|
Maryland
|
| |
35-2670395
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
3075 West Ray Road
Suite 525 Chandler, Arizona |
| |
85226
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☐
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 31 | | | |
| | | | 66 | | | |
| | | | 113 | | | |
| | | | 113 | | | |
| | | | 114 | | | |
| | | | 121 | | | |
| | | | 126 | | | |
| | | | 127 | | | |
| | | | 127 | | | |
| | | | 129 | | | |
| | | | 129 | | | |
| | | | 137 | | | |
| | | | 137 | | | |
| | | | 138 | | | |
| | | | 138 | | |
Legacy Fund
|
| |
Inception Date
|
| |
Total Funded
Investments (Since Inception)(1) |
| |
Total Assets
(As of December 31, 2019) |
|
TCI | | |
January 2008
|
| |
$93.2 million
|
| |
$27.1 million
|
|
Fund II | | |
October 2010
|
| |
$403.9 million
|
| |
$138.6 million
|
|
Fund III | | |
March 2016
|
| |
$331.7 million
|
| |
$252.6 million
|
|
Fund IV | | |
May 2018
|
| |
$41.1 million
|
| |
$45.7 million
|
|
Sidecar Fund | | |
April 2019
|
| |
$11.3 million
|
| |
$12.2 million
|
|
Total: | | | | | |
$881.2 million
|
| |
$476.2 million
|
|
Security Type
|
| |
As of
December 31, 2019 |
| |
Percentage of
Portfolio |
| ||||||
| | |
($ in millions)
|
| | ||||||||
Loans
|
| | | $ | 317.2 | | | | | | 75.6% | | |
Equipment Lease Financing
|
| | | | 60.8 | | | | | | 14.5% | | |
Equity and Equity-Related
|
| | | | 41.3 | | | | | | 9.9% | | |
Total: | | | | $ | 419.3 | | | | | | 100.0% | | |
Region
|
| |
As of
December 31, 2019 |
| |
Percentage of
Portfolio |
| ||||||
| | |
($ in millions)
|
| | ||||||||
West
|
| | | $ | 218.7 | | | | | | 52.1% | | |
Northeast
|
| | | | 114.0 | | | | | | 27.2 | | |
Southeast
|
| | | | 35.1 | | | | | | 8.4 | | |
Midwest
|
| | | | 15.6 | | | | | | 3.7 | | |
Mountain
|
| | | | 14.9 | | | | | | 3.6 | | |
Canada
|
| | | | 16.7 | | | | | | 4.0 | | |
South
|
| | | | 4.3 | | | | | | 1.0 | | |
Total: | | | | $ | 419.3 | | | | | | 100.0% | | |
Industry
|
| |
As of
December 31, 2019 |
| |
Percentage
of Portfolio |
| ||||||
| | |
($ in millions)
|
| | ||||||||
Professional, Scientific, and Technical Services
|
| | | $ | 102.3 | | | | | | 24.4% | | |
Manufacturing
|
| | | | 94.8 | | | | | | 22.6 | | |
Retail Trade
|
| | | | 59.6 | | | | | | 14.2 | | |
Information
|
| | | | 36.7 | | | | | | 8.8 | | |
Wholesale Trade
|
| | | | 9.7 | | | | | | 2.3 | | |
Real Estate and Rental and Leasing
|
| | | | 15.8 | | | | | | 3.8 | | |
Health Care and Social Assistance
|
| | | | 18.8 | | | | | | 4.5 | | |
Educational Services
|
| | | | 12.3 | | | | | | 2.9 | | |
Utilities
|
| | | | 17.3 | | | | | | 4.1 | | |
Finance and Insurance
|
| | | | 16.6 | | | | | | 4.0 | | |
Construction
|
| | | | 7.0 | | | | | | 1.7 | | |
Administrative and Support and Waste Management
|
| | | | 6.9 | | | | | | 1.6 | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 21.5 | | | | | | 5.1 | | |
Total: | | | | $ | 419.3 | | | | | | 100.0% | | |
|
| | |
Legacy Funds
|
| |
Trinity Capital Inc.
