapter M of the Code for so long as the Company is a business development company under the Investment Company Act.
(cc) If so requested by an Underwriter, the Company shall cause to be prepared and delivered, at its expense, within one business day from the effective date of this Agreement, to the Underwriters an “electronic Prospectus” to be used by the Underwriters in connection with the offering and sale of the Shares. As used herein, the term “electronic Prospectus” means a form of Preliminary Prospectus, Issuer Free Writing Prospectus or Final Prospectus, and any amendment or supplement thereto, that meets each of the following conditions: (A) it shall be encoded in an electronic format, satisfactory to the Underwriters, that may be transmitted electronically by the Underwriters to offerees and purchasers of the Shares, (B) it shall disclose the same information as such paper Preliminary Prospectus, Issuer Free Writing Prospectus or Final Prospectus, as the case may be, and (C) it shall be in or convertible into a paper format or an electronic format, satisfactory to the Underwriters, that will allow investors to store and have continuously ready access to such Preliminary Prospectus, Issuer Free Writing Prospectus or Final Prospectus at any future time, without charge to investors (other than any fee charged for subscription to the Internet generally). The Company hereby confirms that, if so requested by the Underwriters, it has included or will include in the Final Prospectus filed with the Commission an undertaking that, upon receipt of a request by an investor or his or her representative, the Company shall transmit or cause to be transmitted promptly, without charge, a paper copy of such paper Preliminary Prospectus, Issuer Free Writing Prospectus or Final Prospectus to such investor or representative.
29
(dd) The Company shall use its best efforts to ensure that the Directed Shares will be restricted as required by FINRA or FINRA rules from sale, transfer, assignment, pledge or hypothecation for a period of three months following the date of this Agreement. The Underwriters will notify the Company as to which persons, if any, will need to be so restricted. At the request of the Underwriters, the Company shall direct the transfer agent to place a stop transfer restriction upon such securities for such period of time. Should the Company release, or seek to release, from such restrictions any of the Directed Shares, the Company shall reimburse the Underwriters for any reasonable expenses (including, without limitation, legal expenses) they incur in connection with, or as a result of, such release.
(ff) The Company shall comply with all applicable securities and other applicable laws, rules and regulations in each jurisdiction in which the Directed Shares are offered in connection with the Directed Share Program, and shall ensure that any material prepared by the Company for distribution to Directed Share Participants in connection with the Directed Share Program will comply with such laws, rules and regulations.
6. | Certain Covenants of the Selling Stockholders. |
Each Selling Stockholder, severally and not jointly, hereby agrees with each Underwriter as follows:
(a) to deliver to the Representatives prior to the Closing Time a properly completed and executed United States Treasury Department Form W-8 (if the Selling Stockholder is a non-United States person within the meaning of the Code) or Form W-9 (if the Selling Stockholder is a United States person within the meaning of the Code);
(b) for a period of 180 days from the date of the Final Prospectus, the Selling Stockholder shall not, without the prior consent of the Representatives or as otherwise permitted by the terms of the form of “lock-up” agreement attached hereto as Exhibit B, directly or indirectly: (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any shares of Capital Stock, whether now owned or hereafter acquired by the Selling Stockholder or with respect to which the Selling Stockholder has or hereafter acquires the power of disposition; or (ii) enter into any swap or other agreement, arrangement or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequences of ownership of any Common Stock or other Capital Stock or any securities convertible into or exercisable or exchangeable for any Common Stock or other Capital Stock.
30
(c) the Selling Stockholder shall not take, and shall ensure that no affiliate of the Selling Stockholder will take, directly or indirectly, any action designed to cause or result in or which constitutes or might reasonably be expected to constitute stabilization or manipulation of the price of the Shares or any reference security with respect to the Shares, whether to facilitate the sale or resale of the Shares or otherwise, and the Selling Stockholder shall, and shall cause each of its affiliates to, comply with all applicable provisions of Regulation M.
7. | Conditions of the Underwriters’ Obligations. |
The obligations of each Underwriter hereunder are subject to (i) the accuracy of the representations and warranties on the part of the Company and the Selling Stockholders on the date hereof, at the Closing Time and any Secondary Closing Time, as applicable, (ii) the accuracy of the statements of the Company’s officers and the Selling Stockholders made in any certificate pursuant to the provisions hereof as of the date of such certificate, (iii) the performance by the Company and the Selling Stockholders of all of their respective covenants and other obligations hereunder in all material respects, and (iv) the following other conditions:
(a) The Company shall have furnished to the Representatives on the Closing Date and any Secondary Closing Date, as applicable, the opinion and negative assurance letter of Eversheds Sutherland (US) LLP, counsel to the Company, addressed to the Underwriters and dated the Closing Date and any Secondary Closing Date, as applicable, in substantially the form attached hereto as Exhibit C. Such opinion and negative assurance letter shall indicate that they are being rendered to the Underwriters pursuant to the terms of this Agreement.
(b) The Underwriters shall have received from Ernst & Young LLP (i) on the date hereof, a “comfort” letter dated the date hereof, and (ii) on the Closing Date, a “bring down” comfort letter, dated the Closing Date and any Secondary Closing Date, as applicable, relating to the matters covered in the comfort letter referred to in clause (i) above. Each comfort letter shall be addressed to the Underwriters and the board of directors of the Company and shall be in form and substance reasonably satisfactory to the Underwriters.
(c) The Underwriters shall have received on the Closing Date and any Secondary Closing Date, as applicable, a favorable opinion and negative assurance letter of Dechert LLP, counsel to the Underwriters, dated the Closing Date and any Secondary Closing Date, as applicable, in form and substance satisfactory to the Underwriters.
(d) The Underwriters shall have received on the Closing Date a favorable opinion of Winston & Strawn LLP, counsel to the Selling Stockholders, dated the Closing Date, in form and substance satisfactory to the Underwriters.
31
(e) Prior to the Closing Time and any Secondary Closing Date, as applicable, (i) no suspension of the qualification of the Shares for offering or sale in any jurisdiction, or of the initiation or threatening of any proceedings for any of such purposes, shall have occurred, and (ii) neither the Disclosure Package nor the Final Prospectus, together with any amendments or supplements thereto, or any modifications thereof, shall contain an untrue statement of material fact or omit to state a material fact necessary to make the statements therein, in the light of the circumstances under which they are made, not misleading.
(f) Between the time of execution of this Agreement and the Closing Time and any Secondary Closing Date, as applicable, (i) no event, circumstance or change constituting a Material Adverse Effect shall have occurred or become known, (ii) no transaction which is material to the Company and its Subsidiaries, taken as a whole, shall have been entered into by the Company or any Subsidiary that has not been fully and accurately disclosed in both the Disclosure Package and the Final Prospectus, as modified by any amendment or supplement thereto, and (iii) no order or decree preventing the use of any of the Preliminary Prospectus, the Disclosure Package or the Final Prospectus, or any amendment or supplement thereto, or any order asserting that any of the transactions contemplated by this Agreement are subject to the registration requirements of the Securities Act shall have been issued.
(g) The Company shall have delivered to the Representatives a certificate, dated the Closing Date and any Secondary Closing Date, as applicable, executed by the secretary of the Company on behalf of the Company, as to (i) the resolutions adopted by the Company’s board of directors in form and substance reasonably acceptable to the Representatives, (ii) the Charter Documents, each as in effect as of the Closing Date.
(h) The Company shall have delivered to the Representatives a certificate, dated the Closing Date and any Secondary Closing Date, as applicable, executed by its chief executive officer and chief financial officer, to the effect that: (i) the representations and warranties of the Company set forth in this Agreement are true and correct as of the Closing Date and any Secondary Closing Date, as applicable, as though made on and as of such date (except to the extent that such representations and warranties speak as of another date, in which case such representations and warranties shall be true and correct as of such other date); (ii) the conditions set forth in Section 7(e) and Section 7(f) hereof shall have been satisfied and be true and correct as of the Closing Date and any Secondary Closing Date, as applicable; (iii) the Company has complied with all covenants and agreements and satisfied all conditions on its part to be performed or satisfied under this Agreement at or prior to the Closing Date and any Secondary Closing Date, as applicable; and (iv) no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been instituted or, to their knowledge, threatened.
(i) Each Selling Stockholder shall have delivered to the Representatives a certificate, dated the Closing Date, to the effect that: (i) the representations and warranties of such Selling Stockholder set forth in this Agreement and in the Custody Agreement and Power of Attorney are true and correct as of the Closing Date as though made on and as of such date (except to the extent that such representations and warranties speak as of another date, in which case such representations and warranties shall be true and correct as of such other date); and (ii) such Selling Stockholder has complied with all covenants and agreements and satisfied all conditions on its part to be performed or satisfied under this Agreement and the Custody Agreement and Power of Attorney at or prior to the Closing Date.
32
(j) If any Selling Stockholder is not a U.S. person for U.S. federal income tax purposes, the Company shall have delivered to the Representative, on or before the Closing Date, (A) a certificate with respect to the Company’s status as a “United States real property holding corporation,” dated not more than 30 days prior to the Closing Date, as described in Treasury Regulations Sections 1.897-2(h) and 1.1445-2(c)(3), and (B) proof of delivery to the IRS of the required notice, as described in Treasury Regulations 1.897-2(h)(2).
(k) The Shares to be delivered on the Closing Date or Secondary Closing Date, as the case may be, shall have been approved for listing on the Nasdaq Global Select Market, subject to official notice of issuance.
(l) The Final Prospectus shall have been filed with the Commission pursuant to Rule 424(b) under the Securities Act within the applicable time period prescribed for such filing by the Securities Act and in accordance with Section 5(a) hereof; all material required to be filed by the Company pursuant to Rule 433(d) under the Securities Act shall have been filed with the Commission within the applicable time period prescribed for such filing by Rule 433 under the Securities Act; the Registration Statement has become effective and no stop order suspending the effectiveness of the Registration Statement or any part thereof or the Prospectus or any part thereof or any Issuer Free Writing Prospectus shall have been issued and no proceeding for that purpose shall have been initiated or threatened by the Commission or any state securities commission; and all requests for additional information on the part of the Commission shall have been complied with to the Representatives’ reasonable satisfaction.
(m) Subsequent to the execution and delivery of this Agreement and prior to the Closing Date or the Secondary Closing Date, as the case may be, there shall not have occurred any downgrading, nor shall any notice have been given of (i) any downgrading, (ii) any intended or potential downgrading, or (iii) any review or possible change that does not indicate an improvement, in the rating accorded any securities of or guaranteed by the Company or any Subsidiary by any “nationally recognized statistical rating organization”, as such term is defined for purposes of Rule 436(g)(2) under the Securities Act.
(n) The Common Stock has been registered pursuant to Section 12(b) of the Exchange Act, and the Company has taken no action designed to, or likely to have the effect of, terminating the registration of the Common Stock under the Exchange Act, nor has the Company received any notification that the Commission or is contemplating terminating such registration.
(o) FINRA shall have confirmed that it has not raised any objection with respect to the fairness and reasonableness of the underwriting terms and conditions.
33
(p) The Company shall have furnished to the Representatives such other documents and certificates as to the accuracy and completeness of any statement in both the Disclosure Package and the Final Prospectus, or any amendment or supplement thereto, and any additional matters as the Representatives may reasonably request, as of the Closing Time and any Secondary Closing Time, as applicable.
(q) The Selling Stockholders shall have furnished to the Representatives such other documents and certificates as to the accuracy and completeness of any statement in both the Disclosure Package and the Final Prospectus, or any amendment or supplement thereto, in respect of the Selling Stockholder Information and any additional matters as the Representatives may reasonably request, as of the Closing Time
(r) At the date of this Agreement, the Representatives shall have received an executed “lock-up” agreement substantially in the form attached hereto as Exhibit B signed by the persons set forth on Schedule D hereto.
8. | Termination. |
(a) The obligations of the Underwriters hereunder shall be subject to termination in the absolute discretion of the Representatives at any time prior to the Closing Time or any Secondary Closing Time, as applicable, if (i) any of the conditions specified in Section 7 hereof shall not have been fulfilled in all material respects when and as required by this Agreement to be fulfilled, (ii) trading in securities in general on the New York Stock Exchange or the Nasdaq Global Select Market shall have been suspended or minimum prices shall have been established on such exchange or quotation system, (iii) there has been a material disruption in the securities settlement, payment or clearance services in the United States, (iv) additional material governmental restrictions, not in force on the date of this Agreement, have been imposed upon the sale or trading in securities, (v) a banking moratorium shall have been declared either by the United States or New York State authorities, (vi) any outbreak or escalation of hostilities or other calamity, terrorist activity, crises or any change or development involving a prospective change in national or international political, financial, economic or other conditions or (vii) declaration by the United States of a national emergency or war or other calamity shall have occurred, the effect of any of which is such as to make it, in the sole judgment of the Representatives, impracticable or inadvisable to market the Shares on the terms and in the manner contemplated by the Agreement.