|
| ||||||||||||||||||||||||||||||
| | |
Historical
Combined Balance Sheets as of December 31, 2019 |
| |
Credit Suisse
Transaction(1) |
| |
Pro Forma
Balance Sheet |
| |
Private
Offerings(2) |
| |
Formation
Transactions(3) |
| |
Pro Forma
As Adjusted(3) |
| ||||||||||||||||||
| | |
(dollars in millions, except share and per share data)
|
| |||||||||||||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 419.3 | | | | | $ | — | | | | | $ | 419.3 | | | | | $ | — | | | | | $ | — | | | | | $ | 419.3 | | |
Cash
|
| | | | 52.9 | | | | | | (39.1) | | | | | | 13.8 | | | | | | 235.3 | | | | | | (173.3)(4) | | | | | | 75.8 | | |
Interest receivable
|
| | | | 3.3 | | | | | | — | | | | | | 3.3 | | | | | | — | | | | | | — | | | | | | 3.3 | | |
Other assets
|
| | | | 0.7 | | | | | | — | | | | | | 0.7 | | | | | | — | | | | | | 0.2 | | | | | | 0.9 | | |
Total Assets
|
| | | $ | 476.2 | | | | | $ | (39.1) | | | | | $ | 437.1 | | | | | $ | 235.3 | | | | | $ | (173.1) | | | | | $ | 499.3 | | |
Liabilities and Members’ Equity and Partnerships’ Capital:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 3.1 | | | | | $ | (1.9) | | | | | $ | 1.2 | | | | | $ | — | | | | | $ | 1.6 | | | | | $ | 2.8 | | |
SBA debentures, net
|
| | | | 209.1 | | | | | | (209.1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Promissory Notes payable, net
|
| | | | 21.8 | | | | | | — | | | | | | 21.8 | | | | | | — | | | | | | (21.8) | | | | | | — | | |
2025 Notes, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 119.5 | | | | | | — | | | | | | 119.5 | | |
Credit facilities, net
|
| | | | 8.2 | | | | | | 178.1 | | | | | | 186.3 | | | | | | — | | | | | | (60.0) | | | | | | 126.3 | | |
Other liabilities
|
| | | | 4.2 | | | | | | — | | | | | | 4.2 | | | | | | — | | | | | | | | | | | | 4.2 | | |
Total Liabilities
|
| | | | 246.4 | | | | | | (32.9) | | | | | | 213.5 | | | | | | 119.5 | | | | | | (80.2) | | | | | | 252.8 | | |
Members’ equity and partners’ capital contributions
|
| | | | 229.8 | | | | | | (6.2) | | | | | | 223.6 | | | | | | — | | | | | | (224.6) | | | | | | (1.0) | | |
Common stock, par value $0.001 per share;
200,000,000 shares authorized; 18,049,860(5) shares outstanding, pro forma, as adjusted |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Additional paid-in capital/undistributed earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 125.0 | | | | | | 132.2 | | | | | | 257.2 | | |
Private Offerings costs and expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | (9.2) | | | | | | — | | | | | | (9.2) | | |
Retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (0.5) | | | | | | (0.5) | | |
Total members’ equity and partners’ capital/stockholders’ equity
|
| | | | 229.8 | | | | | | (6.2) | | | | | | 223.6 | | | | | | 115.8 | | | | | | (92.9) | | | | | | 246.5 | | |
Total liabilities and members’ equity and partners’ capital/stockholders’ equity
|
| | | $ | 476.2 | | | | | $ | (39.1) | | | | | $ | 437.1 | | | | | $ | 235.3 | | | | | $ | (173.1) | | | | | $ | 499.3 | | |
Shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | 8,333,333 | | | | | | 9,716,527(5) | | | | | | 18,049,860(5) | | |
Net asset value per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13.66 | | |
|
| | |
For the Year Ended December 31, 2019
|
| |
For the Year Ended December 31, 2018
|
| ||||||||||||||||||||||||||||||
(dollars in thousands)
|
| |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| |
Historical
Statement of Operations |
| |
Adjustments
for Trinity Capital Inc.(2) |
| |
Pro Forma
Statement of Operations |
| ||||||||||||||||||
Investment Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income
|
| | | $ | 55,738 | | | | | $ | — | | | | | $ | 55,738 | | | | | $ | 47,078 | | | | | $ | — | | | | | $ | 47,078 | | |
Total investment income
|
| | | | 55,738 | | | | | | — | | | | | | 55,738 | | | | | | 47,078 | | | | | | — | | | | | | 47,078 | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense and other debt financing costs(1)
|
| | | | 11,716 | | | | | | 9,857 | | | | | | 21,573 | | | | | | 10,073 | | | | | | 8,337 | | | | | | 18,410 | | |
General and
administrative(3) |
| | | | 1,149 | | | | | | 8,226 | | | | | | 9,375 | | | | | | — | | | | | | 7,769 | | | | | | 7,769 | | |
Management fees to affiliate
|
| | | | 8,226 | | | | | | (8,226) | | | | | | — | | | | | | 7,769 | | | | | | (7,769) | | | | | | — | | |
Legal, accounting and other
|
| | | | — | | | | | | 1,150 | | | | | | 1,150 | | | | | | 273 | | | | | | 1,150 | | | | | | 1,423 | | |
Total expenses
|
| | | | 21,091 | | | | | | 11,007 | | | | | | 32,098 | | | | | | 18,115 | | | | | | 9,487 | | | | | | 27,602 | | |
Net Investment Income
|
| | | | 34,647 | | | | | | (11,007) | | | | | | 23,640 | | | | | | 28,963 | | | | | | (9,487) | | | | | | 19,476 | | |
Net realized gain/(loss) from investments
|
| | | | 5,780 | | | | | | — | | | | | | 5,780 | | | | | | 2,805 | | | | | | — | | | | | | 2,805 | | |
Net unrealized gain/(loss) from investments
|
| | | | (1,676) | | | | | | — | | | | | | (1,676) | | | | | | (8,580) | | | | | | — | | | | | | (8,580) | | |
Net Income
|
| | | $ | 38,751 | | | | | $ | (11,007) | | | | | $ | 27,744 | | | | | $ | 23,188 | | | | | $ | (9,487) | | | | | $ | 13,701 | | |
Return on Equity(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions, except per share data) (unaudited)
|
| |
Legacy Funds
Actual as of December 31, 2019 |
| |
Legacy
Funds Pro Forma(1) |
| |
Trinity Capital
Inc. Pro Forma As Adjusted(2)(3) |
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 419.3 | | | | | $ | 419.3 | | | | | $ | 419.3 | | |
Cash
|
| | | | 52.9 | | | | | | 13.8 | | | | | | 75.8 | | |
Interest receivable
|
| | | | 3.3 | | | | | | 3.3 | | | | | | 3.3 | | |
Other assets
|
| | | | 0.7 | | | | | | 0.7 | | | | | | 0.9 | | |
Total assets
|
| | | $ | 476.2 | | | | | $ | 437.1 | | | | | $ | 499.3 | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 3.1 | | | | | $ | 1.2 | | | | | $ | 2.8 | | |
SBIC debentures payable, net
|
| | | | 209.1 | | | | | | — | | | | | | — | | |
Promissory Notes payable, net
|
| | | | 21.8 | | | | | | 21.8 | | | | | | — | | |