(b) The respective indemnities, agreements, representations, warranties and other statements of the Company or its officers, of the Selling Stockholders and of the Underwriters set forth in or made pursuant to this Agreement will remain in full force and effect regardless of any investigation or statement as to the results thereof, made by or on behalf the Underwriters, the Company, the Selling Stockholders or any of their respective representatives, officers or directors or any controlling person, and will survive delivery of and payment for the Shares. If the purchase of the Shares by the Underwriters is not consummated for any reason other than solely because of (i) a material default of the Underwriters’ obligations hereunder or (ii) the termination of this Agreement pursuant to Section 8(a)(ii), Section 8(a)(iii), Section 8(a)(iv), Section 8(a)(v), Section 8(a)(vi) or Section 8(a)(vii), the Company, but not the Selling Stockholders, shall reimburse the Underwriters for all out-of-pocket expenses (including fees and disbursements of counsel) reasonably incurred by the Underwriters in connection with the offering of the Shares and the other transactions hereunder, and the respective obligations of the Company and the Underwriters pursuant to Section 9 hereof shall also remain in effect. In addition, if any Shares have been purchased hereunder, the representations and warranties in Section 3 and Section 4 and all obligations under Section 5 and Section 6 shall remain in effect.
34
9. | Indemnity. |
(a) The Company agree to indemnify, defend and hold harmless each Underwriter and its affiliates, and their respective directors, officers, partners, members, employees, representatives and agents, and any person who controls an Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any loss, expense, liability, damages or claim (or actions in respect thereof) (including without limitation, reasonable attorneys’ fees and any and all reasonable expenses whatsoever incurred in investigating, preparing or defending against any litigation, commenced or threatened, or any claim whatsoever, and any and all amounts paid in settlement of any claim or litigation) which, jointly or severally, an Underwriter or any such controlling person may incur under the Securities Act, the Exchange Act or otherwise, insofar as such loss, expense, liability, damages or claim arises out of or is based upon: (i) any untrue statement or alleged untrue statement of a material fact contained in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Company’s Road Show presentation or materials or the Final Prospectus, or arises out of or is based upon any omission or alleged omission to state a material fact necessary to make the statements made therein, in the light of the circumstances under which they were made, not misleading, except insofar as such loss, expense, liability or claim arises out of or is based upon any untrue statement, alleged untrue statement, omission or alleged omission of a material fact contained in and in conformity with information furnished in writing by an Underwriter through the Representatives to the Company expressly for use in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Company’s Road Show presentation or materials or the Final Prospectus (that information being limited to that described in the last sentence of Section 9(b) hereof); (ii) any untrue statement or alleged untrue statement of a material fact contained in any material prepared by or with the consent of the Company for distribution to Directed Share Participants in connection with the Directed Share Program or any omission or alleged omission to state a material fact necessary to make the statements made therein, in the light of the circumstances under which they were made, not misleading; (iii) the failure of any Directed Share Participant to pay for and accept delivery of Directed Shares that the Directed Share Participant agreed to purchase; and (iv) the Directed Share Program (in the case of (iv), other than for any loss, expense, liability, damages or claim that is finally judicially determined to have resulted from the gross negligence or willful misconduct of KBW in conducting the Directed Share Program).
35
(b) Each Selling Stockholder, severally and not jointly, agrees to indemnify, defend and hold harmless each Underwriter and its affiliates, and their respective directors, officers, partners, members, employees, representatives and agents, and any person who controls an Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any loss, expense, liability, damages or claim (or actions in respect thereof) (including without limitation, reasonable attorneys’ fees and any and all reasonable expenses whatsoever incurred in investigating, preparing or defending against any litigation, commenced or threatened, or any claim whatsoever, and any and all amounts paid in settlement of any claim or litigation) which, jointly or severally, an Underwriter or any such controlling person may incur under the Securities Act, the Exchange Act or otherwise, insofar as such loss, expense, liability, damages or claim arises out of or is based upon any untrue statement or alleged untrue statement of a material fact contained in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Company’s Road Show presentation or materials or the Final Prospectus, or arises out of or is based upon any omission or alleged omission to state a material fact necessary to make the statements made therein, in the light of the circumstances under which they were made, not misleading, in each case, insofar as such loss, expense, liability or claim arises out of or is based upon any untrue statement, alleged untrue statement, omission or alleged omission of a material fact contained in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Final Prospectus, or the Company’s Road Show presentation that was made in reliance upon and in conformity with information furnished in writing by such Selling Stockholder to the Company expressly for use in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, or the Final Prospectus (or in any amendment or supplement thereof), such information being limited to the Selling Stockholder Information; provided, however, that the indemnity agreement contained in this subsection (b) shall not require any such Selling Stockholder solely with respect to the indemnity provided under this subsection (b) to reimburse the Underwriters for in excess of the net proceeds received by such Selling Stockholder from the Shares sold by such Selling Stockholder pursuant to this Agreement. The indemnity agreement set forth in this subsection (b) shall be in addition to any liabilities that the Selling Stockholders may otherwise have.
(c) Each Underwriter, severally and not jointly, agrees to indemnify, defend and hold harmless the Company, the Selling Stockholders and their respective affiliates, and their respective its directors, officers, partners, members, employees, representatives and agents, and any person who controls the Company or a Selling Stockholder within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any loss, expense, liability, damages or claim (or actions in respect thereof) (including without limitation, reasonable attorneys’ fees and any and all reasonable expenses whatsoever incurred in investigating, preparing or defending against any litigation, commenced or threatened, or any claim whatsoever, and any and all amounts paid in settlement of any claim or litigation) which, jointly or severally, the Company, the Selling Stockholder or any such person may incur under the Securities Act, the Exchange Act or otherwise, insofar as such loss, expense, liability or claim arises out of or is based upon any untrue statement, alleged untrue statement, omission or alleged omission of a material fact contained in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, the Final Prospectus, or the Company’s Road Show presentation that was made in reliance upon and in conformity with information furnished in writing by an Underwriter to the Company expressly for use in the Preliminary Prospectus, the Disclosure Package, any Issuer Free Writing Prospectus, or the Final Prospectus (or in any amendment or supplement thereof), such information being limited to the following: (i) the last paragraph of the cover page regarding delivery of the Shares and (ii) the third paragraph, the third sentence of the eighth paragraph, the ninth paragraph, and the eleventh paragraph of the section entitled “Plan of Distribution” (collectively, the “Underwriter Information”).
36
(d) If any action is brought against any person or entity (each, an “Indemnified Party”), in respect of which indemnity may be sought pursuant to Section 9(a), Section 9(b) or Section 9(c) above, the Indemnified Party shall promptly notify the party(ies) obligated to provide such indemnity (each, an “Indemnifying Party”) in writing of the institution of such action, and the Indemnifying Party shall assume the defense of such action, including the employment of counsel and payment of expenses; provided that the failure to notify the Indemnifying Party will not relieve the Indemnifying Party from any liability which the Indemnifying Party may have to any Indemnified Party(ies), unless and to the extent the Indemnifying Party did not otherwise know of such action and such failure results in the forfeiture by the Indemnifying Party of rights and defenses that would have had material value in the defense. The Indemnified Party(ies) shall have the right to employ its or their own counsel in any such case, but the fees and expenses of such counsel shall be at the expense of the Indemnified Party(ies), unless (i) the employment of such counsel shall have been authorized in writing by the Indemnifying Party in connection with the defense of such action, (ii) the Indemnifying Party shall not have employed counsel to have charge of the defense of such action within a reasonable time, or (iii) such Indemnified Party(ies) shall have reasonably concluded that counsel selected by the Indemnifying Party has an actual or potential conflict of interest or there may be defenses available to the Indemnified Party(ies) which are different from or additional to those available to the Indemnifying Party (in which case the Indemnifying Party shall not have the right to direct the defense of such action on behalf of the Indemnified Party(ies)), in any of which events such fees and expenses shall be borne by the Indemnifying Party and paid as incurred (it being understood, however, that the Indemnifying Party shall not be liable for the fees and expenses of more than one separate firm of counsel (in addition to local counsel) for the Indemnified Party(ies) in any one action or series of related actions in the same jurisdiction representing the Indemnified Party(ies) who are parties to such action). Notwithstanding anything in this paragraph to the contrary, the Indemnifying Party shall not be liable for any settlement of any such claim or action effected without its written consent. The Indemnifying Party shall have the right to settle any such claim or action for itself and any Indemnified Party(ies) so long as the Indemnifying Party pays any settlement payment and such settlement (A) includes a complete and unconditional release of the Indemnified Party(ies) from all losses, expenses, claims, damages, injunctions, liability and other obligations with respect to any claims that are the subject matter of such action, and (B) does not include a statement as to, or an admission of, fault, culpability or a failure to act by or on behalf of the Indemnified Party(ies).
37
(e) If the indemnification provided for in this Section 9 is unavailable to an Indemnified Party in respect of any losses, expenses, liabilities or claims referred to therein, then each applicable Indemnifying Party, in lieu of indemnifying such Indemnified Party, shall contribute to the amount paid or payable by such Indemnified Party as a result of such losses, expenses, liabilities, damages or claims (i) in such proportion as is appropriate to reflect the relative benefits received by the Company (or a Selling Stockholder, if applicable), on the one hand, and the Underwriters, on the other hand, from the offering and sale of the Shares, or (ii) if the allocation provided by clause (i) above is not permitted by applicable Law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause (i) above but also the relative fault of the Company (or a Selling Stockholder, if applicable), on the one hand, and of the Underwriters, on the other hand, in connection with the statements or omissions which resulted in such losses, expenses, liabilities, damages or claims, as well as any other relevant equitable considerations. The relative benefits received by the Company (or a Selling Stockholder, if applicable), on the one hand, and the Underwriters, on the other hand, shall be deemed to be in the same proportion as the total proceeds from the offering (net of the underwriting commission but before deducting expenses) received by the Company (or such Selling Stockholder, if applicable) bear to the discount and commission and fee received by the Underwriters. The relative fault of the Company (or a Selling Stockholder, if applicable), on the one hand, and of the Underwriters, on the other hand, shall be determined by reference to, among other things, whether the untrue statement or alleged untrue statement of a material fact or omission or alleged omission relates to information supplied by the Company (or a Selling Stockholder, if applicable) or by the Underwriters, and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. The amount paid or payable by a party as a result of the losses, claims, damages and liabilities referred to above shall be deemed to include any legal or other fees or expenses reasonably incurred by such party in connection with investigating or defending any claim or action.
(f) The parties hereto agree that it would not be just and equitable if contribution pursuant to this Section 9 were determined by pro rata allocation or by any other method of allocation which does not take account of the equitable considerations referred to in Section 9(e) above. Notwithstanding the provisions of this Section 9, the Underwriters shall not be required to contribute any amount in excess of the amount (if any) by which its underwriting commission related to the Shares exceeds the amount of any damages which the Underwriters have otherwise been required to pay. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation.
(g) The indemnity and contribution agreements contained in this Section 9 and the covenants, warranties and representations of each of the Company, the Selling Stockholders and the Underwriters contained in this Agreement shall remain in full force and effect regardless of any investigation made by or on behalf of each Underwriter or its affiliates, or their respective directors, officers, representatives and agents, or any person who controls an Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, or by or on behalf of the Company or its affiliates, or their respective its directors, officers, partners, members, employees, representatives and agents, or any person who controls the Company or a Selling Stockholder within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, and shall survive any termination of this Agreement or the sale and delivery of the Shares. Each party hereto agrees promptly to notify the other party in writing of the commencement of any litigation or proceeding against it and, in the case of the Company, against any of its officers and directors, in connection with the sale and delivery of the Shares, or in connection with the Disclosure Package and/or the Final Prospectus, provided that the failure to notify the Indemnifying Party will not relieve the Indemnifying Party from any liability which the Indemnifying Party may have to any Indemnified Party(ies).
38
(h) The obligations of the parties to this Agreement contained in this Section 9 are not exclusive and shall not limit any rights or remedies which may otherwise be available to any indemnified party at law or in equity.
(i) Notwithstanding any other provision of this Section 9, no party shall be entitled to indemnification and contribution under this Agreement in violation of Section 17(i) of the Investment Company Act.