2025 Notes, net
|
| | | | — | | | | | | — | | | | | | 119.5 | | |
Credit facilities, net
|
| | | | 8.2 | | | | | | 186.3 | | | | | | 126.3 | | |
Other liabilities
|
| | | | 4.2 | | | | | | 4.2 | | | | | | 4.2 | | |
Total liabilities
|
| | | | 246.4 | | | | | | 213.5 | | | | | | 252.8 | | |
Stockholders’ equity | | | | | | | | | | | | | | | | | | | |
Members’ equity and partners’ capital contributions
|
| | | | 229.8 | | | | | | 223.6 | | | | | | (1.0) | | |
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 18,049,860(4) shares outstanding, pro forma, as further adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
Capital in excess of par value
|
| | | | — | | | | | | — | | | | | | 257.2 | | |
Private Offerings costs and expenses
|
| | | | — | | | | | | — | | | | | | (9.2) | | |
Retained earnings
|
| | | | — | | | | | | — | | | | | | (0.5) | | |
Total stockholders’ equity
|
| | | | 229.8 | | | | | | 223.6 | | | | | | 246.5 | | |
Total liabilities and members’ equity and partners’ capital contributions/stockholders’ equity
|
| | | $ | 476.2 | | | | | $ | 437.1 | | | | | $ | 499.3 | | |
Net Asset Value Per Share
|
| | | | | | | | | | | | | | | $ | 13.66 | | |
|
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Cost: | | | | ||||||||||
Loans
|
| | | | 75.7% | | | | | | 81.9% | | |
Equipment Lease Financing
|
| | | | 14.5 | | | | | | 8.8 | | |
Equity and Equity-Related
|
| | | | 9.8 | | | | | | 9.3 | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | |
|
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Fair Value: | | | | ||||||||||
Loans
|
| | | | 75.8% | | | | | | 84.0% | | |
Equipment Lease Financing
|
| | | | 14.1 | | | | | | 9.0 | | |
Equity and Equity-Related
|
| | | | 10.1 | | | | | | 7.0 | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Cost: | | | | ||||||||||
West
|
| | | | 55.5% | | | | | | 66.9% | | |
Northeast
|
| | | | 26.8 | | | | | | 18.0 | | |
Southeast
|
| | | | 6.1 | | | | | | 5.7 | | |
Midwest
|
| | | | 3.0 | | | | | | 2.9 | | |
Mountain
|
| | | | 3.4 | | | | | | 3.7 | | |
Canada
|
| | | | 3.8 | | | | | | 1.4 | | |
South
|
| | | | 1.4 | | | | | | 1.4 | | |
Total
|
| | | | 100% | | | | | | 100.0% | | |
|
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Fair Value: | | | | ||||||||||
West
|
| | | | 52.2% | | | | | | 65.2% | | |
Northeast
|
| | | | 27.5 | | | | | | 18.8 | | |
Southeast
|
| | | | 8.1 | | | | | | 5.9 | | |
Midwest
|
| | | | 3.7 | | | | | | 3.7 | | |
Mountain
|
| | | | 3.6 | | | | | | 4.0 | | |
Canada
|
| | | | 4.0 | | | | | | 1.4 | | |
South
|
| | | | 0.9 | | | | | | 1.0 | | |
Total
|
| | | | 100% | | | | | | 100.0% | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Cost: | | | | ||||||||||
Professional, Scientific, and Technical Services
|
| | | | 26.0% | | | | | | 27.6% | | |
Manufacturing
|
| | | | 21.7 | | | | | | 23.1 | | |
Retail Trade
|
| | | | 13.7 | | | | | | 13.1 | | |
Information
|
| | | | 10.0 | | | | | | 10.9 | | |
Wholesale Trade
|
| | | | 2.2 | | | | | | 5.4 | | |
Real Estate and Rental and Leasing
|
| | | | 3.6 | | | | | | 2.3 | | |