10. | Default by One or More of the Underwriters |
If one or more of the Underwriters shall fail at the Closing Time or a Secondary Closing Date to purchase the Shares which it or they are obligated to purchase under this Agreement (the “Defaulted Shares”), the Representatives shall have the right, within 24 hours thereafter, to make arrangements for one or more of the non-defaulting Underwriters, or any other underwriters, to purchase all, but not less than all, of the Defaulted Shares in such amounts as may be agreed upon and upon the terms herein set forth; if, however, the Representatives shall not have completed such arrangements within such 24-hour period, then:
(a) if the number of Defaulted Shares does not exceed 10% of the number of Shares to be purchased on such date, each of the non-defaulting Underwriters shall be obligated, severally and not jointly, to purchase the full amount thereof in the proportions that their respective underwriting obligations hereunder bear to the underwriting obligations of all non-defaulting Underwriters, or
(b) if the number of Defaulted Shares exceeds 10% of the number of Shares to be purchased on such date, this Agreement or, with respect to any Secondary Closing Date which occurs after the Closing Time, the obligation of the Underwriters to purchase, and the Company to sell, the Option Shares to be purchased and sold on such Secondary Closing Date shall terminate without liability on the part of any non-defaulting Underwriter.
No action taken pursuant to this Section 10 shall relieve any defaulting Underwriter from liability in respect of its default.
In the event of any such default which does not result in a termination of this Agreement or, in the case of a Secondary Closing Date which is after the Closing Time, which does not result in a termination of the obligation of the Underwriters to purchase and the Company to sell the relevant Option Shares, as the case may be, either the (i) the Representatives or (ii) the Company shall have the right to postpone Closing Time or the relevant Secondary Closing Date, as the case may be, for a period not exceeding seven days in order to effect any required changes in the Registration Statement, the General Disclosure Package or the Prospectus or in any other documents or arrangements. As used herein, the term “Underwriter” includes any person substituted for an Underwriter under this Section 10.
39
11. | Notices. |
Except as otherwise herein provided, all statements, requests, notices and agreements shall be in writing delivered by electronic mail, facsimile (with receipt confirmed), overnight courier or registered or certified mail, return receipt requested, and:
(a) if to the Representatives, shall be sufficient in all respects if delivered or sent to Keefe, Bruyette & Woods, Inc., 787 7th Avenue, 4th Floor, New York, New York 10019, Attention: General Counsel (facsimile: 212-541-6668), Wells Fargo Securities, LLC, 500 West 33rd Street, New York, New York 10001, Attention of Equity Syndicate, fax no. 212-214-5918 (with such fax or other electronic means to be confirmed by telephone to 212-214-6144) and UBS Securities LLC, 1285 Avenue of the Americas, New York, New York 10019, Attention: Syndicate, Fax: 212-713-3371; with a copy to Dechert LLP, 100 Oliver St., Boston, MA 02110, Attention: Thomas J. Friedmann (email: thomas.friedmann@dechert.com; facsimile: (617) 275-8389);
(b) if to the Company, shall be sufficient in all respects if delivered to the Company at the offices of the Company at 3075 West Ray Road, Suite 525, Chandler, AZ 85226, Attention: Steven Brown (email: sbrown@trincapinvestment.com), with a copy to Eversheds Sutherland (US) LLP, 700 6th St NW, Washington, DC 20001, Attention: Cynthia M. Krus (email: CynthiaKrus@eversheds-sutherland.com); and
(c) if to the Selling Stockholders, shall be sufficient in all respects if delivered to the Company at the offices of the Company at 3075 West Ray Road, Suite 525, Chandler, AZ 85226, Attention: Steven Brown (email: sbrown@trincapinvestment.com); with a copy to Winston & Strawn LLP, 35 W. Wacker Drive, Chicago, IL 60601, Attention: Carol Anne Huff (email: CHuff@winston.com).
12. | Duties. |
Nothing in this Agreement shall be deemed to create a partnership, joint venture or agency relationship between the parties. The Underwriters undertake to perform such duties and obligations only as expressly set forth in this Agreement. Such duties and obligations of each Underwriter with respect to the Shares shall be determined solely by the express provisions of this Agreement, and the Underwriters shall not be liable except for the performance of such duties and obligations with respect to the Shares as are specifically set forth in this Agreement. The Company and the Selling Stockholders acknowledge and agree that: (a) the sale and purchase of the Shares pursuant to this Agreement, including the determination of the offering price of the Shares and any related discount and commission and fee, is an arm’s-length commercial transaction between the Company and the Selling Stockholders, on the one hand, and the Underwriters, on the other hand; (b) the Company and the Selling Stockholders are capable of evaluating and understanding and understands and accepts the terms, risks and conditions of the transactions contemplated by this Agreement; (c) in connection with each transaction contemplated hereby and the process leading to such transaction, the Underwriters are and have been acting solely as a principal, and are not the financial advisor, agent or fiduciary of the Company, the Selling Stockholders or any of their respective affiliates, stockholders, creditors or employees, or any other party; (d) the Underwriters have not assumed and will not assume an advisory, agency or fiduciary responsibility in favor of the Company or the Selling Stockholders with respect to any of the transactions contemplated hereby or the process leading thereto (irrespective of whether any Underwriter has advised or is currently advising the Company or a Selling Stockholder on other matters); (e) the Underwriters and their affiliates may be engaged in a broad range of transactions that involve interests that differ from those of the Company and the Selling Stockholders, and the Underwriters have no obligation to disclose any of such interests; and (f) the Underwriters disclaims any implied duties (including any fiduciary duty), covenants or obligations arising from its performance of the duties and obligations expressly set forth in this Agreement. The Company and the Selling Stockholders each hereby waive and release, to the fullest extent permitted by Law, any claims that the Company or a Selling Stockholder may have against the Underwriters with respect to any breach or alleged breach of agency or fiduciary duty.
40
13. | Recognition of the U.S. Special Resolution Regimes. |
(a) In the event that any Underwriter that is a Covered Entity becomes subject to a proceeding under a U.S. Special Resolution Regime, the transfer from such Underwriter of this Agreement, and any interest and obligation in or under this Agreement, will be effective to the same extent as the transfer would be effective under the U.S. Special Resolution Regime if this Agreement, and any such interest and obligation, were governed by the laws of the United States or a state of the United States.
(b) In the event that any Underwriter that is a Covered Entity or a BHC Act Affiliate of such Underwriter becomes subject to a proceeding under a U.S. Special Resolution Regime, Default Rights under this Agreement that may be exercised against such Underwriter are permitted to be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if this Agreement were governed by the laws of the United States or a state of the United States.
(c) As used in this section:
“BHC Act Affiliate” has the meaning assigned to the term “affiliate” in, and shall be interpreted in accordance with, 12 U.S.C. § 1841(k).
“Covered Entity” means any of (i) a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b), (ii) a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b), or (iii) a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b).
“Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81, 47.2 or 382.1, as applicable.
“U.S. Special Resolution Regime” means each of (i) the Federal Deposit Insurance Act of 1950, as amended, and the regulations promulgated thereunder and (ii) Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended, and the regulations promulgated thereunder.
41
14. | Governing Law. |
THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, INCLUDING ALL MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE (INCLUDING SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW, BUT EXCLUDING ALL OTHER CHOICE OF LAW AND CONFLICTS OF LAWS RULES AND PRINCIPLES THAT WOULD REQUIRE THE APPLICATION OF THE LAW OF ANY OTHER STATE). The parties hereto agree to be subject to, and hereby irrevocably submit to, the nonexclusive jurisdiction of any United States federal or New York state court sitting in New York, New York, in respect of any Proceeding arising out of or relating to this Agreement or the transactions contemplated herein, and irrevocably agree that all claims in respect of any such Proceeding may be heard and determined in any such court. Each of the parties hereto irrevocably waives, to the fullest extent permitted by applicable Law, any objection to the laying of the venue of any such suit, action or proceeding brought in any such court and any claim that any such suit, action or proceeding has been brought in an inconvenient forum.
EACH OF THE UNDERWRITERS, THE SELLING STOCKHOLDERS AND THE COMPANY WAIVES ALL RIGHT TO TRIAL BY JURY IN ANY PROCEEDING, CLAIM, OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR OTHERWISE) RELATED TO OR ARISING OUT OF THIS AGREEMENT.
15. | Headings. |
The section headings in this Agreement have been inserted as a matter of convenience of reference and are not a part of this Agreement.
16. | Parties at Interest. |
This Agreement has been and is made solely for the benefit of the Underwriters, the Company, the Selling Stockholders, the controlling persons, directors and officers referred to in Section 9 hereof, and their respective successors, executors and administrators. No other person, partnership, association, corporation or entity (including a purchaser, in its capacity as such, from the Underwriters) shall acquire or have any right under or by virtue of this Agreement.
17. | Amendments; Waivers. |
No amendment, modification or waiver of any provision of this Agreement, nor any consent or approval to any departure therefrom, shall in any event be effective unless same shall be in writing and signed by the parties hereto.
42
18. | Counterparts. |
This Agreement may be executed in two or more counterparts, each of which will be deemed an original, but all of which together will constitute one and the same instrument. Counterparts may be delivered via facsimile, electronic mail (including pdf or any electronic signature complying with the U.S. federal ESIGN Act of 2000, Uniform Electronic Transactions Act or other applicable law) or other transmission method and any counterpart so delivered will be deemed to have been duly and validly delivered and be valid and effective for all purposes.
[SIGNATURE PAGE FOLLOWS]
43
If the foregoing correctly sets forth the understanding among the Company, the Selling Stockholders and the Underwriters, please so indicate in the space provided below for the purpose, whereupon this letter shall constitute a binding agreement between the Company, the Selling Stockholders and the Underwriters.
Very truly yours, | ||
TRINITY CAPITAL INC. | ||
By: | ||
Name: | ||
Title: |
[SIGNATURE PAGE TO UNDERWRITING AGREEMENT]
Accepted and agreed to as of the date first above written, acting on behalf of themselves and the other several Underwriters named in Schedule A-2 hereto:
Keefe, Bruyette & Woods, Inc.
By: | ||
Name: | ||
|
Title: |
Wells Fargo Securities, LLC
By: | ||
Name: | ||
|
Title: |
UBS Securities LLC
By: | ||
Name: | ||
|
Title: |
Selling Stockholders Listed on Schedule A-1 Attached hereto
By: | ||
Name: | ||
|
Title: Attorney-in-Fact |
[SIGNATURE PAGE TO UNDERWRITING AGREEMENT]
SCHEDULE A-1
[COMPANY AND SELLING STOCKHOLDER ALLOCATION BREAKDOWN]
SCHEDULE A-2
[Underwriter Allocation breakdown]
SCHEDULE B
[Permitted Written Testing-the-Waters Communications]
SCHEDULE C
Pricing INformation:
Security being sold in the Offering | Common Stock | |||
Offering price per share | $[•] | |||
Number of Shares being sold in the Offering | [•] | |||
Gross proceeds from the Offering before | ||||
deducting the underwriter’s discount and offering expenses | $[•] |
Issuer Free Writing Prospectuses:
[to be added]
SCHEDULE D
1. | Steven L. Brown |
2. | Kyle Brown |
3. | Edmund G. Zito |
4. | Richard Ward |
5. | Ronald E. Estes |
6. | Michael E. Zacharia |
7. | Gerald Harder |
8. | Ron Kundich |
9. | David Lund |
10. | Scott Harvey |
11. | Sarah Stanton |
SCHEDULE E
[Company Additional Written Communication]
EXHIBIT A
LIST OF SUBSIDIARIES
Trinity Funding 1, LLC
Trinity Capital Holdings, LLC
EXHIBIT B
FORM OF LOCK-UP AGREEMENT
Trinity Capital Inc.
Public Offering of Common Stock
Dated as of __________, 2021
Keefe,
Bruyette & Woods, Inc.
A Stifel Company
787 Seventh Avenue
Fifth Floor
New York, New York 10019
Wells Fargo Securities, LLC
500 West 33rd Street
14th Floor
New York, New York 10001
UBS Securities LLC
1285 Avenue of the Americas
New York, New York 10019
This agreement is being delivered in connection with the proposed Underwriting Agreement (the “Underwriting Agreement”) between and Trinity Capital Inc., a Maryland corporation (the “Company”), certain stockholders of the Company named in Schedule A-1 therein and Keefe, Bruyette & Woods, Inc. (“KBW”),Wells Fargo Securities, LLC (“Wells Fargo”) and UBS Securities LLC (“UBS”), as representatives (in such capacity, the “Representatives”), and each of the other underwriters named in Schedule A-2 therein (collectively, the “Underwriters,” which term shall also include any underwriter substituted as hereinafter provided in Section 10 thereof), relating to a proposed public offering by the Underwriters of the Company’s Common Stock, par value $0.001 per share (the “Common Stock”).