Health Care and Social Assistance
|
| | | | 3.7 | | | | | | 3.6 | | |
Educational Services
|
| | | | 3.1 | | | | | | 3.0 | | |
Utilities
|
| | | | 3.9 | | | | | | 2.6 | | |
Finance and Insurance
|
| | | | 3.9 | | | | | | 5.7 | | |
Construction
|
| | | | 1.8 | | | | | | 1.9 | | |
Administrative and Support and Waste Management
|
| | | | 1.6 | | | | | | 0.8 | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 4.8 | | | | | | — | | |
Total
|
| | | | 100% | | | | | | 100.0% | | |
|
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Fair Value:
|
| | | ||||||||||
Professional, Scientific, and Technical Services
|
| | | | 24.4% | | | | | | 26.7% | | |
Manufacturing
|
| | | | 22.3 | | | | | | 22.1 | | |
Retail Trade
|
| | | | 14.2 | | | | | | 13.5 | | |
Information
|
| | | | 8.7 | | | | | | 11.2 | | |
Wholesale Trade
|
| | | | 2.3 | | | | | | 5.7 | | |
Real Estate and Rental and Leasing
|
| | | | 3.8 | | | | | | 2.3 | | |
Health Care and Social Assistance
|
| | | | 4.5 | | | | | | 4.2 | | |
Educational Services
|
| | | | 3.2 | | | | | | 3.1 | | |
Utilities
|
| | | | 4.1 | | | | | | 2.7 | | |
Finance and Insurance
|
| | | | 4.0 | | | | | | 5.9 | | |
Construction
|
| | | | 1.7 | | | | | | 1.7 | | |
Administrative and Support and Waste Management
|
| | | | 1.6 | | | | | | 0.9 | | |
Agriculture, Forestry, Fishing and Hunting
|
| | | | 5.2 | | | | | | — | | |
Total
|
| | | | 100% | | | | | | 100.0% | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
(dollars in millions) Investment Risk Rating Scale Range |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
4.0 – 5.0
|
| | | $ | 37.8 | | | | | | 10.0% | | | | | $ | 29.2 | | | | | | 7.8% | | |
3.0 – 3.9
|
| | | | 124.3 | | | | | | 32.9 | | | | | | 177.1 | | | | | | 47.2 | | |
2.0 – 2.9
|
| | | | 190.0 | | | | | | 50.3 | | | | | | 137.8 | | | | | | 36.7 | | |
1.6 – 1.9
|
| | | | — | | | | | | — | | | | | | 30.6 | | | | | | 8.1 | | |
1.0 – 1.5
|
| | | | 25.9 | | | | | | 6.8 | | | | | | 0.8 | | | | | | 0.2 | | |
Totals
|
| | | $ | 378.0 | | | | | | 100.00% | | | | | $ | 375.5 | | | | | | 100.0% | | |
(dollars in thousands) Portfolio Company (1) |
| |
Industry(2)
|
| |
Type of
Investment(3) |
| |
Maturity Date
|
| |
Interest Rate(4)
|
| |
Principal
Amount(5) |
| |
Cost
|
| |
Fair
Value(6) |
| |||||||||
Debt Investments | | | | | | | | | |||||||||||||||||||||||
Educational Services | | ||||||||||||||||||||||||||||||
1 – 5 Years Maturity | | ||||||||||||||||||||||||||||||
Examity, Inc.
|
| |
Educational Services
|
| |
Senior Secured
|
| |
February 1, 2022
|
| | Fixed Interest Rate 11.5%; EOT 8.0% | | | | $ | 1,236 | | | | | $ | 1,327 | | | | | $ | 1,314 | | |
| | |
Educational Services
|
| |
Senior Secured
|
| |
February 1, 2022
|
| | Fixed Interest Rate 11.5%; EOT 4.0% | | | | | 583 | | | | | | 597 | | | | | | 599 | | |
| | |
Educational Services
|
| |
Senior Secured
|
| |
January 1, 2023
|
| | Fixed Interest Rate 12.2%; EOT 4.0% | | | | | 227 | | | | | | 229 | | | | | | 232 | | |
Total Examity, Inc.
|
| | | | 2,046 | | | | | | 2,153 | | | | |