In order to induce the Underwriters to enter into the Underwriting Agreement, and in light of the benefits that public offering by the Underwriters of the Common Stock will confer upon the undersigned in its capacity as a securityholder and/or an officer, director or employee of the Company, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the undersigned agrees with the Representatives that, during the period beginning on and including the date of the Underwriting Agreement through and including the date that is the 180th day after the date of the Final Prospectus (as defined in the Underwriting Agreement), the undersigned will not, without the prior written consent of the Representatives directly or indirectly:
(i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any shares of the Company’s Common Stock (the “Common Stock”) or preferred stock or other capital stock (collectively, “Capital Stock”) or any securities convertible into or exercisable or exchangeable for Common Stock or other Capital Stock, whether now owned or hereafter acquired by the undersigned or with respect to which the undersigned has or hereafter acquires the power of disposition, or
(ii) enter into any swap or other agreement, arrangement or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequences of ownership of any Common Stock or other Capital Stock or any securities convertible into or exercisable or exchangeable for any Common Stock or other Capital Stock.
The undersigned agrees that, prior to engaging in any transaction or taking any other action that is subject to the terms of this agreement during the period from and including the date of this agreement through and including the expiration of the restricted period, the undersigned will give prior notice thereof to the Company and will not consummate any such transaction or take any such action unless it has received written confirmation from the Company that such restricted period has expired.
Notwithstanding the provisions set forth in the second preceding paragraph, the undersigned may, without the prior written consent of the Representatives, transfer any Common Stock or other Capital Stock or any securities convertible into or exchangeable or exercisable for Common Stock or other Capital Stock:
(1) if the undersigned is a natural person, as a bona fide gift or gifts, or by will or intestacy, or as may be required by court order or by action of law, to any member of the immediate family (as defined below) of the undersigned or to a trust the beneficiaries of which are exclusively the undersigned or members of the undersigned’s immediate family, or as a bona fide gift or gifts to a charity or educational institution,
(2) if the undersigned is a partnership or a limited liability company, to a partner or member, as the case may be, of such partnership or limited liability company if, in any such case, such transfer is not for value, and
(3) if the undersigned is a trust, to a beneficiary of such trust if such transfer is not for value;
provided, however, that in the case of any transfer described in clause (1) or (2) above, it shall be a condition to the transfer that (A) the transferee executes and delivers to the Representatives, not later than one business day prior to such transfer, a written agreement, in substantially the form of this agreement (it being understood that any references to “immediate family” in the agreement executed by such transferee shall expressly refer only to the immediate family of the undersigned and not to the immediate family of the transferee) and otherwise satisfactory in form and substance to the Representatives, and (B) such transfer is not reported or required to be reported in any public report or filing with the Securities and Exchange Commission or otherwise, and the undersigned does not otherwise voluntarily effect any public filing or report regarding such transfer during such 180-day restricted period, assuming, for purposes of this clause (B), that the Company’s Common Stock was registered under the Securities Exchange Act of 1934, as amended. For purposes of this paragraph, “immediate family” shall mean a spouse, child, grandchild or other lineal descendant (including by adoption), father, mother, brother or sister of the undersigned.
The undersigned further agrees that (i) it will not, during such restricted period (as the same may be extended as described above), make any demand or request for or exercise any right with respect to the registration under the Securities Act of 1933, as amended (the “Securities Act”), of any Common Stock or other Capital Stock or any securities convertible into or exercisable or exchangeable for Common Stock or other Capital Stock, and (ii) the Company may, with respect to any Common Stock or other Capital Stock or any securities convertible into or exercisable or exchangeable for Common Stock or other Capital Stock owned or held (of record or beneficially) by the undersigned, cause the transfer agent or other registrar to enter stop transfer instructions and implement stop transfer procedures with respect to such securities during such restricted period (as the same may be extended as described above); provided, the undersigned may elect to include his/her shares of Common Stock or other Capital Stock for registration under the Securities Act pursuant to Section 2(a) and Section 2(b) of the Common Stock Registration Rights Agreement (as defined in the Underwriting Agreement), in each case subject to the terms and conditions of the Common Stock Registration Rights Agreement.
The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this agreement and that this agreement has been duly authorized (if the undersigned is not a natural person), executed and delivered by the undersigned and is a valid and binding agreement of the undersigned. This agreement and all authority herein conferred are irrevocable and shall survive the death or incapacity of the undersigned (if a natural person) and shall be binding upon the heirs, personal representatives, successors and assigns of the undersigned.
The undersigned acknowledges and agrees that the Underwriters have not provided any recommendation or investment advice, nor have the Underwriters solicited any action from the undersigned with respect to the offering of the securities and the undersigned has consulted their own legal, accounting, financial, regulatory and tax advisors to the extent deemed appropriate.
The undersigned acknowledges and agrees that whether or not any public offering of Common Stock actually occurs depends on a number of factors, including market conditions.
[Signature Page Immediately Follows]
IN WITNESS WHEREOF, the undersigned has executed and delivered this agreement as of the date first set forth above.
Yours very truly, | |
Print Name: |
EXHIBIT C
[Form of Legal Opinion AND NEGATIVE ASSURANCE LETTER]
EXHIBIT D
Form of Press Release
TRINITY CAPITAL INC.
[DATE]
Trinity Capital Inc. (the “Company”) announced today that Keefe, Bruyette & Woods, A Stifel Company, Wells Fargo Securities and UBS Securities, as representatives of the underwriters in the Company’s recent public offering of [·] shares of its common stock, are [waiving][releasing] a lock-up restriction with respect to [·] shares of the Company’s common stock held by [certain officers or directors][an officer or director] of the Company. The [waiver][release] will take effect on [·], and the shares may be sold on or after such date.
This press release is not an offer or sale of the securities in the United States or in any other jurisdiction where such offer or sale is prohibited, and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the United States Securities Act of 1933, as amended.
EXHIBIT E
[FORM OF CUSTODY AGREEMENT]
EXHIBIT F
[FORM OF POWER OF ATTORNEY]
Exhibit (l)
Eversheds Sutherland (US) LLP |
January 21, 2021
Trinity Capital Inc.
3075 West Ray Road
Suite 525
Chandler, AZ 85226
Re: |
Trinity Capital Inc. |
Ladies and Gentlemen:
We have acted as counsel to Trinity Capital Inc., a Maryland corporation (the “Company”), in connection with the preparation and filing by the Company with the Securities and Exchange Commission of a registration statement on Form N-2 (File No. 333-251395) (as amended from time to time, the “Registration Statement”) under the Securities Act of 1933, as amended (the “Securities Act”), relating to the (i) issuance of the shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), to be sold by the Company to the underwriters, including the shares of Common Stock that may be sold pursuant to the overallotment option granted to the underwriters (collectively, the “Primary Shares”) and (ii) shares of Common Stock to be sold by the selling stockholders identified under the caption “Selling Stockholders” in the Registration Statement (the “Selling Stockholders”) to the underwriters (the “Secondary Shares” and, together with the Primary Shares, the “Shares”), each pursuant to an underwriting agreement substantially in the form filed as Exhibit (h) to the Registration Statement (the “Underwriting Agreement”). This opinion letter is being furnished to the Company in accordance with the requirements of Item 25 of Form N-2 under the Securities Act and no opinion is expressed herein as to any other matter other than as to the legality of the Shares.
As counsel to the Company, we have participated in the preparation of the Registration Statement and have examined the originals or copies, certified or otherwise identified to our satisfaction as being true copies, of the following:
(i) | The Underwriting Agreement; |
(ii) | The Articles of Amendment and Restatement of the Company, certified as of a recent date by State Department of Assessments and Taxation of Maryland (the “SDAT”); |
(iii) | The Bylaws of the Company, certified as of the date of this opinion letter by an officer of the Company; |
(iv) | A Certificate of Good Standing with respect to the Company issued by the SDAT as of a recent date; |
Eversheds Sutherland (US) LLP is part of a global legal practice, operating through various separate and distinct legal entities, under Eversheds Sutherland. For a full description of the structure and a list of offices, please visit www.eversheds-sutherland.com.
January 21, 2021 Page 2 |
(v) | The resolutions of the board of directors of the Company relating to, among other things, the authorization and approval of (a) the preparation and filing of the Registration Statement and (b) the offer, issuance, and sale of the Shares pursuant to the Registration Statement (collectively, the “IPO Resolutions”), certified as of the date of this opinion letter by an officer of the Company; and |
(vi) | The resolutions of the board of directors of the Company relating to, among other things, the authorization and approval of the offer, issuance and sale of the Secondary Shares by the Company to the Selling Stockholders, certified as of the date of this opinion letter by an officer of the Company. |
With respect to such examination and our opinions expressed in this opinion letter, we have assumed, without any independent investigation or verification, (i) the genuineness of all signatures on all documents submitted to us for examination, (ii) the legal capacity of all natural persons, (iii) the authenticity of all documents submitted to us as originals, (iv) the conformity to original documents of all documents submitted to us as conformed or reproduced copies and the authenticity of the originals of such copied documents, and (v) that all certificates issued by public officials have been properly issued. We also have assumed without independent investigation or verification the accuracy and completeness of all corporate records made available to us by the Company.
As to certain matters of fact relevant to the opinions in this opinion letter, we have relied on certificates of public officials (which we have assumed remain accurate as of the date of this opinion letter) and on a certificate of an officer of the Company. We have not independently established the facts or, in the case of certificates of public officials, the other statements so relied upon.
The opinions set forth below are limited to the effect of the Maryland General Corporation Law (the “MGCL”) as in effect on the date of this opinion letter, and we express no opinion as to the applicability or effect of any other laws of such jurisdiction or the laws of any other jurisdictions. Without limiting the preceding sentence, we express no opinion as to any federal or state securities or broker-dealer laws or regulations thereunder relating to the offer, issuance and sale of the Shares.
This opinion letter has been prepared, and should be interpreted, in accordance with customary practice followed in the preparation of opinion letters by lawyers who regularly give, and such customary practice followed by lawyers who on behalf of their clients regularly advise opinion recipients regarding, opinion letters of this kind.
Based upon and subject to the limitations, exceptions, qualifications and assumptions set forth in this opinion letter, we are of the opinion that:
1. | When the Underwriting Agreement is duly executed by duly authorized officers of the Company and delivered to the purchasers thereof, and when the Primary Shares, which have been duly authorized, are issued against payment of the agreed consideration therefor in accordance with the Registration Statement, the Underwriting Agreement and the IPO Resolutions, the Primary Shares will be validly issued, fully paid and nonassessable. |
2. | The Secondary Shares have been duly authorized and are validly issued, fully paid and nonassessable. |
January 21, 2021 Page 3 |
The opinions expressed in this opinion letter (i) are strictly limited to the matters stated in this opinion letter, and without limiting the foregoing, no other opinions are to be implied or inferred and (ii) are only as of the date of this opinion letter, and we are under no obligation, and do not undertake, to advise the Company or any other person or entity either of any change of law or fact that occurs, or of any fact that comes to our attention, after the date of this opinion letter, even though such change or such fact may affect the legal analysis or a legal conclusion in this opinion letter.
We hereby consent to the filing of this opinion letter as an exhibit to the Registration Statement and to the reference of our firm in the “Legal Matters” section of the Registration Statement. We do not admit by giving this consent that we are in the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations thereunder.
Respectfully submitted, | |
/s/ EVERSHEDS SUTHERLAND (US) LLP |
Exhibit (n)
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Independent Registered Public Accounting Firm”, and to the use of our reports dated (i) March 6, 2020, with respect to the financial statements of Trinity Capital Inc. as of December 31, 2019 and for the period as indicated in the table below, and (ii) dated March 12, 2020, with respect to the financial statements of Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., Trinity Capital Fund IV, L.P. and Trinity Sidecar Income Fund, L.P as of December 31, 2019, and Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., and Trinity Capital Fund IV, L.P. as of December 31, 2018, and for each of the periods indicated in the table below included in Pre-Effective Amendment No. 1 to the Registration Statement (Form N-2 No. 333-251395) and related Preliminary Prospectus of Trinity Capital Inc. for the registration of its common stock.
Entity
|
Financial Statements Period |
Trinity Capital Inc. | For the period from August 12, 2019 (date of inception) to December 31, 2019 |
Trinity Capital Investment, LLC | For the years ended December 31, 2019 and 2018 |
Trinity Capital Fund II, L.P. | For the years ended December 31, 2019 and 2018 |
Trinity Capital Fund III, L.P. | For the years ended December 31, 2019 and 2018 |
Trinity Capital Fund IV, L.P. | For the year ended December 31, 2019 and for the period from November 21, 2018 (commencement of operations) through December 31, 2018 |
Trinity Sidecar Income Fund, L.P. | For the period from April 9, 2019 (commencement of operations) through December 31, 2019 |
/s/ Ernst & Young LLP
Los Angeles, California
January 21, 2020